-

Revvity Announces Financial Results for the Fourth Quarter and Full Year of 2025

  • Fourth quarter revenue of $772 million; 6% revenue growth; 4% organic growth
  • Fourth quarter GAAP EPS of $0.87; Adjusted EPS from continuing operations of $1.70
  • Initiates full year 2026 guidance

WALTHAM, Mass.--(BUSINESS WIRE)--Revvity, Inc. (NYSE: RVTY) today reported financial results for the fourth quarter and full year ended December 28, 2025.

Fourth Quarter 2025

The Company reported GAAP earnings per share of $0.87, as compared to $0.78 in the same period a year ago. Revenue for the quarter was $772 million, as compared to $729 million in the same period a year ago. GAAP operating income from continuing operations for the quarter was $112 million, as compared to $119 million for the same period a year ago. GAAP operating profit margin from continuing operations was 14.5% as a percentage of revenue, as compared to 16.3% in the same period a year ago.

Adjusted earnings per share from continuing operations for the quarter was $1.70, as compared to $1.42 in the same period a year ago. Adjusted operating income was $229 million, as compared to $221 million for the same period a year ago. Adjusted operating profit margin was 29.7% as a percentage of revenue, as compared to 30.3% in the same period a year ago.

Full Year 2025

The Company reported GAAP earnings per share of $2.07 in 2025, as compared to $2.20 in 2024. Revenue for the year was $2,856 million, as compared to $2,755 million in 2024. GAAP operating income from continuing operations for the year was $357 million, as compared to $347 million for 2024. GAAP operating profit margin from continuing operations for the year was 12.5% as a percentage of revenue, as compared to 12.6% in 2024.

Adjusted earnings per share from continuing operations for the year was $5.06, as compared to $4.90 in 2024. Adjusted operating income for the year was $773 million, as compared to $779 million in 2024. Adjusted operating profit margin for the year was 27.1% as a percentage of revenue, as compared to 28.3% in 2024.

Adjustments for the Company’s non-GAAP financial measures have been noted in the attached reconciliations.

"We finished 2025 on a strong note by delivering results that were solidly ahead of our expectations," said Prahlad Singh, president and chief executive officer of Revvity. "Our portfolio transformation over the past few years positions us well to capitalize on improving end market conditions and deliver differentiated results in the years to come."

Financial Overview by Reporting Segment for the Fourth Quarter and Full Year 2025

Life Sciences

  • Fourth quarter 2025 revenue was $382 million, as compared to $375 million in the same period a year ago. Revenue increased 2% and organic revenue was flat as compared to the same period a year ago.
  • Full year 2025 revenue was $1,431 million, as compared to $1,399 million in 2024. Revenue increased 2% and organic revenue increased 2% as compared to the same period a year ago.
  • Fourth quarter 2025 adjusted operating income was $136 million, as compared to $138 million in the same period a year ago. Adjusted operating profit margin was 35.6% as a percentage of revenue, as compared to 36.9% in the same period a year ago.
  • Full year 2025 adjusted operating income was $458 million, as compared to $467 million in 2024. Adjusted operating profit margin was 32.0% as a percentage of revenue, as compared to 33.4% in 2024.

Diagnostics

  • Fourth quarter 2025 revenue was $390 million, as compared to $355 million in the same period a year ago. Revenue increased 10% and organic revenue increased 7% as compared to the same period a year ago.
  • Full year 2025 revenue was $1,425 million, as compared to $1,356 million in 2024. Revenue increased 5% and organic revenue increased 4% as compared to the same period a year ago.
  • Fourth quarter 2025 adjusted operating income was $91 million, as compared to $91 million in the same period a year ago. Adjusted operating profit margin was 23.4% as a percentage of revenue, as compared to 25.7% in the same period a year ago.
  • Full year 2025 adjusted operating income was $344 million, as compared to $354 million in 2024. Adjusted operating profit margin was 24.2% as a percentage of revenue, as compared to 26.1% in 2024.

Initiates Full Year 2026 Guidance

For the full year 2026, the Company forecasts total revenue of $2.96-$2.99 billion, organic revenue growth of 2-3%, and adjusted earnings per share of $5.35-$5.45.

Guidance for the full year 2026 for organic revenue growth and adjusted EPS is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort due to the unpredictability of the amounts and timing of events affecting the items the Company excludes from these non-GAAP measures. The timing and amounts of such events and items could be material to the Company’s results prepared in accordance with GAAP.

Webcast Information

The Company will discuss its fourth quarter and full year 2025 results and its outlook for business trends during a webcast on February 2, 2026, at 8:00 a.m. Eastern Time. A live audio webcast and presentation will be available on the Investors section of the Company’s website, ir.revvity.com.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.

Factors Affecting Future Performance

This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities, acquisitions and divestitures. Words such as “believes”, “intends”, “anticipates”, “plans”, “expects”, “estimates”, “projects”, “forecasts”, “will” and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management's current assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products declining or not growing as anticipated; (2) fluctuations in the global economic and political environments, including as the result of recently implemented and recently threatened tariff increases; (3) our failure to introduce new products in a timely manner; (4) our ability to execute acquisitions and divestitures, license technologies, or to successfully integrate acquired businesses or licensed technologies into our existing businesses or to make them profitable; (5) our ability to compete effectively; (6) fluctuation in our quarterly operating results and our ability to adjust our operations to address unexpected changes; (7) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (8) disruptions in the supply of raw materials and supplies; (9) our ability to retain key personnel; (10) significant disruption in our information technology systems, or cybercrime; (11) our ability to realize the full value of our intangible assets; (12) our failure to adequately protect our intellectual property; (13) the loss of any of our licenses or licensed rights; (14) the manufacture and sale of products exposing us to product liability claims; (15) our failure to maintain compliance with applicable government regulations; (16) our failure to comply with data privacy and information security laws and regulations; (17) regulatory changes; (18) our failure to comply with healthcare industry regulations; (19) economic, political and other risks associated with foreign operations; (20) our ability to obtain future financing; (21) restrictions in our credit agreements; (22) significant fluctuations in our stock price; (23) reduction or elimination of dividends on our common stock; and (24) other factors which we describe under the caption “Risk Factors” in our most recent quarterly report on Form 10-Q and in our other filings with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

About Revvity

At Revvity, “impossible” is inspiration, and “can’t be done” is a call to action. Revvity provides health science solutions, technologies, expertise and services that deliver complete workflows from discovery to development, and diagnosis to cure. Revvity is revolutionizing what’s possible in healthcare, with specialized focus areas in translational multi-omics technologies, biomarker identification, imaging, prediction, screening, detection and diagnosis, informatics and more.

With 2025 revenue of $2.9 billion and approximately 11,000 employees, Revvity serves customers across pharmaceutical and biotech, diagnostic labs, academia and governments. It is part of the S&P 500 index and has customers in more than 160 countries.

Stay updated by following our Newsroom, LinkedIn, X, YouTube, Facebook and Instagram.

 

Revvity, Inc. and Subsidiaries

CONDENSED CONSOLIDATED INCOME STATEMENTS

 

 

 

Three Months Ended

 

Twelve Months Ended

(In thousands, except per share data)

 

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

 

 

 

 

 

 

 

 

 

Revenue

 

$

772,056

 

 

$

729,372

 

 

$

2,856,051

 

 

$

2,755,026

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

350,397

 

 

 

317,082

 

 

 

1,291,686

 

 

 

1,217,367

 

Selling, general and administrative expenses

 

 

251,734

 

 

 

244,332

 

 

 

991,890

 

 

 

994,074

 

Research and development expenses

 

 

58,176

 

 

 

49,208

 

 

 

215,840

 

 

 

196,844

 

 

 

 

 

 

 

 

 

 

Operating income from continuing operations

 

 

111,749

 

 

 

118,750

 

 

 

356,635

 

 

 

346,741

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(5,752

)

 

 

(9,828

)

 

 

(31,103

)

 

 

(73,190

)

Interest expense

 

 

23,513

 

 

 

22,781

 

 

 

92,185

 

 

 

96,278

 

Change in fair value of investments

 

 

7,972

 

 

 

6,017

 

 

 

11,456

 

 

 

(7,958

)

Other (income) expense, net

 

 

(5,544

)

 

 

5,222

 

 

 

15,820

 

 

 

15,485

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, before income taxes

 

 

91,560

 

 

 

94,558

 

 

 

268,277

 

 

 

316,126

 

 

 

 

 

 

 

 

 

 

(Benefit from) provision for income taxes

 

 

(4,211

)

 

 

6,175

 

 

 

28,394

 

 

 

33,055

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

95,771

 

 

 

88,383

 

 

 

239,883

 

 

 

283,071

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

2,593

 

 

 

6,262

 

 

 

1,318

 

 

 

(12,686

)

 

 

 

 

 

 

 

 

 

Net income

 

$

98,364

 

 

$

94,645

 

 

$

241,201

 

 

$

270,385

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.85

 

 

$

0.73

 

 

$

2.06

 

 

$

2.30

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

 

0.02

 

 

 

0.05

 

 

 

0.01

 

 

 

(0.10

)

 

 

 

 

 

 

 

 

 

Net income

 

$

0.87

 

 

$

0.78

 

 

$

2.07

 

 

$

2.20

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares of common stock outstanding

 

 

113,214

 

 

 

121,581

 

 

 

116,595

 

 

 

122,822

 

 

 

 

 

 

 

 

 

 

ABOVE PREPARED IN ACCORDANCE WITH GAAP

 

 

 

 

 

 

 

 

 

Additional supplemental information(1):

 

 

 

 

 

 

 

 

(per share, continuing operations)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP EPS from continuing operations

 

$

0.85

 

 

$

0.73

 

 

$

2.06

 

 

$

2.30

 

Amortization of intangible assets

 

 

0.74

 

 

 

0.72

 

 

 

2.88

 

 

 

2.93

 

Purchase accounting adjustments

 

 

(0.01

)

 

 

(0.06

)

 

 

0.01

 

 

 

(0.00

)

Acquisition and divestiture-related costs

 

 

0.01

 

 

 

0.03

 

 

 

0.03

 

 

 

0.16

 

Transformation costs

 

 

0.03

 

 

 

 

 

 

0.08

 

 

 

 

Change in fair value of investments

 

 

0.07

 

 

 

0.05

 

 

 

0.10

 

 

 

(0.06

)

Asset impairment

 

 

 

 

 

0.19

 

 

 

 

 

 

0.19

 

Significant litigation matters and settlements

 

 

 

 

 

0.01

 

 

 

0.10

 

 

 

0.06

 

Significant environmental matters

 

 

 

 

 

 

 

 

(0.01

)

 

 

 

Mark to market on postretirement benefits

 

 

(0.10

)

 

 

0.01

 

 

 

(0.05

)

 

 

0.01

 

Restructuring and other, net

 

 

0.28

 

 

 

(0.04

)

 

 

0.48

 

 

 

0.14

 

Tax on above items

 

 

(0.19

)

 

 

(0.21

)

 

 

(0.69

)

 

 

(0.83

)

Significant tax items

 

 

0.04

 

 

 

 

 

 

0.07

 

 

 

 

Adjusted EPS from continuing operations

 

$

1.70

 

 

$

1.42

 

 

$

5.06

 

 

$

4.90

 

 

 

 

 

 

 

 

 

 

(1) amounts may not sum due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revvity, Inc. and Subsidiaries

REVENUE AND OPERATING INCOME (LOSS)

 

 

 

Three Months Ended

 

Twelve Months Ended

(In thousands, except percentages)

 

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

 

 

 

 

 

 

 

 

 

Revenue and adjusted operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

772,056

 

 

$

729,372

 

 

$

2,856,051

 

 

$

2,755,026

 

 

 

 

 

 

 

 

 

 

Reported operating income from continuing operations

 

$

111,749

 

 

$

118,750

 

 

$

356,635

 

 

$

346,741

 

OP%

 

 

14.5

%

 

 

16.3

%

 

 

12.5

%

 

 

12.6

%

Amortization of intangible assets

 

 

83,523

 

 

 

87,876

 

 

 

335,586

 

 

 

359,376

 

Purchase accounting adjustments

 

 

(1,101

)

 

 

(7,427

)

 

 

1,248

 

 

 

(79

)

Acquisition and divestiture-related costs

 

 

833

 

 

 

3,264

 

 

 

3,783

 

 

 

25,379

 

Transformation costs

 

 

3,054

 

 

 

 

 

 

9,280

 

 

 

 

Asset impairment

 

 

 

 

 

22,814

 

 

 

 

 

 

22,814

 

Significant litigation matters and settlements

 

 

(267

)

 

 

689

 

 

 

12,228

 

 

 

7,775

 

Significant environmental matters

 

 

 

 

 

 

 

 

(1,208

)

 

 

 

Restructuring and other, net

 

 

31,564

 

 

 

(4,665

)

 

 

55,932

 

 

 

17,454

 

Adjusted operating income

 

$

229,355

 

 

$

221,301

 

 

$

773,484

 

 

$

779,460

 

OP%

 

 

29.7

%

 

 

30.3

%

 

 

27.1

%

 

 

28.3

%

 

 

 

 

 

 

 

 

 

Segment revenue and segment operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

381,989

 

 

$

374,762

 

 

$

1,431,104

 

 

$

1,398,601

 

Diagnostics

 

 

390,067

 

 

 

354,610

 

 

 

1,424,947

 

 

 

1,356,425

 

Segment revenue

 

 

772,056

 

 

 

729,372

 

 

 

2,856,051

 

 

 

2,755,026

 

 

 

 

 

 

 

 

 

 

Life Sciences

 

$

136,034

 

 

$

138,193

 

 

$

458,262

 

 

$

467,276

 

 

 

 

35.6

%

 

 

36.9

%

 

 

32.0

%

 

 

33.4

%

Diagnostics

 

 

91,353

 

 

 

91,137

 

 

 

344,166

 

 

 

353,938

 

 

 

 

23.4

%

 

 

25.7

%

 

 

24.2

%

 

 

26.1

%

Segment operating income

 

 

227,387

 

 

 

229,330

 

 

 

802,428

 

 

 

821,214

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

1,968

 

 

 

(8,029

)

 

 

(28,944

)

 

 

(41,754

)

Adjusted operating income

 

 

229,355

 

 

 

221,301

 

 

 

773,484

 

 

 

779,460

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

(83,523

)

 

 

(87,876

)

 

 

(335,586

)

 

 

(359,376

)

Purchase accounting adjustments

 

 

1,101

 

 

 

7,427

 

 

 

(1,248

)

 

 

79

 

Acquisition and divestiture-related costs

 

 

(833

)

 

 

(3,264

)

 

 

(3,783

)

 

 

(25,379

)

Transformation costs

 

 

(3,054

)

 

 

 

 

 

(9,280

)

 

 

 

Asset impairment

 

 

 

 

 

(22,814

)

 

 

 

 

 

(22,814

)

Significant litigation matters and settlements

 

 

267

 

 

 

(689

)

 

 

(12,228

)

 

 

(7,775

)

Significant environmental matters

 

 

 

 

 

 

 

 

1,208

 

 

 

 

Restructuring and other, net

 

 

(31,564

)

 

 

4,665

 

 

 

(55,932

)

 

 

(17,454

)

Reported operating income from continuing operations

 

$

111,749

 

 

$

118,750

 

 

$

356,635

 

 

$

346,741

 

 

 

 

 

 

 

 

 

 

REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN ACCORDANCE WITH GAAP

 

Revvity, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In thousands)

December 28,
2025

 

December 29,
2024

 

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

919,860

 

$

1,163,396

Accounts receivable, net

 

744,671

 

 

632,400

Inventories, net

 

379,497

 

 

367,587

Other current assets

 

195,719

 

 

186,225

Total current assets

 

2,239,747

 

 

2,349,608

 

 

 

 

Property, plant and equipment, net

 

479,249

 

 

482,217

Operating lease right-of-use assets, net

 

165,439

 

 

167,716

Intangible assets, net

 

2,347,003

 

 

2,640,921

Goodwill

 

6,613,493

 

 

6,463,619

Other assets, net

 

323,480

 

 

288,397

Total assets

$

12,168,411

 

$

12,392,478

 

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

588,828

 

$

242

Accounts payable

 

185,464

 

 

167,463

Accrued expenses and other current liabilities

 

556,954

 

 

485,395

Total current liabilities

 

1,331,246

 

 

653,100

 

 

 

 

Long-term debt

 

2,631,236

 

 

3,150,476

Long-term liabilities

 

807,461

 

 

770,523

Operating lease liabilities

 

148,108

 

 

151,505

Total liabilities

 

4,918,051

 

 

4,725,604

 

 

 

 

Total stockholders' equity

 

7,250,360

 

 

7,666,874

Total liabilities and stockholders' equity

$

12,168,411

 

$

12,392,478

 

 

 

 

PREPARED IN ACCORDANCE WITH GAAP

 

Revvity, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Three Months Ended

 

Twelve Months Ended

(In thousands)

December 28,
2025

 

December 29,
2024

 

December 28,
2025

 

December 29,
2024

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

Net income

$

98,364

 

 

$

94,645

 

 

$

241,201

 

 

$

270,385

 

(Income) loss from discontinued operations, net of income taxes

 

(2,593

)

 

 

(6,262

)

 

 

(1,318

)

 

 

12,686

 

Income from continuing operations

 

95,771

 

 

 

88,383

 

 

 

239,883

 

 

 

283,071

 

Adjustments to reconcile income from continuing operations to net cash provided by continuing operations:

 

 

 

 

 

 

 

Stock-based compensation

 

(4,071

)

 

 

5,053

 

 

 

22,847

 

 

 

37,809

 

Restructuring and other, net

 

31,564

 

 

 

(4,665

)

 

 

55,932

 

 

 

17,454

 

Depreciation and amortization

 

103,079

 

 

 

105,033

 

 

 

405,340

 

 

 

427,849

 

Pension and other postretirement expenses

 

3,639

 

 

 

9,381

 

 

 

3,639

 

 

 

9,381

 

Change in fair value of contingent consideration

 

(1,341

)

 

 

(7,875

)

 

 

(1,400

)

 

 

(1,869

)

Deferred taxes

 

(61,483

)

 

 

(102,232

)

 

 

(61,483

)

 

 

(102,232

)

Contingencies and non-cash tax matters

 

(86

)

 

 

(8,073

)

 

 

(86

)

 

 

(8,073

)

Amortization of deferred debt financing costs and

accretion of discounts

 

992

 

 

 

1,022

 

 

 

4,552

 

 

 

6,073

 

Change in fair value of investments

 

7,972

 

 

 

6,017

 

 

 

11,456

 

 

 

(7,958

)

Unrealized foreign exchange loss (gain)

 

51

 

 

 

4

 

 

 

273

 

 

 

(1,059

)

Asset impairment

 

4,784

 

 

 

22,814

 

 

 

4,784

 

 

 

22,814

 

Changes in assets and liabilities which provided (used) cash:

 

 

 

 

 

 

 

Accounts receivable, net

 

(59,380

)

 

 

(49,260

)

 

 

(101,023

)

 

 

(15,969

)

Inventories, net

 

2,289

 

 

 

18,269

 

 

 

14,782

 

 

 

45,086

 

Accounts payable

 

7,075

 

 

 

(1,243

)

 

 

7,345

 

 

 

(26,025

)

Accrued expenses and other

 

51,105

 

 

 

92,839

 

 

 

(17,885

)

 

 

(21,397

)

Net cash provided by operating activities of continuing operations

 

181,960

 

 

 

175,467

 

 

 

588,956

 

 

 

664,955

 

Net cash used in operating activities of discontinued operations

 

 

 

 

(1,237

)

 

 

(6,023

)

 

 

(36,656

)

Net cash provided by operating activities

 

181,960

 

 

 

174,230

 

 

 

582,933

 

 

 

628,299

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

(20,171

)

 

 

(24,454

)

 

 

(73,522

)

 

 

(86,648

)

Purchases of investments and notes receivables

 

(356

)

 

 

(2,250

)

 

 

(385

)

 

 

(6,587

)

Proceeds from investments and notes receivables

 

75

 

 

 

 

 

 

75

 

 

 

2,500

 

Proceeds from U.S. Treasury Securities

 

 

 

 

 

 

 

 

 

 

710,000

 

Proceeds from disposition of businesses and assets

 

 

 

 

 

 

 

229

 

 

 

 

Net cash (used in) provided by investing activities of continuing operations

 

(20,452

)

 

 

(26,704

)

 

 

(73,603

)

 

 

619,265

 

Net cash provided by investing activities of discontinued operations

 

 

 

 

9,375

 

 

 

56,250

 

 

 

156,897

 

Net cash (used in) provided by investing activities

 

(20,452

)

 

 

(17,329

)

 

 

(17,353

)

 

 

776,162

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

Payments of debt financing costs

 

 

 

 

 

 

 

(2,474

)

 

 

 

Payments of senior unsecured notes

 

 

 

 

 

 

 

 

 

 

(711,479

)

Payments on other credit facilities

 

(363

)

 

 

(822

)

 

 

(521

)

 

 

(11,593

)

Payments for acquisition-related contingent consideration

 

 

 

 

 

 

 

(3,838

)

 

 

(8,832

)

Proceeds from issuance of common stock under stock

plans

 

293

 

 

 

1,528

 

 

 

2,925

 

 

 

7,701

 

Purchases of common stock

 

(168,285

)

 

 

(185,157

)

 

 

(820,815

)

 

 

(369,578

)

Dividends paid

 

(7,955

)

 

 

(8,539

)

 

 

(32,800

)

 

 

(34,454

)

Net cash used in financing activities of continuing operations

 

(176,310

)

 

 

(192,990

)

 

 

(857,523

)

 

 

(1,128,235

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

3,257

 

 

 

(30,267

)

 

 

48,521

 

 

 

(26,147

)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

(11,545

)

 

 

(66,356

)

 

 

(243,422

)

 

 

250,079

 

Cash, cash equivalents, and restricted cash at beginning of period

 

932,575

 

 

 

1,230,808

 

 

 

1,164,452

 

 

 

914,373

 

Cash, cash equivalents, and restricted cash at end of period

$

921,030

 

 

$

1,164,452

 

 

$

921,030

 

 

$

1,164,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash reported within the condensed balance sheets that sum to the total shown in the consolidated statements of cash flows:

 

 

 

 

 

 

 

Cash and cash equivalents

$

919,860

 

 

$

1,163,396

 

 

$

919,860

 

 

$

1,163,396

 

Restricted cash included in other current assets

 

6

 

 

 

1,056

 

 

 

6

 

 

 

1,056

 

Restricted cash included in other assets

 

1,164

 

 

 

 

 

 

1,164

 

 

 

 

Total cash, cash equivalents and restricted cash

$

921,030

 

 

$

1,164,452

 

 

$

921,030

 

 

$

1,164,452

 

 

 

 

 

 

 

 

 

PREPARED IN ACCORDANCE WITH GAAP

 

Revvity, Inc. and Subsidiaries

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

 

 

 

 

Continuing Operations

 

 

 

Three Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

6%

Less: effect of foreign exchange rates

 

 

2%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

4%

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

 

 

 

Three Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

2%

Less: effect of foreign exchange rates

 

 

2%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

0%

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

 

Three Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

10%

Less: effect of foreign exchange rates

 

 

3%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

7%

 

 

 

 

 

 

 

 

(1) amounts may not sum due to rounding

 

 

 

 

Revvity, Inc. and Subsidiaries

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

 

 

 

 

Continuing Operations

 

 

 

Twelve Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

4%

Less: effect of foreign exchange rates

 

 

1%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

3%

 

 

 

 

 

 

 

 

 

 

 

Life Sciences

 

 

 

Twelve Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

2%

Less: effect of foreign exchange rates

 

 

1%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

2%

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

 

Twelve Months Ended

 

 

 

December 28, 2025

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

5%

Less: effect of foreign exchange rates

 

 

1%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

0%

Organic revenue growth from continuing operations

 

 

4%

 

 

 

 

(1) amounts may not sum due to rounding

 

 

 

 

Revvity, Inc. and Subsidiaries

FY 2026 ORGANIC REVENUE GROWTH FORECAST (1)

 

 

 

 

Continuing Operations

 

 

 

Twelve Months Ended

 

 

 

January 3, 2027

 

 

 

Projected

Organic revenue growth:

 

 

 

Revenue growth from continuing operations

 

 

4% - 5%

Less: effect of foreign exchange rates

 

 

1%

Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

 

 

1%

Organic revenue growth from continuing operations

 

 

2% - 3%

 

 

 

 

(1) amounts may not sum due to rounding

 

 

 

Explanation of Non-GAAP Financial Measures

We report our financial results in accordance with GAAP. However, management believes that, in order to more fully understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash, non-recurring or other items, which result from facts and circumstances that vary in frequency and impact on continuing operations. Accordingly, we present non-GAAP financial measures as a supplement to the financial measures we present in accordance with GAAP. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by adjusting for certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management’s ability to make useful forecasts. Management believes these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors.

We use the term “organic revenue” to refer to GAAP revenue, excluding the effect of foreign currency changes and revenue from recent acquisitions and divestitures and including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related term “organic revenue growth” or “organic growth” to refer to the measure of comparing current period organic revenue with the corresponding period of the prior year.

We use the term “adjusted gross margin” to refer to GAAP gross margin, excluding amortization of intangible assets and inventory fair value adjustments related to business acquisitions and asset impairments. We use the related term “adjusted gross margin percentage” to refer to adjusted gross margin as a percentage of revenue.

We use the term “adjusted SG&A expense” to refer to GAAP SG&A expense, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, asset impairments, significant environmental charges, and restructuring and other charges. We use the related term “adjusted SG&A percentage” to refer to adjusted SG&A expense as a percentage of revenue.

We use the term “adjusted R&D expense” to refer to GAAP R&D expense, excluding amortization of intangible assets and purchase accounting adjustments. We use the related term “adjusted R&D percentage” to refer to adjusted R&D expense as a percentage of revenue.

We use the term “adjusted net interest and other expense” to refer to GAAP net interest and other expense, excluding adjustments for mark-to-market accounting on post-retirement benefits, changes in foreign exchange and interest associated with acquisitions and divestitures, changes in the value of investments and debt extinguishment costs.

We use the term “adjusted operating income” to refer to GAAP operating income, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, asset impairments, and restructuring and other charges. We use the related terms “adjusted operating profit percentage,” “adjusted operating profit margin,” and “adjusted operating margin” to refer to adjusted operating income as a percentage of revenue.

We use the term “free cash flow” to refer to net cash provided by (used in) operating activities of continuing operations, less payments for additions to property, plant and equipment from continuing operations (“capital expenditures”) plus the proceeds from sales of plant, property and equipment from continuing operations (“capital disposals”).

We use the term “adjusted net income” to refer to GAAP income from continuing operations, excluding amortization of intangible assets, debt extinguishment costs, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, changes in the value of investments, disposition of businesses and assets, net, changes in foreign exchange and interest associated with acquisitions and divestitures, asset impairments and restructuring and other charges. We also exclude adjustments for mark-to-market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of significant tax events.

We use the term “adjusted earnings per share from continuing operations,” “adjusted earnings per share,” “adjusted EPS,” or “adjusted EPS from continuing operations” to refer to GAAP earnings per share from continuing operations, excluding amortization of intangible assets, debt extinguishment costs, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, changes in the value of investments, disposition of businesses and assets, net, changes in foreign exchange and interest associated with acquisitions and divestitures, asset impairments and restructuring and other charges. We also exclude adjustments for mark-to-market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of significant tax events.

Management includes or excludes the effect of each of the items identified below in the applicable non-GAAP financial measure referenced above for the reasons set forth below with respect to that item:

  • Amortization of intangible assets—purchased intangible assets are amortized over their estimated useful lives and generally cannot be changed or influenced by management after the acquisition. Accordingly, this item is not considered by management in making operating decisions. Management does not believe such charges accurately reflect the performance of our ongoing operations for the period in which such charges are incurred.
  • Debt extinguishment costs—we incur costs and income related to the extinguishment of debt; including make-whole payments to debt holders, accelerated amortization of debt fees and discounts, and expense or income from hedges to lock in make-whole payments. We exclude the impact of these items from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
  • Purchase accounting adjustments—accounting rules require us to adjust various balance sheet accounts, including inventory, fixed assets, deferred revenue and deferred rent balances to fair value at the time of the acquisition. As a result, the expenses for these items in our GAAP results are not the same as what would have been recorded by the acquired entity. Accounting rules also require us to estimate the fair value of contingent consideration at the time of the acquisition, and any subsequent changes to the estimate or payment of the contingent consideration and purchase accounting adjustments are charged to expense or income. We exclude the impact of any changes to contingent consideration from our non-GAAP measures because we believe these expenses or benefits do not accurately reflect the performance of our ongoing operations for the period in which such expenses or benefits are recorded.
  • Acquisition and divestiture-related expenses—we incur legal, due diligence, stay bonuses, incentive awards, stock-based compensation, interest, foreign exchange gains and losses, integration expenses, rebranding expenses, and other costs related to acquisitions and divestitures. We exclude these expenses from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
  • Transformation costs—transformation costs consist of external professional service costs related to transformation initiatives focused on business processes modernization, automation, and implementation of global systems to support the new Revvity Business Model. These costs are determined to be non-capitalizable in accordance with accounting standards. Management does not believe such costs accurately reflect the performance of our ongoing operations for the period in which such costs are reported.
  • Asset impairments—we incur expenses related to asset impairments. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Restructuring and other charges—restructuring and other charges consist of employee severance, other exit costs, abandonments or associated asset write-downs, cost of terminating certain lease agreements or contracts as well as costs associated with relocating facilities. Management does not believe such costs accurately reflect the performance of our ongoing operations for the period in which such costs are reported.
  • Adjustments for mark-to-market accounting on post-retirement benefits—we exclude adjustments for mark-to-market accounting on post-retirement benefits, and therefore only our projected costs are used to calculate our non-GAAP measures. We exclude these adjustments because they do not represent what we believe our investors consider to be costs of producing our products, investments in technology and production, and costs to support our internal operating structure.
  • Significant litigation matters and settlements—we incur expenses related to significant litigation matters, including the costs to settle or resolve various claims and legal proceedings. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Significant environmental charges—we incur expenses related to significant environmental charges. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Disposition of businesses and assets, net—we exclude the impact of gains or losses from the disposition of businesses and assets from our adjusted earnings per share. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.
  • Impact of foreign currency changes on the current period—we exclude the impact of foreign currency associated with acquisitions and divestitures from these measures by using the prior period’s foreign currency exchange rates for the current period because foreign currency exchange rates are subject to volatility and can obscure underlying trends.
  • Impact of significant tax events—we exclude the impact of significant tax events. Management does not believe the impact of significant tax events accurately reflects the performance of our ongoing operations for the periods in which the impact of such events was recorded.
  • Change in fair value of investments—we exclude the impact of changes in the value of investments. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.

# # #

The tax effect for discontinued operations is calculated based on the authoritative guidance in the Financial Accounting Standards Board’s Accounting Standards Codification 740, Income Taxes. The tax effect for amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, debt extinguishment costs, other costs related to business acquisitions and divestitures, transformation costs, significant litigation matters and settlements, significant environmental charges, changes in the fair value of investments, adjustments for mark-to-market accounting on post-retirement benefits, disposition of businesses and assets, net, and restructuring and other charges is calculated based on operational results and a blended jurisdictional tax rate, which contemplates tax rates currently in effect to determine our tax provision. The tax effect for the impact from foreign currency exchange rates on the current period is calculated based on a blended jurisdictional tax rate currently in effect to determine our tax provision.

The non-GAAP financial measures described above are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non-GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures by which to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies.

Each of the non-GAAP financial measures listed above is also used by our management to evaluate our operating performance, communicate our financial results to our Board of Directors, benchmark our results against our historical performance and the performance of our peers, evaluate investment opportunities including acquisitions and discontinued operations, and determine the bonus payments for senior management and employees.

Contacts

Investor Relations:
Steve Willoughby
steve.willoughby@revvity.com

Media Relations:
Chet Murray
(781) 462-5126
chet.murray@revvity.com

Revvity

NYSE:RVTY
Details
Headquarters: Waltham, Massachusetts
CEO: Prahlad Singh
Employees: 11,000
Organization: PUB

Release Versions

Contacts

Investor Relations:
Steve Willoughby
steve.willoughby@revvity.com

Media Relations:
Chet Murray
(781) 462-5126
chet.murray@revvity.com

More News From Revvity

Revvity Board Declares Quarterly Dividend

WALTHAM, Mass.--(BUSINESS WIRE)--The Board of Directors of Revvity, Inc. (NYSE: RVTY), today declared a regular quarterly dividend of $0.07 per share of common stock. This dividend is payable on May 8, 2026 to all shareholders of record at the close of business on April 17, 2026. About Revvity At Revvity, “impossible” is inspiration, and “can’t be done” is a call to action. Revvity provides health science solutions, technologies, expertise and services that deliver complete workflows from disco...

Revvity to Hold Earnings Call on Monday, February 2, 2026; Provides Update on Financial Performance

WALTHAM, Mass.--(BUSINESS WIRE)--Revvity, Inc. (NYSE: RVTY), today announced that it will release its fourth quarter and full year 2025 financial results prior to market open on Monday, February 2, 2026. The Company will host a conference call the same day at 8:00 a.m. ET to discuss these results. Prahlad Singh, president and chief executive officer, and Max Krakowiak, chief financial officer, will host the conference call. To access the call, a live audio webcast will be available on the Inves...

Revvity to Present at J.P. Morgan Healthcare Conference

WALTHAM, Mass.--(BUSINESS WIRE)--Revvity, Inc. (NYSE: RVTY) will present at the 44th annual J.P. Morgan Healthcare Conference on Tuesday, January 13, 2026 at 9:45 a.m. PT. President and Chief Executive Officer Prahlad Singh will provide an update on the Company and its strategic priorities. To access the presentation, a live audio webcast will be available on the Events section of the Company’s website. A replay of the presentation will be posted on the Revvity Investor Relations website after...
Back to Newsroom