Martin Midstream Partners Reports Third Quarter 2026 Financial Results, Increases Full Year 2026 Adjusted EBITDA Guidance to $94 Million, and Declares Quarterly Cash Distribution

• Net loss of $4.1 million and $8.3 million, including depreciation and amortization of $13.1 million and $39.1 million, for the three and nine months ended September 30, 2026, respectively
• Adjusted EBITDA of $23.6 million and $72.3 million for the three and nine months ended September 30, 2026, respectively
• Declares quarterly cash dividend of $0.005 per common unit
• Revises guidance upward to $94.0 million
• Credit Adjusted EBITDA of $97.6 million for the trailing twelve months ended September 30, 2026, and a bank leverage ratio of 4.96 times, as calculated under the Partnership’s revolving credit facility

KILGORE, Texas--(BUSINESS WIRE)--Martin Midstream Partners L.P. (Nasdaq: MMLP) (“MMLP” or the “Partnership”) today announced its financial results for the third quarter of 2026.

Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, “For the third quarter of 2026, the Partnership generated Adjusted EBITDA of $23.6 million, ahead of our internal forecast for the quarter and $4.3 million higher than the third quarter of 2025. Our pure sulfur and lubricants businesses were the primary drivers of the quarter, outweighing a difficult fertilizer market that also negatively impacted the land transportation business. Through the first nine months of the year, the Partnership has generated Adjusted EBITDA of $72.3 million, and we are revising our full-year 2026 Adjusted EBITDA guidance to $94 million along with increasing our estimated 2026 capital expenditures to capture increased spending from higher labor and material costs specifically related to third quarter turnaround costs at our fertilizer plants.”

“Terminalling and Storage came in just short of plan for the quarter, as lighter activity at our specialty terminals outweighed gains at the Smackover Refinery and our underground storage facility. With the majority of the segment’s cash flow underpinned by fixed-fee agreements, we remain confident in its full-year outlook.”

“Specialty Products results were ahead of plan, led by another strong quarter in lubricants, where margins expanded on higher sales volumes. The grease business, although with significant improvement quarter over quarter, continues below our forecasted volumes.”

“Transportation Services finished the quarter slightly behind plan. Our marine fleet was a bright spot, with units operating at or above targeted utilization now that this year’s inspection cycle is behind us. Land transportation miles were lower, as our central Florida terminal experienced an extensive reduction in freight driven by reduced third party fertilizer production.”

“Sulfur Services was the standout segment for the quarter, finishing well ahead of plan. Our pure sulfur business drove the outperformance, as the services we provide are highly valued in the current market. Our fertilizer business remains under pressure as growers’ cost structures and economics are not improving. We see no meaningful relief for fertilizer before year-end but expect sulfur to remain a reliable counterweight. Finally, the DSM Semichem joint venture continues to work through customer qualification ahead of an anticipated ramp in 2027.”

“As of September 30, 2026, total debt outstanding was approximately $483.5 million, liquidity under our revolving credit facility was approximately $21.9 million, and our leverage ratio was 4.96 times, as calculated under the Partnership’s revolving credit facility. Third quarter cash flow is historically the lowest of the year, as our fertilizer facilities complete their annual maintenance turnarounds and the semi-annual interest payment on our senior notes comes due, both of which temporarily increase borrowings under our revolving credit facility. Despite these elevated borrowings, our leverage ratio was unchanged from the second quarter, as trailing twelve-month Credit Adjusted EBITDA improved for the second consecutive quarter.”

THIRD QUARTER 2026 OPERATING RESULTS BY BUSINESS SEGMENT
	Operating Income (Loss) ($M)						Adjusted EBITDA ($M)
	Three Months Ended September 30,
		2026			2025			2026			2025
	(Amounts may not add or recalculate due to rounding)
Business Segment:
Transportation	$	4.0		$	2.8		$	7.2		$	5.3
Terminalling and Storage		3.1			4.6			8.3			9.7
Sulfur Services		1.4			0.2			5.8			3.9
Specialty Products		5.2			3.2			5.9			3.9
Indirect Selling, General and Administrative Expenses		(3.6	)		(3.9	)		(3.6	)		(3.6	)
	$	10.2		$	6.9		$	23.6		$	19.3

Transportation Adjusted EBITDA increased by $1.9 million. In our land transportation division, Adjusted EBITDA decreased $1.4 million, as lower transportation rates and mileage reduced service revenue and the third quarter of 2025 included a favorable allowance adjustment that did not recur. In the marine division, Adjusted EBITDA increased $3.3 million. Adjusted EBITDA in our inland division increased $3.4 million on higher utilization and day rates. Adjusted EBITDA in our offshore division remained generally consistent.

Terminalling and Storage Adjusted EBITDA decreased by $1.5 million. In the underground NGL storage division, Adjusted EBITDA decreased $0.6 million, reflecting a reduction in throughput revenue. Adjusted EBITDA in our specialty terminals division decreased $0.7 million on lower terminal service revenue combined with higher expenses. Our shore-based terminals division decreased $0.1 million on lower rental revenue. At our Smackover refinery, Adjusted EBITDA remained consistent.

Sulfur Services Adjusted EBITDA increased by $2.0 million. In the pure sulfur business, Adjusted EBITDA increased $4.5 million, primarily reflecting higher volumes and margins, including the favorable impact of higher commodity prices. In the sulfur prilling business, Adjusted EBITDA increased $0.8 million on higher volumes and reservation fees. In the fertilizer division, Adjusted EBITDA decreased $3.4 million on compressed margins and lower volumes.

Specialty Products Adjusted EBITDA increased by $2.0 million. In the lubricants division, Adjusted EBITDA increased $1.8 million on higher sales volumes and margins. In the grease division, Adjusted EBITDA increased $0.2 million, reflecting a favorable sales mix and lower expenses. Adjusted EBITDA in our propane and natural gasoline divisions remained consistent.

Indirect selling, general, and administrative expenses Adjusted EBITDA remained consistent.

RESULTS OF OPERATIONS SUMMARY (in millions, except per unit amounts)
Period	Net Loss			Net Loss Per Unit			Adjusted EBITDA		Net Cash Used in Operating Activities			Distributable Cash Flow			Revenues
Three Months Ended September 30, 2026	$	(4.1	)	$	(0.10	)	$	23.6	$	(4.9	)	$	0.2		$	231.7
Three Months Ended September 30, 2025	$	(8.4	)	$	(0.21	)	$	19.3	$	(1.2	)	$	(3.4	)	$	168.7

Reconciliation of Net Income (Loss) to Adjusted EBITDA for the Three Months Ended September 30, 2026 and 2025 (Amounts may not add or recalculate due to rounding)
(in millions)	Transportation		Terminalling & Storage		Sulfur Services		Specialty Products		Indirect SG&A			Interest Expense			3Q2026 Actual
Net income (loss)	$	4.0	$	3.1	$	1.4	$	5.2	$	(3.2	)	$	(14.7	)	$	(4.1	)
Interest expense add back		–		–		–		–		–		$	14.7		$	14.7
Equity in (earnings) loss of DSM Semichem LLC		–		–		–		–	$	0.2			–		$	0.2
Income tax expense (benefit)		–		–		–		–	$	(0.6	)		–		$	(0.6	)
Operating income (loss)	$	4.0	$	3.1	$	1.4	$	5.2	$	(3.6	)	$	–		$	10.2
Depreciation and amortization	$	3.2	$	5.1	$	4.2	$	0.7		–			–		$	13.1
(Gain) loss on sale or disposition of property, plant, and equipment	$	–		–		–		–		–			–		$	–
Non-cash contractual revenue deferral adjustment		–		–	$	0.2		–		–			–		$	0.2
Non-cash unit-based compensation		–		–		–		–		–			–			–
Adjusted EBITDA	$	7.2	$	8.3	$	5.8	$	5.9	$	(3.6	)	$	–		$	23.6

(in millions)	Transportation			Terminalling & Storage		Sulfur Services		Specialty Products		Indirect SG&A			Interest Expense			3Q2025 Actual
Net income (loss)	$	2.8		$	4.6	$	0.2	$	3.2	$	(4.6	)	$	(14.6	)	$	(8.4	)
Interest expense add back		–			–		–		–		–		$	14.6		$	14.6
Equity in (earnings) loss of DSM Semichem LLC		–			–		–		–	$	–			–		$	–
Income tax expense (benefit)		–			–		–		–	$	0.7			–		$	0.7
Operating income (loss)	$	2.8		$	4.6	$	0.2	$	3.2	$	(3.9	)	$	–		$	6.9
Depreciation and amortization	$	2.9		$	5.1	$	3.5	$	0.8		–			–		$	12.3
(Gain) loss on sale or disposition of property, plant, and equipment	$	(0.4	)		–		–		–		–			–		$	(0.4	)
Transaction expenses related to the unsuccessful merger with Martin Resource Management Corporation		–			–		–		–	$	0.2			–		$	0.2
Non-cash contractual revenue deferral adjustment		–			–	$	0.2		–		–			–		$	0.2
Non-cash unit-based compensation		–			–		–		–	$	0.1			–		$	0.1
Adjusted EBITDA	$	5.3		$	9.7	$	3.9	$	3.9	$	(3.6	)	$	–		$	19.3

Reconciliation of Net Loss to EBITDA, Adjusted EBITDA, and Credit Adjusted EBITDA for the Twelve Months Ended September 30, 2026 (Amounts may not add or recalculate due to rounding)
(in millions)	Year Ended December 31, 2025			Less: Nine Months Ended September 30, 2025			Add: Nine Months Ended September 30, 2026			Twelve Months Ended September 30, 2026
Net loss	$	(14.7	)	$	(11.9	)	$	(8.3	)	$	(11.2	)
Adjustments:
Interest expense		57.8			43.3			43.1			57.6
Income tax expense (benefit)		4.8			3.9			1.8			2.7
Depreciation and amortization		50.2			37.8			39.1			51.5
EBITDA		98.0			73.2			75.7			100.6
Adjustments:
(Gain) loss on disposition or sale of property, plant and equipment		(2.0	)		(1.5	)		(4.9	)		(5.5	)
Transaction expenses related to the unsuccessful merger with Martin Resource Management Corporation		1.0			1.0			–			–
Equity in (earnings) loss of DSM Semichem LLC		1.1			0.8			0.8			1.1
Non-cash contractual revenue deferral adjustment		0.7			0.6			0.6			0.8
Non-cash unit-based compensation		0.2			0.2			0.1			0.2
Adjusted EBITDA		99.0			74.2			72.3			97.1
Adjustments:
Capitalized interest		0.1			0.1			0.4			0.5
Credit Adjusted EBITDA	$	99.2		$	74.3		$	72.7		$	97.6

NON-GAAP FINANCIAL MEASURES

EBITDA, Adjusted EBITDA, Credit Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow are non-GAAP financial measures which are explained in greater detail below under the heading "Use of Non-GAAP Financial Information." The Partnership has also included a table above entitled “Reconciliation of Net Loss to EBITDA, Adjusted EBITDA, and Credit Adjusted EBITDA for the Twelve Months Ended September 30, 2026” and tables below entitled “Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA” and “Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow” in order to show the components of these non-GAAP financial measures and their reconciliation to the most comparable GAAP measurement.

An attachment included in the Current Report on Form 8-K in which this announcement is included contains a comparison of the Partnership’s Adjusted EBITDA for the third quarter of 2026 to the Partnership's Adjusted EBITDA for the third quarter of 2025.

CAPITALIZATION
	September 30, 2026		December 31, 2025
	($ in millions)
Debt Outstanding:
Revolving Credit Facility, Due November 2027 ^1	$	83.5	$	39.0
Finance lease obligations		—		0.1
11.50% Senior Secured Notes, Due February 2028		400.0		400.0
Total Debt Outstanding:	$	483.5	$	439.1
Summary Credit Metrics:
Revolving Credit Facility - Total Capacity	$	115.0	$	130.0
Revolving Credit Facility - Available Liquidity	$	21.9	$	31.4
Total Adjusted Leverage Ratio ^2	4.96x		4.43x
Senior Leverage Ratio ^2	0.86x		0.39x
Interest Coverage Ratio ^2	1.86x		1.90x

^1The Partnership was in compliance with all debt covenants as of September 30, 2026 and December 31, 2025.

^2As calculated under the Partnership's revolving credit facility.

 

QUARTERLY CASH DISTRIBUTION

The Partnership has declared a quarterly cash distribution of $0.005 per unit for the quarter ended September 30, 2026. The distribution is payable on November 13, 2026, to common unitholders of record as of the close of business on November 6, 2026. The ex-dividend date for the cash distribution is November 6, 2026.

Qualified Notice to Nominees

This release is intended to serve as qualified notice under Treasury Regulation Section 1.1446-4(b)(4) and (d). Brokers and nominees should treat one hundred percent (100%) of MMLP’s distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, MMLP’s distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate. For purposes of Treasury Regulation section 1.1446(f)-4(c)(2)(iii), brokers and nominees should treat one hundred percent (100%) of the distributions as being in excess of cumulative net income for purposes of determining the amount to withhold. Nominees, and not Martin Midstream Partners L.P., are treated as withholding agents responsible for any necessary withholding on amounts received by them on behalf of foreign investors.

About Martin Midstream Partners

Martin Midstream Partners L.P., headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP’s primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; (3) sulfur and sulfur-based products processing, manufacturing, marketing and distribution; and (4) marketing, distribution, and transportation services for natural gas liquids and blending and packaging services for specialty lubricants and grease. To learn more, visit www.MMLP.com. Follow Martin Midstream Partners L.P. on LinkedIn and Facebook.

Forward-Looking Statements

Statements about the Partnership’s outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements and all references to financial estimates rely on a number of assumptions concerning future events and are subject to a number of uncertainties, including (i) the effects of the continued volatility of commodity prices and the related macroeconomic and political environment, (ii) uncertainties relating to the Partnership’s future cash flows and operations, (iii) the Partnership’s ability to pay future distributions, (iv) future market conditions, (v) current and future governmental regulation, (vi) future taxation, (vii) our expectation around the achievement of the amounts reflected in our guidance, and (viii) other factors, many of which are outside its control, which could cause actual results to differ materially from such statements. While the Partnership believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in anticipating or predicting certain important factors. A discussion of these factors, including risks and uncertainties, is set forth in the Partnership’s annual and quarterly reports filed from time to time with the Securities and Exchange Commission (the “SEC”). The Partnership disclaims any intention or obligation to revise any forward-looking statements, including financial estimates, whether as a result of new information, future events, or otherwise except where required to do so by law.

Use of Non-GAAP Financial Information

To assist management in assessing our business, we use the following non-GAAP financial measures: earnings before interest, taxes, and depreciation and amortization ("EBITDA"), Adjusted EBITDA (as defined below), Credit Adjusted EBITDA (as defined below), distributable cash flow available to common unitholders (“Distributable Cash Flow”), and free cash flow after growth capital expenditures, investments in DSM Semichem LLC, and principal payments under finance lease obligations (“Adjusted Free Cash Flow”). Our management uses a variety of financial and operational measurements other than our financial statements prepared in accordance with U.S. GAAP to analyze our performance.

Certain items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as cost of capital and historical costs of depreciable assets.

The Partnership has not provided comparable GAAP financial information on a forward-looking basis because it would require the Partnership to create estimated ranges on a GAAP basis, which would entail unreasonable effort. Adjustments required to reconcile forward-looking non-GAAP measures cannot be predicted with reasonable certainty but may include, among others, costs related to debt amendments and unusual charges, expenses and gains. Some or all of those adjustments could be significant.

Adjusted EBITDA and Credit Adjusted EBITDA. We define Adjusted EBITDA as EBITDA before non-cash unit-based compensation expenses, gains and losses on the disposition of property, plant and equipment, impairment and other similar non-cash adjustments, transaction costs associated with business combination, merger, and divestiture activities, equity in earnings (loss) from unconsolidated entities, and non-cash contractual revenue deferral adjustments. Adjusted EBITDA is used as a supplemental performance and liquidity measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts, and others, to assess:

• the financial performance of our assets without regard to financing methods, capital structure, or historical cost basis;
• the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, and make cash distributions to our unitholders; and
• our operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing methods or capital structure.

We define Credit Adjusted EBITDA as Adjusted EBITDA plus pro forma adjustments associated with business combinations or material projects and capitalized interest. Credit Adjusted EBITDA is used as a supplemental performance and liquidity measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts, and others to provide additional information regarding the calculation of, and compliance with, certain financial covenants in the Partnership’s Fourth Amended and Restated Credit Agreement.

The GAAP measures most directly comparable to Adjusted EBITDA and Credit Adjusted EBITDA are Net Income (Loss) and Net Cash Provided by (Used In) Operating Activities. Adjusted EBITDA and Credit Adjusted EBITDA should not be considered an alternative to, or more meaningful than, Net Income (Loss), Operating Income (Loss), Net Cash Provided by (Used in) Operating Activities, or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA and Credit Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner.

Adjusted EBITDA does not include interest expense, income tax expense, and depreciation and amortization. Because we have borrowed money to finance our operations, interest expense is a necessary element of our costs and our ability to generate cash available for distribution. Because we have capital assets, depreciation and amortization are also necessary elements of our costs. Therefore, any measures that exclude these elements have material limitations. To compensate for these limitations, we believe that it is important to consider Net Income (Loss) and Net Cash Provided by (Used in) Operating Activities as determined under GAAP, as well as Adjusted EBITDA, to evaluate our overall performance.

Distributable Cash Flow. We define Distributable Cash Flow as Net Cash Provided by (Used in) Operating Activities, plus changes in operating assets and liabilities which (provided) used cash, transaction costs associated with business combination, merger, and divestiture activities, and non-cash contractual revenue deferral adjustments, less maintenance capital expenditures and plant turnaround costs. Distributable Cash Flow is a significant performance measure used by our management and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay unitholders. Distributable Cash Flow is also an important financial measure for our unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Distributable Cash Flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit's yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

Adjusted Free Cash Flow. We define Adjusted Free Cash Flow as Distributable Cash Flow less growth capital expenditures, investments in DSM Semichem LLC, and principal payments under finance lease obligations. Adjusted Free Cash Flow is a significant performance measure used by our management and by external users of our financial statements and represents how much cash flow a business generates during a specified time period after accounting for all capital expenditures, including expenditures for growth and maintenance capital projects. We believe that Adjusted Free Cash Flow is important to investors, lenders, commercial banks and research analysts since it reflects the amount of cash available for reducing debt, investing in additional capital projects, paying distributions, and similar matters. Our calculation of Adjusted Free Cash Flow may or may not be comparable to similarly titled measures used by other entities.

The GAAP measure most directly comparable to Distributable Cash Flow and Adjusted Free Cash Flow is Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow should not be considered alternatives to, or more meaningful than, Net Income (Loss), Operating Income (Loss), Net Cash Provided by (Used in) Operating Activities, or any other measure of liquidity presented in accordance with GAAP. Distributable Cash Flow and Adjusted Free Cash Flow have important limitations because they exclude some items that affect Net Income (Loss), Operating Income (Loss), and Net Cash Provided by (Used in) Operating Activities. Distributable Cash Flow and Adjusted Free Cash Flow may not be comparable to similarly titled measures of other companies because other companies may not calculate these non-GAAP metrics in the same manner. To compensate for these limitations, we believe that it is important to consider Net Cash Provided by (Used in) Operating Activities determined under GAAP, as well as Distributable Cash Flow and Adjusted Free Cash Flow, to evaluate our overall liquidity.

MMLP-F

MARTIN MIDSTREAM PARTNERS L.P. CONSOLIDATED AND CONDENSED BALANCE SHEETS (Dollars in thousands)
	September 30, 2026			December 31, 2025
	(Unaudited)
Assets
Cash	$	48		$	49
Accounts and other receivables, less allowance for credit losses of $310 and $310, respectively		76,401			58,371
Inventories		65,270			50,248
Due from affiliates		14,578			8,942
Other current assets		29,607			12,298
Total current assets		185,904			129,908
Property, plant and equipment, at cost		995,784			970,753
Accumulated depreciation		(710,196	)		(681,527	)
Property, plant and equipment, net		285,588			289,226
Goodwill		16,671			16,671
Right-of-use assets		58,571			69,938
Investment in DSM Semichem LLC		6,866			6,198
Deferred income taxes, net		8,769			9,026
Other assets, net		1,928			1,451
Total assets	$	564,297		$	522,418
Liabilities and Partners’ Capital (Deficit)
Current installments of long-term debt and finance lease obligations	$	16		$	15
Trade and other accounts payable		72,760			57,814
Product exchange payables		—			169
Due to affiliates		25,559			13,286
Income taxes payable		864			1,580
Other accrued liabilities		38,206			51,279
Total current liabilities		137,405			124,143
Long-term debt, net		476,588			428,008
Finance lease obligations		26			39
Operating lease liabilities		36,785			48,353
Other long-term obligations		8,002			7,670
Total liabilities		658,806			608,213
Commitments and contingencies
Partners’ capital (deficit)		(94,509	)		(85,795	)
Total liabilities and partners' capital (deficit)	$	564,297		$	522,418

MARTIN MIDSTREAM PARTNERS L.P. CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per unit amounts)
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
		2026			2025			2026			2025
Revenues:
Terminalling and storage *	$	24,008		$	23,930		$	70,188		$	67,883
Transportation *		56,629			49,709			166,075			156,520
Sulfur services		4,227			4,073			12,854			12,369
Product sales: *
Specialty products		89,502			62,443			234,256			192,066
Sulfur services		57,361			28,562			149,628			113,098
		146,863			91,005			383,884			305,164
Total revenues		231,727			168,717			633,001			541,936
Costs and expenses:
Cost of products sold: (excluding depreciation and amortization)
Specialty products *		79,819			54,844			206,640			167,608
Sulfur services *		47,111			20,899			117,378			76,215
		126,930			75,743			324,018			243,823
Expenses:
Operating expenses *		71,392			64,882			207,145			193,718
Selling, general and administrative *		10,045			9,257			30,264			31,913
Depreciation and amortization		13,133			12,336			39,056			37,790
Total costs and expenses		221,500			162,218			600,483			507,244
Gain (loss) on disposition or sale of property, plant and equipment		(39	)		395			4,947			1,487
Operating income		10,188			6,894			37,465			36,179
Other income (expense):
Interest expense, net		(14,672	)		(14,614	)		(43,124	)		(43,329	)
Equity in earnings (loss) of DSM Semichem LLC		(221	)		20			(782	)		(805	)
Other, net		(14	)		3			2			19
Total other expense		(14,907	)		(14,591	)		(43,904	)		(44,115	)
Net loss before taxes		(4,719	)		(7,697	)		(6,439	)		(7,936	)
Income tax (expense) benefit		573			(715	)		(1,820	)		(3,916	)
Net loss		(4,146	)		(8,412	)		(8,259	)		(11,852	)
Less general partner's interest in net loss		(83	)		(168	)		(165	)		(237	)
Less loss allocable to unvested restricted units		(18	)		(35	)		(32	)		(49	)
Limited partners' interest in net loss	$	(4,045	)	$	(8,209	)	$	(8,062	)	$	(11,566	)
Net loss per unit attributable to limited partners - basic and diluted	$	(0.10	)	$	(0.21	)	$	(0.21	)	$	(0.30	)
Weighted average limited partner units - basic and diluted		38,955,432			38,892,348			38,954,197			38,889,260

*Related Party Transactions Shown Below

 

MARTIN MIDSTREAM PARTNERS L.P. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except per unit amounts)
*Related Party Transactions Included Above
	Three Months Ended				Nine Months Ended
	September 30,				September 30,
		2026		2025		2026		2025
Revenues:*
Terminalling and storage	$	19,698	$	18,622	$	57,436	$	54,105
Transportation		9,698		6,521		25,624		21,811
Product Sales		1,385		947		3,185		3,287
Costs and expenses:*
Cost of products sold: (excluding depreciation and amortization)
Specialty products		15,530		7,973		33,597		21,260
Sulfur services		3,371		3,303		9,977		9,611
Expenses:
Operating expenses		27,849		27,857		82,431		83,245
Selling, general and administrative		7,290		7,133		23,310		23,160

MARTIN MIDSTREAM PARTNERS L.P. CONSOLIDATED AND CONDENSED STATEMENTS OF CAPITAL (DEFICIT) (Unaudited) (Dollars in thousands)
	Partners’ Capital (Deficit)
	Common Limited				General Partner Amount
	Units	Amount						Total
Balances - June 30, 2026	39,124,686	$	(91,250	)	$	1,037		$	(90,213	)
Net loss	—		(4,063	)		(83	)		(4,146	)
Cash distributions	—		(195	)		(4	)		(199	)
Unit-based compensation	—		49			—			49
Balances - September 30, 2026	39,124,686	$	(95,459	)	$	950		$	(94,509	)
Balances - December 31, 2025	39,055,086	$	(86,922	)	$	1,127		$	(85,795	)
Net loss	—		(8,094	)		(165	)		(8,259	)
Issuance of restricted units	69,600		—			—			—
Cash distributions	—		(586	)		(12	)		(598	)
Unit-based compensation	—		143			—			143
Balances - September 30, 2026	39,124,686	$	(95,459	)	$	950		$	(94,509	)

	Partners’ Capital (Deficit)
	Common Limited				General Partner Amount
	Units	Amount						Total
Balances - June 30, 2025	39,055,086	$	(75,548	)	$	1,361		$	(74,187	)
Net loss	—		(8,244	)		(168	)		(8,412	)
Cash distributions	—		(196	)		(4	)		(200	)
Unit-based compensation	—		66			—			66
Balances - September 30, 2025	39,055,086	$	(83,922	)	$	1,189		$	(82,733	)
Balances - December 31, 2024	39,001,086	$	(71,877	)	$	1,438		$	(70,439	)
Net loss	—		(11,615	)		(237	)		(11,852	)
Issuance of restricted units	54,000		—			—			—
Cash distributions	—		(586	)		(12	)		(598	)
Unit-based compensation	—		156			—			156
Balances - September 30, 2025	39,055,086	$	(83,922	)	$	1,189		$	(82,733	)

MARTIN MIDSTREAM PARTNERS L.P. CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars in thousands)
	Nine Months Ended
	September 30,
		2026			2025
Cash flows from operating activities:
Net loss	$	(8,259	)	$	(11,852	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		39,056			37,790
Amortization of deferred debt issuance costs		2,411			2,533
Amortization of debt discount		1,800			1,800
Deferred income tax expense		257			691
Gain on disposition or sale of property, plant and equipment, net		(4,947	)		(1,487	)
Equity in loss of DSM Semichem LLC		782			805
Non cash unit-based compensation		143			156
Change in current assets and liabilities, excluding effects of acquisitions and dispositions:
Accounts and other receivables		(18,030	)		(1,700	)
Inventories		(15,022	)		4,837
Due from affiliates		(5,636	)		10,330
Other current assets		(13,571	)		(1,396	)
Trade and other accounts payable		15,845			(9,654	)
Product exchange payables		(169	)		(798	)
Due to affiliates		12,273			3,552
Income taxes payable		(716	)		(6	)
Other accrued liabilities		(13,120	)		(11,131	)
Change in other non-current assets and liabilities		449			(787	)
Net cash provided by (used in) operating activities		(6,454	)		23,683
Cash flows from investing activities:
Payments for property, plant and equipment		(27,782	)		(17,905	)
Payments for plant turnaround costs		(13,583	)		(5,996	)
Investment in DSM Semichem LLC		(1,450	)		—
Proceeds from sale of property, plant and equipment		5,509			1,496
Net cash used in investing activities		(37,306	)		(22,405	)
Cash flows from financing activities:
Payments of long-term debt		(171,500	)		(177,000	)
Payments under finance lease obligations		(11	)		(10	)
Proceeds from long-term debt		216,000			177,000
Payment of debt issuance costs		(132	)		(676	)
Cash distributions paid		(598	)		(598	)
Net cash provided by (used in) financing activities		43,759			(1,284	)
Net decrease in cash		(1	)		(6	)
Cash at beginning of period		49			55
Cash at end of period	$	48		$	49
Non-cash additions to property, plant and equipment	$	1,963		$	1,427

MARTIN MIDSTREAM PARTNERS L.P. SEGMENT OPERATING INCOME (Unaudited) (Dollars and volumes in thousands, except BBL per day)
Transportation Segment
Comparative Results of Operations for the Three Months Ended September 30, 2026 and 2025
	Three Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Revenues	$	61,073	$	53,790	$	7,283		14	%
Operating expenses		51,135		47,012		4,123		9	%
Selling, general and administrative expenses		2,740		1,465		1,275		87	%
Depreciation and amortization		3,203		2,907		296		10	%
		3,995		2,406		1,589		66	%
Gain on disposition or sale of property, plant and equipment		6		382		(376	)	(98	)%
Operating income	$	4,001	$	2,788	$	1,213		44	%

Comparative Results of Operations for the Nine Months Ended September 30, 2026 and 2025
	Nine Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Revenues	$	179,133	$	168,966	$	10,167		6	%
Operating expenses		150,312		140,058		10,254		7	%
Selling, general and administrative expenses		7,650		7,102		548		8	%
Depreciation and amortization		9,303		8,755		548		6	%
		11,868		13,051		(1,183	)	(9	)%
Gain on disposition or sale of property, plant and equipment		507		1,460		(953	)	(65	)%
Operating income	$	12,375	$	14,511	$	(2,136	)	(15	)%

Terminalling and Storage Segment
Comparative Results of Operations for the Three Months Ended September 30, 2026 and 2025
	Three Months Ended September 30,						Variance			Percent Change
		2026			2025
	(In thousands, except BBL per day)
Revenues	$	25,911		$	25,799		$	112		—	%
Operating expenses		16,865			15,341			1,524		10	%
Selling, general and administrative expenses		779			736			43		6	%
Depreciation and amortization		5,079			5,143			(64	)	(1	)%
		3,188			4,579			(1,391	)	(30	)%
Loss on disposition or sale of property, plant and equipment		(45	)		(2	)		(43	)	(2,150	)%
Operating income	$	3,143		$	4,577		$	(1,434	)	(31	)%
Shore-based throughput volumes (gallons)		36,026			43,555			(7,529	)	(17	)%
Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)		6,500			6,500			—		—	%

Comparative Results of Operations for the Nine Months Ended September 30, 2026 and 2025
	Nine Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands, except BBL per day)
Revenues	$	76,018	$	73,441	$	2,577		4	%
Operating expenses		49,064		45,233		3,831		8	%
Selling, general and administrative expenses		2,058		2,405		(347	)	(14	)%
Depreciation and amortization		15,158		16,123		(965	)	(6	)%
		9,738		9,680		58		1	%
Gain on disposition or sale of property, plant and equipment		4,414		7		4,407		62,957	%
Operating income	$	14,152	$	9,687	$	4,465		46	%
Shore-based throughput volumes (gallons)		104,381		129,245		(24,864	)	(19	)%
Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)		6,500		6,500		—		—	%

Sulfur Services Segment
Comparative Results of Operations for the Three Months Ended September 30, 2026 and 2025
	Three Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Revenues:
Services	$	4,227	$	4,073	$	154		4	%
Products		57,361		28,562		28,799		101	%
Total revenues		61,588		32,635		28,953		89	%
Cost of products sold		50,470		24,115		26,355		109	%
Operating expenses		4,154		3,265		889		27	%
Selling, general and administrative expenses		1,338		1,531		(193	)	(13	)%
Depreciation and amortization		4,190		3,531		659		19	%
		1,436		193		1,243		644	%
Gain on disposition or sale of property, plant and equipment		—		2		(2	)	(100	)%
Operating income	$	1,436	$	195	$	1,241		636	%
Sulfur (long tons)		182		157		25		16	%
Fertilizer (long tons)		38		44		(6	)	(14	)%
Total sulfur services volumes (long tons)		220		201		19		9	%

Comparative Results of Operations for the Nine Months Ended September 30, 2026 and 2025
	Nine Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Revenues:
Services	$	12,854	$	12,369	$	485		4	%
Products		149,628		113,098		36,530		32	%
Total revenues		162,482		125,467		37,015		30	%
Cost of products sold		127,180		85,428		41,752		49	%
Operating expenses		10,134		10,752		(618	)	(6	)%
Selling, general and administrative expenses		4,425		4,766		(341	)	(7	)%
Depreciation and amortization		12,437		10,644		1,793		17	%
		8,306		13,877		(5,571	)	(40	)%
Gain on disposition or sale of property, plant and equipment		25		3		22		733	%
Operating income	$	8,331	$	13,880	$	(5,549	)	(40	)%
Sulfur (long tons)		410		434		(24	)	(6	)%
Fertilizer (long tons)		187		214		(27	)	(13	)%
Total sulfur services volumes (long tons)		597		648		(51	)	(8	)%

Specialty Products Segment
Comparative Results of Operations for the Three Months Ended September 30, 2026 and 2025
	Three Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Products revenues	$	89,551	$	62,482	$	27,069		43	%
Cost of products sold		82,056		56,852		25,204		44	%
Selling, general and administrative expenses		1,586		1,687		(101	)	(6	)%
Depreciation and amortization		661		755		(94	)	(12	)%
		5,248		3,188		2,060		65	%
Gain on disposition or sale of property, plant and equipment		—		13		(13	)	(100	)%
Operating income	$	5,248	$	3,201	$	2,047		64	%
NGL sales volumes (Bbls)		636		608		28		5	%
Other specialty products volumes (Bbls)		112		100		12		12	%
Total specialty products volumes (Bbls)		748		708		40		6	%

Comparative Results of Operations for the Nine Months Ended September 30, 2026 and 2025
	Nine Months Ended September 30,				Variance			Percent Change
		2026		2025
	(In thousands)
Products revenues	$	234,370	$	192,151	$	42,219		22	%
Cost of products sold		213,377		174,063		39,314		23	%
Selling, general and administrative expenses		5,447		5,257		190		4	%
Depreciation and amortization		2,158		2,268		(110	)	(5	)%
		13,388		10,563		2,825		27	%
Gain on disposition or sale of property, plant and equipment		1		17		(16	)	(94	)%
Operating income	$	13,389	$	10,580	$	2,809		27	%
NGL sales volumes (Bbls)		1,834		1,843		(9	)	—	%
Other specialty products volumes (Bbls)		316		271		45		17	%
Total specialty products volumes (Bbls)		2,150		2,114		36		2	%

Indirect Selling, General and Administrative Expenses
Comparative Results of Operations for the three and Nine Months Ended September 30, 2026 and 2025
	Three Months Ended September 30,				Variance			Percent Change		Nine Months Ended September 30,				Variance			Percent Change
		2026		2025							2026		2025
	(In thousands)									(In thousands)
Indirect selling, general and administrative expenses	$	3,640	$	3,867	$	(227	)	(6	)%	$	10,782	$	12,479	$	(1,697	)	(14	)%

Non-GAAP Financial Measures

The following tables reconcile the non-GAAP financial measurements used by management to our most directly comparable GAAP measures for the three and nine months ended September 30, 2026 and 2025, which represents EBITDA, Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow:

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
	Three Months Ended September 30,						Nine Months Ended September 30,
		2026			2025			2026			2025
	(in thousands)						(in thousands)
Net loss	$	(4,146	)	$	(8,412	)	$	(8,259	)	$	(11,852	)
Adjustments:
Interest expense		14,672			14,614			43,124			43,329
Income tax expense (benefit)		(573	)		715			1,820			3,916
Depreciation and amortization		13,133			12,336			39,056			37,790
EBITDA		23,086			19,253			75,741			73,183
Adjustments:
(Gain) loss on disposition or sale of property, plant and equipment		39			(395	)		(4,947	)		(1,487	)
Transaction expenses related to the unsuccessful merger with Martin Resource Management Corporation		—			194			—			1,021
Equity in (earnings) loss of DSM Semichem LLC		221			(20	)		782			805
Non-cash contractual revenue deferral adjustment		223			175			595			571
Non-cash unit-based compensation		49			66			143			156
Adjusted EBITDA	$	23,618		$	19,273		$	72,314		$	74,249

Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Distributable Cash Flow, and Adjusted Free Cash Flow
	Three Months Ended September 30,						Nine Months Ended September 30,
		2026			2025			2026			2025
	(in thousands)						(in thousands)
Net cash provided by (used in) operating activities	$	(4,877	)	$	(1,213	)	$	(6,454	)	$	23,683
Interest expense ^1		13,332			13,037			38,913			38,996
Current income tax expense		(292	)		(130	)		1,563			3,225
Transaction expenses related to the unsuccessful merger with Martin Resource Management Corporation		—			194			—			1,021
Non-cash contractual revenue deferral adjustment		223			175			595			571
Changes in operating assets and liabilities which (provided) used cash:
Accounts and other receivables, inventories, and other current assets		21,093			(6,074	)		52,259			(12,071	)
Trade, accounts and other payables, and other current liabilities		(6,777	)		11,013			(14,113	)		18,037
Other		916			2,271			(449	)		787
Adjusted EBITDA		23,618			19,273			72,314			74,249
Adjustments:
Interest expense		(14,672	)		(14,614	)		(43,124	)		(43,329	)
Income tax (expense) benefit		573			(715	)		(1,820	)		(3,916	)
Deferred income taxes		(281	)		845			257			691
Amortization of debt discount		600			600			1,800			1,800
Amortization of deferred debt issuance costs		740			977			2,411			2,533
Payments for plant turnaround costs		(4,205	)		(4,197	)		(13,583	)		(5,996	)
Maintenance capital expenditures		(6,216	)		(5,574	)		(18,868	)		(13,677	)
Distributable Cash Flow		157			(3,405	)		(613	)		12,355
Principal payments under finance lease obligations		(4	)		(3	)		(11	)		(10	)
Investment in DSM Semichem LLC		(1,450	)		—			(1,450	)		—
Expansion capital expenditures		(1,890	)		(1,273	)		(8,015	)		(2,994	)
Adjusted Free Cash Flow	$	(3,187	)	$	(4,681	)	$	(10,089	)	$	9,351

^1 Net of amortization of debt issuance costs and discount, which are included in interest expense but not included in net cash provided by operating activities.