-

KBRA Releases Research – KBRA CMBS Loss Compendium Update: December 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases the December 2025 issue of the KBRA CMBS Loss Compendium, providing updated loss estimates for all 386 KBRA-rated outstanding conduit transactions. The report, together with the accompanying spreadsheet, also includes data on lifetime realized losses for 17 conduits whose ratings have been withdrawn following payoffs.

The compendium uses the following two metrics to present the loss figures: KBRA Lifetime Base Loss (KLBL), which represents our loss estimate for each transaction during its lifetime as a percentage of its original balance; and KBRA Future Base Loss (KFBL), which represents potential future losses as a percentage of outstanding deal balance as of the most recent rating action date.

As of December 2025, the average KLBL (as a % of original deal balance) reached 5.8% (ranging from 2% to 23.8%)—the highest recorded level to date. This compares to 5.5% in June 2025 and 5.3% in December 2024. The average KFBL (as a % of review date deal balance) increased to 12.5% (ranging from 2.7% to 94.4%). This marks a continued upward trend, increasing from 10.9% in June 2025 and 9.9% in December 2024. The continued upward trend in our loss estimates reflects increased losses in the more seasoned vintages and an increase in KBRA’s conduit distress rate—which includes both delinquent loans and current but specially serviced loans— increasing 195 basis points (bps) over the past year to 12.2% as of December 2025.

Click here to view the report.

Related Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012947

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns Preliminary Ratings to IGS Solar Shamrock Issuer 2026-1, LLC

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to two classes of notes issued by IGS Solar Shamrock Issuer 2026-1, LLC. The transaction is collateralized by a diversified pool of 18,488 leases and power purchase agreements (PPAs) associated with residential solar photovoltaic installations (PV Systems). The total Aggregate Discounted Solar Asset Balance (ADSAB) based on a discount rate of 7.25%, consisting of the discounted payments of the leases and PPAs, is approximately $374.7 m...

KBRA Assigns Preliminary Ratings to Hildene 2026-NQM1 Mortgage Trust (HILD 2026-NQM1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to ten classes of mortgage pass-through certificates from Hildene 2026-NQM1 Mortgage Trust (HILD 2026-NQM1), an RMBS transaction sponsored by Hildene-CCC Loan Acquisition II, LLC (“Hildene”), with mortgage loans acquired from Button Finance, Inc., acting as the aggregator. The $292.5 million transaction is collateralized by a pool of 381 residential mortgages, including a meaningful concentration of collateral that KBRA considers to be...

KBRA Assigns Preliminary Ratings to PMT Loan Trust 2026-INV10 (PMTLT 2026-INV10)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 99 classes of mortgage-backed notes from PMT Loan Trust 2026-INV10 (PMTLT 2026-INV10), a prime RMBS transaction sponsored by PennyMac Corp. (PennyMac), an indirect, wholly-owned subsidiary of PennyMac Mortgage Investment Trust (PMT). PMTLT 2026-INV10 comprises 1,081 fixed-rate mortgages (FRMs) with an aggregate principal balance of $409.1 million as of the November 1, 2026 cut-off date. The underlying pool consists of agency-eligibl...
Back to Newsroom