-

KBRA Releases Research – KBRA CMBS Loss Compendium Update: December 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases the December 2025 issue of the KBRA CMBS Loss Compendium, providing updated loss estimates for all 386 KBRA-rated outstanding conduit transactions. The report, together with the accompanying spreadsheet, also includes data on lifetime realized losses for 17 conduits whose ratings have been withdrawn following payoffs.

The compendium uses the following two metrics to present the loss figures: KBRA Lifetime Base Loss (KLBL), which represents our loss estimate for each transaction during its lifetime as a percentage of its original balance; and KBRA Future Base Loss (KFBL), which represents potential future losses as a percentage of outstanding deal balance as of the most recent rating action date.

As of December 2025, the average KLBL (as a % of original deal balance) reached 5.8% (ranging from 2% to 23.8%)—the highest recorded level to date. This compares to 5.5% in June 2025 and 5.3% in December 2024. The average KFBL (as a % of review date deal balance) increased to 12.5% (ranging from 2.7% to 94.4%). This marks a continued upward trend, increasing from 10.9% in June 2025 and 9.9% in December 2024. The continued upward trend in our loss estimates reflects increased losses in the more seasoned vintages and an increase in KBRA’s conduit distress rate—which includes both delinquent loans and current but specially serviced loans— increasing 195 basis points (bps) over the past year to 12.2% as of December 2025.

Click here to view the report.

Related Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012947

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns Ratings to Various Pennsylvania Turnpike Commission Turnpike Revenue Bonds (AA-), Turnpike Subordinate Revenue Bonds (A+), and Motor License Fund-Enhanced Turnpike Subordinate Special Revenue Bonds (AA-); Affirms Related Ratings

NEW YORK--(BUSINESS WIRE)--KBRA assigns long-term ratings to the Pennsylvania Turnpike Commission: Turnpike Revenue Bonds, Series B of 2026 (AA-); Turnpike Subordinate Revenue Refunding Bonds, Third Series of 2026 (A+); and, Motor License Fund-Enhanced Turnpike Subordinate Special Revenue Refunding Bonds, Second Series of 2026 (AA-). KBRA additionally affirms the long-term ratings on the Commission's: Turnpike Revenue Bonds (AA-); Turnpike Subordinate Revenue Bonds (A+); and, Motor License Fund...

KBRA Assigns AA- Rating with Stable Outlook to Rio Rancho Public School District No. 94, NM General Obligation School Bonds Series 2026

NEW YORK--(BUSINESS WIRE)--KBRA assigns a long-term rating of AA- to the Rio Rancho Public School District No. 94 (the District), NM, General Obligation School Bonds, Series 2026. In addition, KBRA assigns a long-term of AA- rating to outstanding parity debt. The Outlook is Stable. Key Credit Considerations The rating was assigned because of the following key credit considerations: Credit Positives A growing tax base and favorable economic profile. Strong State oversight in the budgetary proces...

KBRA Assigns Preliminary Ratings to HS Issuer, LLC, Series 2026-1/2/3

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to HS Issuer, LLC, Series 2026-1/2/3 (HS 2026-1/2/3 or the Series 2026-1/2/3 Notes), a service contract securitization that is primarily collateralized by home infrastructure plan agreements. HS 2026-1/2/3 represents HS Issuer, LLC’s (the Master Issuer) inaugural securitization. The transaction structure is a master trust, and as such, the indenture permits the issuance of additional classes and series of notes subject to certain condi...
Back to Newsroom