-

KBRA Releases Research – KBRA CMBS Loss Compendium Update: December 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases the December 2025 issue of the KBRA CMBS Loss Compendium, providing updated loss estimates for all 386 KBRA-rated outstanding conduit transactions. The report, together with the accompanying spreadsheet, also includes data on lifetime realized losses for 17 conduits whose ratings have been withdrawn following payoffs.

The compendium uses the following two metrics to present the loss figures: KBRA Lifetime Base Loss (KLBL), which represents our loss estimate for each transaction during its lifetime as a percentage of its original balance; and KBRA Future Base Loss (KFBL), which represents potential future losses as a percentage of outstanding deal balance as of the most recent rating action date.

As of December 2025, the average KLBL (as a % of original deal balance) reached 5.8% (ranging from 2% to 23.8%)—the highest recorded level to date. This compares to 5.5% in June 2025 and 5.3% in December 2024. The average KFBL (as a % of review date deal balance) increased to 12.5% (ranging from 2.7% to 94.4%). This marks a continued upward trend, increasing from 10.9% in June 2025 and 9.9% in December 2024. The continued upward trend in our loss estimates reflects increased losses in the more seasoned vintages and an increase in KBRA’s conduit distress rate—which includes both delinquent loans and current but specially serviced loans— increasing 195 basis points (bps) over the past year to 12.2% as of December 2025.

Click here to view the report.

Related Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012947

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Jay Mody, Associate
+1646-731-2359
jay.mody@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Senior Director
+1 646-731-1470
andrew.foster@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Releases Monthly CMBS Trend Watch

NEW YORK--(BUSINESS WIRE)--KBRA releases the December 2025 issue of CMBS Trend Watch. U.S. CMBS finished the year at $125.8 billion—its highest issuance level since the global financial crisis (GFC)—with a year-over-year (YoY) increase of 18.6%, and in line with our 2025 forecast of $120 billion. Contributing to the increase was the continuing strong investor appetite for single-borrower (SB) deals at $91.1 billion, which accounted for 72.5% of issuance, with the remaining represented by condui...

KBRA Assigns Ratings to MidCap Financial Issuer Trust

NEW YORK--(BUSINESS WIRE)--KBRA assigns an issuer rating of A-, a senior unsecured debt rating of A-, and a junior subordinated debt rating of BBB to MidCap Financial Issuer Trust, a wholly-owed subsidiary of MidCap FinCo Intermediate LLC ("the company" or "MidCap"), which serves as guarantor of the debt. MidCap is a commercial financial company that provides senior secured debt solutions to companies across multiple industries. The company is headquartered in Bethesda, MD. The ratings Outlook...

KBRA Assigns Preliminary Ratings to A&D Mortgage Trust 2026-NQM1 (ADMT 2026-NQM1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 9 classes of mortgage pass-through certificates from ADMT 2026-NQM1, a $567.4 million non-prime RMBS transaction sponsored by Atlas A&D Opportunity Fund III LP, with all of the loans being originated by A&D Mortgage, LLC or one of its qualified correspondents. The underlying collateral, comprising 1,368 residential mortgages, is characterized by a significant concentration of loans underwritten using alternative income docum...
Back to Newsroom