Veritone Announces Record Q4 and Full Year 2021 Results

Increased Revenue 230% for Q4 and 100% for 2021 Year over Year

Grew Software Customers to 529 in Q4, Up 47% Year over Year on a Pro Forma Basis

Reported Positive non-GAAP Net Income, First Time for the Quarter and Full Year

Held $255 Million Cash and Cash Equivalents at Dec. 31, 2021(1)

DENVER--()--Veritone, Inc. (NASDAQ: VERI), creator of aiWARE, a hyper-expansive enterprise AI platform, today reported results for the fourth quarter and year ended December 31, 2021.

“Delivering record results with our first profitable quarter and full year on a non-GAAP basis in 2021, we have made significant progress serving our global customers and generating substantial growth,” said Chad Steelberg, Chairman and CEO of Veritone. “The strength of our core business has enabled us to accelerate our investments in aiWARE toward enterprise deliverables, transforming the way we deliver our AI operating system and supporting an expanding number of applications. In addition, we successfully integrated our transformative acquisition of PandoLogic, demonstrating our ability to grow inorganically.”

Ryan Steelberg, President of Veritone added, “Q4 and full year 2021, we generated record customer growth, revenue, profitability, and free cash flow. With over $250 million in cash today, increased demand for aiWARE from new and existing customers, and forecasted growth and profitability in 2022, Veritone is in the best position since its inception to accelerate our business through increased investments in our O/S platform, delivering on new and exciting AI-enabled applications and offerings to our customers. 2022 revenues are expected to grow by more than 60% year over year, and coupled now with sufficient capital, we are just at the tipping point.”

Full Year 2021 Financial Highlights

  • Revenue increased year over year 99% to $115.3 million on a GAAP basis and 41% to $148.1 million on a Pro Forma basis.
  • Gross profit increased year over year 122% to $93.3 million on a GAAP basis and 41% to $124.6 million on a Pro Forma basis.
  • GAAP net loss was $70.6 million, as compared to $47.9 million in 2020. Pro Forma net income was $18.5 million, as compared to $11.8 million in 2020.
  • First year with positive non-GAAP net income of $6.8 million, as compared to 2020 non-GAAP net loss of $20.6 million.
  • Raised $201.3 million in gross proceeds in a 1.75% Convertible Debt Offering, and ended 2021 with $254.7 million cash and cash equivalents(1), as compared to $114.8 million at the end of 2020.
    Pro Forma basis assumes Veritone owned PandoLogic since the beginning of 2020.

Fourth Quarter 2021 Financial Highlights

  • Revenue increased to $55.1 million, up 230% and 30% year over year on a GAAP basis and on a Pro Forma basis, respectively.
  • Gross profit increased to $48.9 million, up 284% and 26% year over year on a GAAP basis and on a Pro Forma basis, respectively.
  • GAAP net loss was $15.9 million, as compared to $12.4 million in Q4 2020.
  • Non-GAAP net income was $17.0 million, improving $20.8 million year over year from a non-GAAP net loss of $3.9 million and growing 9% year over year from Pro Forma net income of $15.6 million.

(1) Including approximately $66.4 million of cash received from Managed Services clients for future payments to vendors.

 

Three Months Ended
December 31,

 

 

Twelve Months Ended
December 31,

Unaudited (in $000s, except ending customers)

2021

 

 

2020

 

 

Percent
Change

 

 

2021

 

 

2020

 

 

Percent
Change

Revenue

$

55,149

 

 

$

16,818

 

 

228%

 

 

$

115,305

 

 

$

57,708

 

 

100%

Gross Profit(1)

$

48,883

 

 

$

12,721

 

 

284%

 

 

$

93,176

 

 

$

42,045

 

 

122%

Net Loss

$

(15,867

)

 

$

(12,386

)

 

28%

 

 

$

(70,593

)

 

$

(47,876

)

 

NM

Non-GAAP Net Income (Loss)(1)

$

16,966

 

 

$

(3,913

)

 

NM

 

 

$

6,832

 

 

$

(20,593

)

 

NM

Non-GAAP Net Income (Pro Forma)

$

16,966

 

 

$

15,567

 

 

9%

 

 

$

18,478

 

 

$

11,825

 

 

56%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Products and Services
Supplemental Financial Information(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Revenue - Pro Forma

$

40,223

 

 

$

30,869

 

 

30%

 

 

$

92,339

 

 

$

61,249

 

 

51%

Ending Customers

 

529

 

 

 

360

 

 

47%

 

 

 

 

 

 

 

 

 

 

 

AAR

$

209

 

 

$

206

 

 

1%

 

 

 

 

 

 

 

 

 

 

 

Total New Bookings

$

8,181

 

 

$

1,437

 

 

469%

 

 

 

 

 

 

 

 

 

 

 

(1) See tables for reconciliation of non-GAAP financial measures to directly comparable GAAP measures and for the definition of Software Products and Services Supplemental Financial Information

Recent Business Highlights

  • Selected by the Department of Defense to participate in a $249 million Bulk Purchase Agreement (BPA) to accelerate AI capabilities of Joint Artificial Intelligence Center (JAIC).
  • Partnered with Snowflake to deliver an AI-powered data cloud.
  • Partnered with iHeartMedia to utilize Veritone’s synthetic voice technology, Veritone Voice, to translate and produce podcasts for new markets.
  • Launched AI-driven Intelligent Distributed Energy Resource Management Solution (iDERMS) to enhance reliability, maximize DER investments and meet decarbonization targets.
  • Partnered with iconic voice of The Bert Show host and Georgia Radio Hall of Fame member Bert Weiss to launch Veritone Voice.
  • PandoLogic partnered with SmartRecruiters to empower hiring efficiency at scale.
  • Partnered with Vixen Labs to accelerate the enterprise adoption of AI-enabled Sonic Identity.
  • Named Winner in the 2021 Deloitte Technology Fast 500.
  • Won 2021 NAB Show Product of the Year Award.

Business Outlook

First Quarter 2022

  • Revenue is expected to be in the range of $32.5 million to $33.5 million, as compared to revenue of $18.3 million in the first quarter 2021.
  • Non-GAAP net loss is expected to be in the range of $3.5 million to $4.5 million, as compared to non-GAAP net loss of $3.9 million in the first quarter of 2021.

Full Year 2022

  • Revenue is expected to be in the range of $180 million to $190 million, as compared to $115.3 million in 2021.
  • Non-GAAP net income is expected to be in the range of $10 million to $20 million, as compared to $6.8 million in 2021.

Financial Results for Three Months Ended December 31, 2021

Revenue was a record $55.1 million, which more than tripled from $16.8 million in the fourth quarter of 2020. Software Products & Services revenue, including revenue from the recently acquired PandoLogic Ltd., was $40.2 million, 814% greater than the fourth quarter of 2020, driven by the September 2021 acquisition of PandoLogic and over 40% growth from organic Software Products & Services. Managed Services revenue grew to $14.9 million, up 20% compared to the fourth quarter of 2020. Gross profit increased to $48.9 million in the fourth quarter of 2021, up $36.2 million, or 185% year over year, compared to the fourth quarter of 2020, driven by the PandoLogic contribution and organic revenue growth. Gross margin improved to 89%, compared to 76% in the fourth quarter of 2020.

GAAP net loss was $15.9 million, compared to $12.4 million in the fourth quarter of 2020. Non-GAAP net income was $17.0 million, improving $20.9 million year-over-year compared to non-GAAP net loss of $3.9 million in the fourth quarter of 2020. This was driven by Core Operations non-GAAP net income contribution of $21.2 million, reflecting higher gross margins, partially offset by greater operating expenses to support the Company’s growth.

As of December 31, 2021, the Company had cash and cash equivalents of $254.7 million, including approximately $66.4 million of cash received from Managed Services clients for future payments to vendors.

Financial Results for Twelve Months Ended December 31, 2021

Revenue totaled $115.3 million, up from $57.7 million in 2020. GAAP net loss was $70.8 million, compared to $47.9 million in 2020. Non-GAAP net income was $6.8 million, improving $27.4 million year-over-year compared to non-GAAP net loss of $20.6 million in 2020.

Conference Call

Veritone will hold a conference call on Thursday, March 3, 2022, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss its results for the fourth quarter and full year 2021, provide an update on the business, and conduct a question and answer session. To listen, please join the webcast or dial-in. To avoid a wait, if dialing in, please pre-register or call in 20 minutes in advance.

Veritone will debut its synthetic voice technology, Veritone Voice, to deliver management’s prepared remarks, followed by a live management Q&A.

● Preregister*:

 

www.incommglobalevents.com/registration

● Live audio webcast:

 

investors.veritone.com

● Domestic call number:

 

844-200-6205

● International call number:

 

833-950-0062

● Call ID:

 

350425

* Callers who pre-register will be emailed, upon registering and again on the day of the call, a conference pass code and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.

A replay of the audio webcast will be available on the Company’s website approximately one hour after the call ends. A telephonic replay of the call will be available through March 17, 2022:

● Replay number:

866 813 9403

● International replay number:

+44 204 525 0658

● Replay ID:

808515

About the Presentation of Supplemental Non-GAAP and Pro Forma Financial Information

In this news release, the Company has supplemented its financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, including “Non-GAAP net income (loss),” and “Non-GAAP net income (loss) per share.” Non-GAAP net income (loss) and Non-GAAP net income (loss) per share is the Company’s net income (loss) and net income (loss) per share, respectively, adjusted to exclude interest expense, provision for income taxes, depreciation expense, amortization expense, stock-based compensation expense, changes in fair value of warrant liability, changes in fair value of contingent consideration, a reserve for state sales taxes, charges related to a facility sublease, gain on sale of asset, warrant expense, acquisition and diligence costs, and severance and executive search costs. The items excluded from these non-GAAP financial measures, as well as a breakdown of GAAP net income (loss), non-GAAP net income (loss) and these excluded items between the Company’s Core Operations and Corporate, are detailed in the reconciliations included following the financial statements attached to this news release. In addition, following the financial statements attached to this news release, the Company has provided additional supplemental non-GAAP measures of gross profit, operating expenses, loss from operations, other income (expense), net, and loss before income taxes, excluding the items excluded from non-GAAP net loss as noted above, and reconciling such non-GAAP measures to the most directly comparable GAAP measures.

The Company has provided these non-GAAP financial measures because management believes such information to be important supplemental measures of performance that are commonly used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. Management also uses this information internally for forecasting and budgeting.

These non-GAAP financial measures should not be considered as an alternative to net income (loss), operating income (loss) or any other financial measures so calculated and presented, nor as an alternative to cash flow from operating activities as a measure of liquidity. Other companies (including the Company’s competitors) may define these non-GAAP financial measures differently.

These non-GAAP financial measures may not be indicative of the historical operating results of Veritone or predictive of potential future results. Investors should not consider these non-GAAP financial measures in isolation or as a substitute for analysis of the Company’s results as reported in accordance with GAAP.

In addition, the Company defines the following capitalized terms in this news release as follows:

Core Operations consists of the Company’s aiWARE operating platform of software, SaaS and related services; content licensing and advertising agency services; and their supporting operations, including direct costs of sales as well as operating expenses for sales, marketing and product development and certain general and administrative costs dedicated to these operations.

Corporate principally consists of general and administrative functions such as executive, finance, legal, people operations, fixed overhead expenses (including facilities and information technology expenses), other income (expenses) and taxes, and other expenses that support the entire Company, including public company driven costs.

Software Products & Services consists of revenues generated from commercial enterprise and government and regulated industries customers using our aiWARE platform and PandoLogic’s talent acquisition software product solutions, any related support and maintenance services, and any related professional services associated with the deployment and/or implementation of such solutions.

Managed Services consist of revenues generated from commercial enterprise customers using our content licensing services and advertising agency and related services.

Pro Forma includes historical Software Products & Services revenue from the past six fiscal quarters of each of Veritone, Inc. and PandoLogic Ltd. (unaudited) and presents such revenue on a combined pro forma basis treating PandoLogic Ltd. as owned by Veritone, Inc. since January 1, 2020.

About Veritone

Veritone (NASDAQ: VERI) is a leader in enterprise artificial intelligence (AI) software and solutions. Serving organizations in both commercial and regulated sectors, Veritone’s software, services, and industry applications accelerate and maximize digital migration, empowering the largest and most recognizable brands in the world to run more efficiently, accelerate decision making and increase profitability. Veritone’s hyper-expansive Enterprise AI platform, aiWARE™, orchestrates an ever-growing ecosystem of machine learning models to transform audio, video and other data sources into actionable intelligence. Through professional and managed services, as well as its robust partner ecosystem, Veritone develops and builds AI solutions that solve the problems of today and tomorrow. To learn more, visit Veritone.com.

Safe Harbor Statement

This news release contains forward-looking statements, including without limitation statements regarding the Company’s expectations regarding its rapidly growing pipeline of business, the Company’s expected total revenue and Non-GAAP net income (loss) for Q1 2022 and for full year 2022. In addition, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “plan,” “should,” “could,” “estimate” or “continue” or the plural, negative or other variations thereof or comparable terminology are intended to identify forward-looking statements, and any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. These forward-looking statements speak only as of the date hereof, and are based on management’s current assumptions, beliefs and information. As such, the Company’s actual results could differ materially and adversely from those expressed in any forward-looking statement as a result of various factors. Important factors that could cause such differences include, among other things, the impact of the economic disruption caused by the COVID-19 pandemic and the Russian invasion of Ukraine on the business of the Company and that of its existing and potential customers; the Company’s ability to achieve broad recognition and customer acceptance of its products and services; the Company’s ability to continue to develop and add additional capabilities and features to its aiWARE operating system; the development of the market for cognitive analytics solutions; the ability of third parties to develop and provide additional high quality, relevant machine learning models and applications; the Company’s ability to successfully identify and integrate such additional third-party models and applications onto its aiWARE operating system, and to continue to be able to access and utilize such models and applications, and the cost thereof; as well as the impact of future economic, competitive and market conditions, particularly those related to its strategic end markets; and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Certain of these judgments and risks are discussed in more detail in the Company’s Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the Company’s objectives or plans will be achieved. The forward-looking statements contained herein reflect the Company’s beliefs, estimates and predictions as of the date hereof, and the Company undertakes no obligation to revise or update the forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events for any reason, except as required by law.

VERITONE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands)

 

 

As of

 

 

December 31,

 

 

December 31,

 

 

2021

 

 

2020

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

254,722

 

 

$

114,817

Accounts receivable, net

 

 

85,063

 

 

 

16,666

Expenditures billable to clients

 

 

27,180

 

 

 

18,365

Prepaid expenses and other current assets

 

 

12,117

 

 

 

6,719

Total current assets

 

 

379,082

 

 

 

156,567

Property, equipment and improvements, net

 

 

1,556

 

 

 

2,354

Intangible assets, net

 

 

88,247

 

 

 

10,744

Goodwill

 

 

34,058

 

 

 

6,904

Long-term restricted cash

 

 

855

 

 

 

855

Other assets

 

 

954

 

 

 

230

Total assets

 

$

504,752

 

 

$

177,654

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Accounts payable

 

$

46,711

 

 

$

15,632

Accrued media payments

 

 

86,923

 

 

 

55,874

Client advances

 

 

10,561

 

 

 

6,496

Contingent consideration, current

 

 

19,988

 

 

 

Other accrued liabilities

 

 

27,093

 

 

 

10,246

Total current liabilities

 

 

191,276

 

 

 

88,248

Convertible senior notes, non-current

 

 

195,082

 

 

 

Contingent consideration, non-current

 

 

24,737

 

 

 

Other non-current liabilities

 

 

13,078

 

 

 

1,196

Total liabilities

 

 

424,173

 

 

 

89,444

Total stockholders' equity

 

 

80,579

 

 

 

88,210

Total liabilities and stockholders' equity

 

$

504,752

 

 

$

177,654

VERITONE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

AND COMPREHENSIVE LOSS

(in thousands, except per share and share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2021

 

2020

 

2021

 

2020

Revenue

$

55,149

 

 

$

16,818

 

 

$

115,305

 

 

$

57,708

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

6,267

 

 

 

4,097

 

 

 

22,129

 

 

 

15,663

 

Sales and marketing

 

11,349

 

 

 

4,761

 

 

 

28,935

 

 

 

19,877

 

Research and development

 

10,215

 

 

 

3,706

 

 

 

25,075

 

 

 

14,379

 

General and administrative

 

35,694

 

 

 

15,244

 

 

 

97,918

 

 

 

50,080

 

Amortization

 

4,657

 

 

 

1,342

 

 

 

8,497

 

 

 

5,382

 

Total operating expenses

 

68,182

 

 

 

29,150

 

 

 

182,554

 

 

 

105,381

 

Loss from operations

 

(13,033

)

 

 

(12,332

)

 

 

(67,249

)

 

 

(47,673

)

Other expense, net

 

(563

)

 

 

(19

)

 

 

(600

)

 

 

(127

)

Loss before provision for income taxes

 

(13,596

)

 

 

(12,351

)

 

 

(67,849

)

 

 

(47,800

)

Provision for income taxes

 

2,271

 

 

 

35

 

 

 

2,744

 

 

 

76

 

Net loss

$

(15,867

)

 

$

(12,386

)

 

$

(70,593

)

 

$

(47,876

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

(0.45

)

 

$

(0.43

)

 

$

(2.12

)

 

$

(1.73

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

34,916,927

 

 

 

28,881,610

 

 

 

33,298,382

 

 

 

27,594,911

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(15,867

)

 

$

(12,386

)

 

$

(70,593

)

 

$

(47,876

)

Foreign currency translation gain (loss), net of income taxes

 

(177

)

 

 

9

 

 

 

(170

)

 

 

20

 

Total comprehensive loss

$

(16,044

)

 

$

(12,377

)

 

$

(70,763

)

 

$

(47,856

)

VERITONE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

 

 

 

As of

 

 

December 31,

 

 

2021

 

2020

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(70,593

)

 

$

(47,876

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

9,035

 

 

 

6,407

 

Loss on disposal of fixed assets

 

 

1,894

 

 

 

 

Warrant expense

 

 

 

 

 

102

 

Change in fair value of warrant liability

 

 

 

 

 

200

 

Change in fair value of contingent consideration

 

 

18,325

 

 

 

 

Provision for doubtful accounts

 

 

172

 

 

 

293

 

Loss on sublease

 

 

1,211

 

 

 

 

Stock-based compensation expense

 

 

40,065

 

 

 

19,539

 

Common stock returned from acquisition escrow

 

 

 

 

 

(146

)

Other

 

 

 

 

 

(46

)

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(47,225

)

 

 

4,393

 

Expenditures billable to clients

 

 

(8,815

)

 

 

(8,079

)

Prepaid expenses and other current assets

 

 

3,368

 

 

 

(1,726

)

Other assets

 

 

(241

)

 

 

 

Accounts payable

 

 

17,896

 

 

 

(1,382

)

Accrued media payments

 

 

31,049

 

 

 

29,210

 

Client advances

 

 

4,065

 

 

 

(2,584

)

Other accrued liabilities

 

 

8,184

 

 

 

3,311

 

Other liabilities

 

 

(1,156

)

 

 

(183

)

Net cash provided by operating activities

 

 

7,234

 

 

 

1,433

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from the sale of equipment

 

 

 

 

 

56

 

Capital expenditures

 

 

(1,016

)

 

 

(175

)

Acquisitions, net of cash acquired

 

 

(52,827

)

 

 

 

Net cash used in investing activities

 

 

(53,843

)

 

 

(119

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from common stock offerings, net

 

 

 

 

 

66,278

 

Proceeds from loan

 

 

 

 

 

6,491

 

Repayment of loan

 

 

 

 

 

(6,491

)

Proceeds from issuance of convertible senior notes

 

 

201,250

 

 

 

 

Payment of debt issuance costs

 

 

(6,304

)

 

 

 

Purchases of capped calls related to convertible senior notes

 

 

(18,616

)

 

 

 

Proceeds from the exercise of warrants

 

 

2,279

 

 

 

2,100

 

Proceeds from issuances of stock under employee stock plans, net

 

 

7,905

 

 

 

1,060

 

Net cash provided by financing activities

 

 

186,514

 

 

 

69,438

 

Net increase in cash and cash equivalents and restricted cash

 

 

139,905

 

 

 

70,752

 

Cash and cash equivalents and restricted cash, beginning of period

 

 

115,672

 

 

 

44,920

 

Cash and cash equivalents and restricted cash, end of period

 

$

255,577

 

 

$

115,672

 

VERITONE, INC.

REVENUE DETAIL (UNAUDITED)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

December 31, 2021

 

 

 

 

 

Government &

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

Enterprises

 

 

Industries

 

 

Total

Total Software Products & Services

$

55,484

 

 

$

4,031

 

 

$

59,515

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

Advertising

 

40,800

 

 

 

 

 

 

40,800

Content Licensing

 

14,990

 

 

 

 

 

 

14,990

Total Managed Services

 

55,790

 

 

 

 

 

 

55,790

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

111,274

 

 

$

4,031

 

 

$

115,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

December 31, 2020

 

 

 

 

 

Government &

 

 

 

 

 

Commercial

 

 

Regulated

 

 

 

 

 

Enterprises

 

 

Industries

 

 

Total

Total Software Products & Services

$

10,712

 

 

$

3,151

 

 

$

13,863

 

 

 

 

 

 

 

 

 

 

 

Managed Services

 

 

 

 

 

 

 

 

 

 

Advertising

 

31,550

 

 

 

 

 

 

31,550

Content Licensing

 

12,295

 

 

 

 

 

 

12,295

Total Managed Services

 

43,845

 

 

 

 

 

 

43,845

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

54,557

 

 

$

3,151

 

 

$

57,708

VERITONE, INC.

RECONCILIATION OF NON-GAAP NET LOSS TO GAAP NET INCOME (LOSS) (UNAUDITED)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2021

 

2020

 

 

Core
Operations(1)

 

Corporate(2)

 

Total

 

Core
Operations(1)

 

Corporate(2)

 

Total

Net loss

 

$

12,231

 

$

(28,098

)

 

$

(15,867

)

 

$

(1,297

)

 

$

(11,089

)

 

$

(12,386

)

Provision for (benefit from) income taxes

 

 

2,267

 

 

 

4

 

 

 

2,271

 

 

 

 

 

 

35

 

 

 

35

 

Depreciation and amortization

 

 

4,744

 

 

 

102

 

 

 

4,846

 

 

 

1,348

 

 

 

243

 

 

 

1,591

 

Stock-based compensation expense

 

 

1,985

 

 

 

4,587

 

 

 

6,572

 

 

 

1,004

 

 

 

4,837

 

 

 

5,841

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of Contingent consideration

 

 

 

 

 

18,069

 

 

 

18,069

 

 

 

 

 

 

 

 

 

 

State sales tax reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

818

 

 

 

818

 

Stock offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

27

 

Lease exit charges(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

16

 

Interest expense

 

 

 

 

 

538

 

 

 

538

 

 

 

 

 

 

 

 

 

 

Acquisition and due diligence costs

 

 

 

 

 

537

 

 

 

537

 

 

 

 

 

 

 

 

 

 

Business realignment, severance and executive search costs(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

145

 

Non-GAAP Net Income (Loss)

 

$

21,227

 

 

$

(4,261

)

 

$

16,966

 

 

$

1,055

 

 

$

(4,968

)

 

$

(3,913

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2021

 

2020

 

 

Core
Operations(1)

 

Corporate(2)

 

Total

 

Core
Operations(1)

 

Corporate(2)

 

Total

Net loss

 

$

8,298

 

 

$

(78,891

)

 

$

(70,593

)

 

$

(9,060

)

 

$

(38,816

)

 

$

(47,876

)

Provision for (benefit from) income taxes

 

 

2,658

 

 

 

86

 

 

 

2,744

 

 

 

 

 

 

76

 

 

 

76

 

Depreciation and amortization

 

 

8,609

 

 

 

426

 

 

 

9,035

 

 

 

5,538

 

 

 

869

 

 

 

6,407

 

Stock-based compensation expense

 

 

6,575

 

 

 

33,488

 

 

 

40,063

 

 

 

2,720

 

 

 

16,819

 

 

 

19,539

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

 

 

200

 

Change in fair value of Contingent consideration

 

 

 

 

 

18,325

 

 

 

18,325

 

 

 

 

 

 

 

 

 

 

Warrant expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

 

 

102

 

Gain on sale of asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56

)

 

 

(56

)

State sales tax reserve

 

 

 

 

 

306

 

 

 

306

 

 

 

 

 

 

818

 

 

 

818

 

Stock offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

27

 

Lease exit charges(3)

 

 

 

 

 

3,367

 

 

 

3,367

 

 

 

 

 

 

16

 

 

 

16

 

Interest expense

 

 

 

 

 

538

 

 

 

538

 

 

 

 

 

 

9

 

 

 

9

 

Acquisition and due diligence costs

 

 

 

 

 

2,698

 

 

 

2,698

 

 

 

 

 

 

 

 

 

 

Business realignment, severance and executive search costs(4)

 

 

 

 

 

349

 

 

 

349

 

 

 

 

 

 

145

 

 

 

145

 

Non-GAAP Net Income (Loss)

 

$

26,140

 

 

$

(19,308

)

 

$

6,832

 

 

$

(802

)

 

$

(19,791

)

 

$

(20,593

)

(1)Core Operations consists of our aiWARE operating platform of software, SaaS and related services; content, licensing and advertising agency services; and their supporting operations, including direct costs of sales as well as operating expenses for sales, marketing and product development and certain general and administrative costs dedicated to these operations.

(2)Corporate consists of general and administrative functions such as executive, finance, legal, people operations, fixed overhead expenses (including facilities and information technology expenses), other income (expenses) and taxes, and other expenses that support the entire company, including public company driven costs.

(3)Lease exit charges consists of charges related to a sublease in 2021 and lease termination charges in 2020.

(4)Business realignment, severance and executive search costs consists of severance and executive search costs in 2021 and business realignment and officer severance costs in 2020.

VERITONE, INC.

RECONCILIATION OF EXPECTED NON-GAAP NET LOSS RANGE

TO EXPECTED GAAP NET LOSS RANGE (UNAUDITED)

(in millions)

 

Three Months Ending

 

Year Ending

 

March 31, 2022

 

December 31, 2022

Net loss

($19.7) to ($18.7)

 

($42.8) to ($52.8)

Provision for GAAP income taxes

$0.8

 

$6.4

Interest expense

$1.0

 

$3.6

Depreciation and amortization

$4.8

 

$19.1

Contingent consideration

$2.1

 

$7.5

Stock-based compensation expense

$6.5

 

$26.2

Non-GAAP net income (loss)

($3.5) to ($4.5)

 

$10.0 to $20.0

VERITONE, INC.

RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL INFORMATION (UNAUDITED)

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2021

 

2020

 

2021

 

2020

Revenue

$

55,149

 

 

$

16,818

 

 

$

115,305

 

 

$

57,708

 

Cost of revenue

 

6,267

 

 

 

4,097

 

 

 

22,129

 

 

 

15,663

 

Stock-based compensation expense

 

(116

)

 

 

 

 

 

(116

)

 

 

 

Non-GAAP gross profit

$

48,766

 

 

$

12,721

 

 

$

93,292

 

 

$

42,045

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expenses

 

11,349

 

 

 

4,761

 

 

 

28,935

 

 

 

19,877

 

Stock-based compensation expense

 

(1,716

)

 

 

(235

)

 

 

(1,716

)

 

 

(889

)

Lease exit charges

 

 

 

 

(5

)

 

 

 

 

 

(5

)

Business realignment and officer severance costs

 

 

 

 

 

 

 

(236

)

 

 

 

Non-GAAP sales and marketing expenses

 

9,633

 

 

 

4,521

 

 

 

26,983

 

 

 

18,983

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expenses

 

10,215

 

 

 

3,706

 

 

 

25,075

 

 

 

14,379

 

Stock-based compensation expense

 

(3,217

)

 

 

(453

)

 

 

(3,217

)

 

 

(1,046

)

Business realignment and officer severance costs

 

 

 

 

 

 

 

(14

)

 

 

 

Non-GAAP research and development expenses

 

6,998

 

 

 

3,253

 

 

 

21,844

 

 

 

13,333

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expenses

 

35,694

 

 

 

15,244

 

 

 

97,918

 

 

 

50,080

 

Depreciation

 

(189

)

 

 

(249

)

 

 

(538

)

 

 

(1,025

)

Stock-based compensation expense

 

(1,523

)

 

 

(5,153

)

 

 

(35,014

)

 

 

(17,604

)

Warrant expense

 

 

 

 

 

 

 

 

 

 

(102

)

Change in fair value of contingent consideration

 

(18,069

)

 

 

 

 

 

(18,325

)

 

 

 

State sales tax reserve

 

 

 

 

(818

)

 

 

(306

)

 

 

(818

)

Stock offering costs

 

 

 

 

(27

)

 

 

 

 

 

(27

)

Lease exit charges

 

 

 

 

 

 

 

(3,367

)

 

 

 

Acquisition and due diligence costs

 

(537

)

 

 

 

 

 

(2,698

)

 

 

 

Business realignment and officer severance costs

 

 

 

 

(145

)

 

 

(99

)

 

 

(145

)

Non-GAAP general and administrative expenses

 

15,376

 

 

 

8,852

 

 

 

37,571

 

 

 

30,359

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP amortization

 

(4,657

)

 

 

(1,342

)

 

 

(8,497

)

 

 

(5,382

)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

(13,033

)

 

 

(12,332

)

 

 

(67,249

)

 

 

(47,673

)

Total non-GAAP adjustments (1)

 

30,024

 

 

 

8,427

 

 

 

74,143

 

 

 

27,043

 

Non-GAAP net income (loss) from operations

 

16,991

 

 

 

(3,905

)

 

 

6,894

 

 

 

(20,630

)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP other (expense) income, net

 

(563

)

 

 

(19

)

 

 

(600

)

 

 

(127

)

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

200

 

Interest expense

 

538

 

 

 

 

 

 

538

 

 

 

9

 

Lease exit charges

 

 

 

 

11

 

 

 

 

 

 

11

 

Gain on sale of asset

 

 

 

 

 

 

 

 

 

 

(56

)

Non-GAAP other income (expense), net

 

(25

)

 

 

(8

)

 

 

(62

)

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss before income taxes

 

(13,596

)

 

 

(12,351

)

 

 

(67,849

)

 

 

(47,800

)

Total non-GAAP adjustments (1)

 

30,562

 

 

 

8,438

 

 

 

74,681

 

 

 

27,207

 

Non-GAAP net income (loss) before income taxes

 

16,966

 

 

 

(3,913

)

 

 

6,832

 

 

 

(20,593

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

2,271

 

 

 

35

 

 

 

2,744

 

 

 

76

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

(15,867

)

 

 

(12,386

)

 

 

(70,593

)

 

 

(47,876

)

Total non-GAAP adjustments (1)

 

32,833

 

 

 

8,473

 

 

 

77,425

 

 

 

27,283

 

Non-GAAP net income (loss)

$

16,966

 

 

$

(3,913

)

 

$

6,832

 

 

$

(20,593

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing non-GAAP basic net earnings (loss) per share

 

34,917

 

 

 

28,882

 

 

 

33,298

 

 

 

27,595

 

Shares used in computing non-GAAP diluted net earnings (loss) per share(2)

 

45,626

 

 

 

28,882

 

 

 

43,928

 

 

 

27,595

 

Non-GAAP basic net earnings (loss) per share

$

0.49

 

 

$

(0.14

)

 

$

0.21

 

 

$

(0.75

)

Non-GAAP diluted net earnings (loss) per share

$

0.37

 

 

$

(0.14

)

 

$

0.16

 

 

$

(0.75

)

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjustments are comprised of the adjustments to GAAP cost of revenue, sales and marketing expenses, research and development expenses and general and administrative expenses and other (expense) income, net (where applicable) listed above.

 

(2) In 2021, the shares used in computing non-GAAP diluted net earnings (loss) per share include the dilutive effects of common stock options, RSUs, and warrants as well as the common stock issuable in connection with the convertible notes, which for the purposes of diluted net earnings per share will be presented as if the convertible senior notes were converted to common shares as of January 1, 2021.

 

VERITONE, INC.
Supplemental Financial Information

We are providing the following unaudited supplemental financial information as a lookback of the trailing twelve months and the comparative quarter for the prior year to help investors better understand our recent historical and year-over-year performance. The Software Products & Services supplemental financial information is presented on a Pro Forma basis, as further described below.

Software Products & Services Supplemental Financial Information

 

 

Quarter Ended

 

 

Sept 30,

 

 

Dec 31,

 

 

Mar 31,

 

 

Jun 30,

 

 

Sept 30,

 

 

Dec 31,

 

 

2020

 

 

2020

 

 

2021

 

 

2021

 

 

2021

 

 

2021

Software Revenue - Pro Forma (in 000's)(1)

 

 

14,154

 

 

 

30,869

 

 

 

10,183

 

 

 

20,072

 

 

 

21,860

 

 

 

40,223

Ending Customers(2)

 

 

322

 

 

 

360

 

 

 

385

 

 

 

419

 

 

 

433

 

 

 

529

Average Annual Revenue (AAR) (in 000's)(3)

 

$

110

 

 

$

206

 

 

$

199

 

 

$

203

 

 

$

208

 

 

$

209

Total New Bookings (in 000's)(4)

 

$

2,083

 

 

$

1,437

 

 

$

2,442

 

 

$

4,896

 

 

$

3,356

 

 

$

8,317

Gross Revenue Retention(5)

 

>85%

 

 

>90%

 

 

>90%

 

 

>90%

 

 

>90%

 

 

>90%

(1)

“Software Revenue - Pro Forma” includes historical Software Products & Services revenue from the past six (6) fiscal quarters of each of Veritone, Inc. and PandoLogic Ltd. (unaudited) and presents such revenue on a combined Pro Forma basis treating PandoLogic Ltd. as owned by Veritone, Inc. since January 1, 2020.

(2)

“Ending Customers” includes Software Products & Services customers as of the end of each respective quarter set forth above with trailing twelve-month revenues in excess of $2,400 for both Veritone, Inc. and PandoLogic Ltd.

(3)

“Average Annual Revenue (AAR)” is calculated as the aggregate of trailing twelve-month Software Products & Services revenue divided by the average number of customers over the same period for both Veritone, Inc. and PandoLogic Ltd.

(4)

“Total New Bookings” represents the total fees payable during the full contract term for new contracts received in the quarter (including fees payable during any cancellable portion and an estimate of license fees that may fluctuate over the term), excluding any variable fees under the contract (e.g., fees for cognitive processing, storage, professional services and other variable services). This also excludes PandoLogic new bookings for Q3 and Q4 2020 as those periods were deemed immaterial and data was not readily available.

(5)

“Gross Revenue Retention”: We calculate our dollar-based gross retention rate as of the period end by starting with the revenue from Ending Customers for Software Products & Services as of the 3 months in the prior year quarter to such period, or Prior Year Quarter Revenue. We then deduct from the Prior Year Quarter Revenue any revenue from Ending Customers who are no longer customers as of the current period end, or Current Period Ending Customer Revenue. We then divide the total Current Period Ending Customer Revenue by the total Prior Year Quarter Revenue to arrive at our dollar-based gross retention rate, which is the percentage of revenue from all Ending Customers from our Software Products & Services as of the year prior that is not lost to customer churn.

Managed Services Supplemental Financial Information

 

 

Quarter Ended

 

 

Sept 30,

 

 

Dec 31,

 

 

Mar 31,

 

 

Jun 30,

 

 

Sept 30,

 

 

Dec 31,

 

 

2020

 

 

2020

 

 

2021

 

 

2021

 

 

2021

 

 

2021

Avg billings per active Managed Services client (in 000's)(6)

 

 

522

 

 

 

545

 

 

 

582

 

 

 

622

 

 

 

615

 

 

 

625

Revenue during quarter (in 000's)(7)

 

$

8,764

 

 

$

9,747

 

 

$

10,327

 

 

$

9,968

 

 

$

9,647

 

 

$

10,857

(6)

Avg billings per active Managed Services customer for each quarter reflects the average quarterly billings per active Managed Services customer over the twelve-month period through the end of such quarter for Managed Services clients that are active during such quarter.

(7)

Managed Services revenue and metrics exclude content licensing and media services.

 

Contacts

Company Contact:
Brian Alger, CFA
SVP, Investor Relations and Capital Markets
Veritone, Inc.
(949) 386-4318
investors@veritone.com

Investor Relations Contact:
Kirsten Chapman
LHA Investor Relations
(415) 433-3777
veritone@lhai.com

Release Summary

Veritone Announces Record Q4 and Full Year 2021 Results

$Cashtags

Contacts

Company Contact:
Brian Alger, CFA
SVP, Investor Relations and Capital Markets
Veritone, Inc.
(949) 386-4318
investors@veritone.com

Investor Relations Contact:
Kirsten Chapman
LHA Investor Relations
(415) 433-3777
veritone@lhai.com