1st Summit Bancorp of Johnstown Announces Second Quarter 2026 Results
1st Summit Bancorp of Johnstown Announces Second Quarter 2026 Results
1st Summit Reports More Than 29% Growth in Core Earnings as Strategic Initiatives Continue to Drive Profitability
JOHNSTOWN, Pa.--(BUSINESS WIRE)--1st Summit Bancorp of Johnstown, Inc. (OTCID: FSMK) (the “Company”), parent company of 1st Summit Bank, today announced net income of $2.5 million for the second quarter ended June 30, 2026.
Reported net income increased 9.4% compared to the first quarter of 2026. Excluding a $350 thousand after tax gain on the sale of securities recognized during the first quarter, core net income increased by more than 29% quarter over quarter, reflecting continued improvement in the Company's underlying earnings profile. The quarter also marked continued expansion in net interest margin, strong loan growth, improved operating efficiency, excellent credit quality, and higher returns on both assets and equity.
"Our second quarter results represent another meaningful milestone in the transformation of 1st Summit," said Allison Johnson, Chief Executive Officer of 1st Summit Bancorp. "For more than a year we have remained focused on improving the fundamental earnings power of the Company by repositioning the balance sheet, growing high-quality loans, improving our funding mix, and operating with greater discipline. Those efforts are now translating into measurable financial results. Core earnings increased more than 29% from the prior quarter, net interest margin expanded for the fifth consecutive quarter, profitability continued to improve, and credit quality remained exceptionally strong. Perhaps most importantly, every dollar of earnings this quarter was generated through our core banking franchise rather than one-time gains or non-recurring items."
She continued, "While we are encouraged by the progress we have made, we believe there remains considerable opportunity ahead. The investments we are making today in our people, technology, customer experience, and communities are designed to create a stronger franchise that we believe will be capable of delivering sustainable long-term value for our shareholders while continuing to serve our customers and communities at the highest level."
Balance Sheet Growth
Gross loans increased to approximately $917 million at June 30, 2026, representing 8.38% annualized loan growth during the quarter. Loan production remained broad-based across the Company's lending portfolio and reflects continued demand throughout its market area.
Consistent with management's previously communicated strategy, principal cash flows from the securities portfolio continued to be redeployed into higher-yielding loans. As a result, the Company's loan-to-deposit ratio increased to 78% at June 30, 2026, compared to 75% at March 31, 2026, reflecting continued progress toward optimizing the balance sheet and increasing earning asset utilization.
Management believes strengthening the loan portfolio while improving the overall funding mix remains one of the most significant drivers of future earnings growth.
Net Interest Margin and Profitability
Net interest margin expanded to 2.57% during the second quarter from 2.45% in the first quarter of 2026. Margin expansion was driven by continued loan growth, balance sheet optimization, and disciplined funding management.
Operating efficiency also continued to improve as the Company's efficiency ratio declined to 73.6% for the quarter ended June 30, 2026, compared to 75.2% during the prior quarter.
The improvement in operating performance resulted in stronger profitability across every major performance metric.
- Net income totaled $2.5 million at June 30, 2026.
- Core net income increased more than 29% for the second quarter of 2026 compared to the first quarter after excluding the prior quarter's gain on the sale of securities.
- Return on average assets increased to 0.65% for the second quarter of 2026, compared to 0.61% during the first quarter.
- Return on average equity increased to 9.27% for the second quarter of 2026, compared to 8.39% in the prior quarter.
Management believes these results demonstrate continued progress toward restoring profitability levels more consistent with the Company's long-term strategic objectives.
Credit Quality Remains Strong
Credit quality remained a hallmark of the Company's performance during the quarter.
The allowance for credit losses increased to 0.79% of gross loans at June 30, 2026, primarily reflecting continued loan growth.
The Company recorded net recoveries during the quarter, while both nonaccrual loans and delinquent loans remained relatively stable. Management believes these results reflect the disciplined underwriting standards and proactive portfolio management that continue to characterize the Company's lending practices.
Investing in the Future
In May, the Company announced ASCEND 250, a first-of-its-kind apprenticeship program that will launch in 2027. The initiative is designed to identify, educate, and develop the next generation of community bankers while creating meaningful career opportunities for local students.
The program reflects 1st Summit's long-standing commitment to investing not only in its institution, but also in the long-term economic vitality of the communities it serves. By developing future banking professionals locally, the Company believes it can help address workforce challenges while creating opportunities that encourage talented young people to build their careers within the region.
The Company also continues to make significant investments in technology. During the second half of 2026, 1st Summit expects to launch a best-in-class digital banking platform that will provide customers with the modern online and mobile banking capabilities they increasingly expect while enhancing convenience, security, and overall customer experience.
Management expects these strategic investments, together with continued emphasis on growing relationship deposits and expanding market share throughout the Company's footprint, to further strengthen the funding mix, support continued loan growth, and enhance long-term shareholder value.
Looking Forward
"Our strategy has never been focused on producing one exceptional quarter," Allison Johnson concluded. "It has been about methodically building a stronger bank with a more resilient earnings stream. Over the last five quarters we have steadily improved our balance sheet, expanded our net interest margin, increased profitability, and demonstrated that we can grow while maintaining excellent credit quality. We believe the momentum we are seeing today is the result of deliberate strategic decisions, and that continuing to execute those strategies will allow us to deliver increasing value for our shareholders, customers, employees, and the communities we proudly serve."
About 1st Summit Bancorp of Johnstown, Inc.
1st Summit, through its wholly owned subsidiary, 1st Summit Bank (the “Bank”), is a community oriented financial institution that primarily focuses on relationship banking for both consumers and businesses. From 17 full-service community offices and one loan production office, the Bank provides a full array of personal and business banking solutions, investment management and trust services. The Bank serves communities throughout the counties of Cambria, Westmoreland, Blair, Somerset, and Indiana in southwestern PA. Please visit Home | 1st Summit Bank for more information.
Cautionary Statement Regarding Forward Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,” “expects,” “could,” “may,” “will,” “should,” “seeks,” “likely,” “intends” “plans,” “pro forma,” “projects,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others: (i) changes in general business and our ability to successfully implement our strategic plan, including the success of our 2025 balance sheet repositioning strategy and our future investments in technology (ii) changes in interest rates or in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at Investor Information | 1st Summit Bank.
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| For the Three Months Ended | ||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||
| Interest income: | ||||||||||||||||
| Interest and fees on loans | $ |
12,499 |
$ |
11,761 |
$ |
11,725 |
$ |
11,360 |
$ |
10,643 |
|
|||||
| Interest and dividends on investment securities |
|
4,256 |
|
4,256 |
|
4,340 |
|
4,542 |
|
4,026 |
|
|||||
| Other interest income |
|
86 |
|
69 |
|
96 |
|
189 |
|
161 |
|
|||||
| Total interest income |
|
16,841 |
|
16,086 |
|
16,161 |
|
16,091 |
|
14,830 |
|
|||||
| Interest expense: | ||||||||||||||||
| Interest on deposits |
|
5,326 |
|
5,476 |
|
5,982 |
|
6,251 |
|
5,973 |
|
|||||
| Interest on FHLB advances and other borrowings |
|
2,289 |
|
1,997 |
|
1,937 |
|
1,827 |
|
1,570 |
|
|||||
| Total interest expense |
|
7,615 |
|
7,473 |
|
7,919 |
|
8,078 |
|
7,543 |
|
|||||
| Net interest income |
|
9,226 |
|
8,613 |
|
8,242 |
|
8,013 |
|
7,287 |
|
|||||
| Provision for credit losses |
|
200 |
|
200 |
|
251 |
|
250 |
|
125 |
|
|||||
| Net interest income after provision for credit losses |
|
9,026 |
|
8,413 |
|
7,991 |
|
7,763 |
|
7,162 |
|
|||||
| Noninterest income: | ||||||||||||||||
| Service charges and fees |
|
674 |
|
621 |
|
702 |
|
628 |
|
657 |
|
|||||
| Wealth management income |
|
683 |
|
602 |
|
649 |
|
604 |
|
583 |
|
|||||
| Earnings on bank-owned life insurance |
|
194 |
|
192 |
|
196 |
|
194 |
|
192 |
|
|||||
| Interchange income |
|
709 |
|
522 |
|
561 |
|
524 |
|
712 |
|
|||||
| Gain (loss) on sales of investment securities |
|
- |
|
446 |
|
- |
|
- |
|
142 |
|
|||||
| Change in fair value of equity securities |
|
6 |
|
4 |
|
4 |
|
22 |
|
4 |
|
|||||
| Other noninterest income |
|
41 |
|
13 |
|
52 |
|
26 |
|
30 |
|
|||||
| Total noninterest income |
|
2,307 |
|
2,400 |
|
2,164 |
|
1,998 |
|
2,320 |
|
|||||
| Noninterest expense: | ||||||||||||||||
| Salaries and employee benefits |
|
4,277 |
|
4,297 |
|
4,225 |
|
4,333 |
|
4,357 |
|
|||||
| Occupancy and equipment expenses |
|
1,122 |
|
1,092 |
|
1,066 |
|
999 |
|
1,071 |
|
|||||
| Professional services |
|
540 |
|
350 |
|
374 |
|
344 |
|
334 |
|
|||||
| Data processing and network |
|
1,085 |
|
1,072 |
|
997 |
|
867 |
|
1,078 |
|
|||||
| Regulatory assessments and insurance |
|
165 |
|
165 |
|
171 |
|
171 |
|
165 |
|
|||||
| Shares tax expense |
|
221 |
|
219 |
|
219 |
|
219 |
|
219 |
|
|||||
| Other operating expenses |
|
1,080 |
|
1,082 |
|
1,165 |
|
1,030 |
|
1,090 |
|
|||||
| Total noninterest expense |
|
8,490 |
|
8,277 |
|
8,217 |
|
7,963 |
|
8,314 |
|
|||||
| Income before income tax expense |
|
2,843 |
|
2,536 |
|
1,938 |
|
1,798 |
|
1,168 |
|
|||||
| Income tax expense |
|
352 |
|
259 |
|
247 |
|
95 |
|
(1 |
) |
|||||
| Net income | $ |
2,491 |
$ |
2,277 |
$ |
1,691 |
$ |
1,703 |
$ |
1,169 |
|
|||||
| Earnings per Common Share | ||||||||||||||||
| Basic | $ |
1.18 |
$ |
1.07 |
$ |
0.80 |
$ |
0.80 |
$ |
0.55 |
|
|||||
| Diluted |
|
1.18 |
|
1.07 |
|
0.80 |
|
0.80 |
|
0.55 |
|
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 |
March 31, 2026 |
December 31, 2025 |
September 30, 2025 |
June 30, 2025 |
||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Cash and due from banks | $ |
10,629 |
|
$ |
10,160 |
|
$ |
9,196 |
|
$ |
10,191 |
|
$ |
13,637 |
|
|||||
| Interest-bearing deposits in other banks |
|
9,000 |
|
|
5,234 |
|
|
5,420 |
|
|
6,299 |
|
|
10,736 |
|
|||||
| Total cash and cash equivalents |
|
19,629 |
|
|
15,394 |
|
|
14,616 |
|
|
16,490 |
|
|
24,373 |
|
|||||
| Investment securities: | ||||||||||||||||||||
| Equity securities |
|
700 |
|
|
695 |
|
|
690 |
|
|
687 |
|
|
665 |
|
|||||
| Available for sale securities, at fair value |
|
322,686 |
|
|
332,944 |
|
|
348,406 |
|
|
343,411 |
|
|
327,167 |
|
|||||
| Held to maturity securities, at amortized cost |
|
186,428 |
|
|
191,815 |
|
|
196,188 |
|
|
200,559 |
|
|
207,257 |
|
|||||
| Total investment securities |
|
509,814 |
|
|
525,454 |
|
|
545,284 |
|
|
544,657 |
|
|
535,089 |
|
|||||
| Loans: | ||||||||||||||||||||
| Loans held for investment |
|
917,309 |
|
|
898,547 |
|
|
881,272 |
|
|
851,114 |
|
|
813,960 |
|
|||||
| Less: allowance for credit losses |
|
(7,242 |
) |
|
(6,965 |
) |
|
(6,793 |
) |
|
(6,536 |
) |
|
(6,250 |
) |
|||||
| Loans, net |
|
910,067 |
|
|
891,582 |
|
|
874,479 |
|
|
844,578 |
|
|
807,710 |
|
|||||
| Operating lease right-of-use assets |
|
8,144 |
|
|
8,324 |
|
|
8,537 |
|
|
8,553 |
|
|
8,767 |
|
|||||
| Premises and equipment, net |
|
17,698 |
|
|
17,884 |
|
|
17,911 |
|
|
11,411 |
|
|
11,569 |
|
|||||
| Accrued interest receivable |
|
5,392 |
|
|
5,297 |
|
|
5,322 |
|
|
5,305 |
|
|
5,161 |
|
|||||
| Goodwill |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
| Deferred tax asset, net |
|
7,759 |
|
|
8,454 |
|
|
7,391 |
|
|
7,988 |
|
|
9,742 |
|
|||||
| Bank-owned life insurance |
|
28,137 |
|
|
27,942 |
|
|
27,750 |
|
|
27,555 |
|
|
27,360 |
|
|||||
| Federal Home Loan Bank and other bank stock, at cost |
|
11,116 |
|
|
8,577 |
|
|
8,162 |
|
|
6,915 |
|
|
6,220 |
|
|||||
| Other assets |
|
7,577 |
|
|
8,070 |
|
|
7,409 |
|
|
7,385 |
|
|
7,811 |
|
|||||
| Total assets | $ |
1,525,672 |
|
$ |
1,517,317 |
|
$ |
1,517,200 |
|
$ |
1,481,176 |
|
$ |
1,444,141 |
|
|||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Transaction accounts: | ||||||||||||||||||||
| Noninterest-bearing | $ |
127,323 |
|
$ |
127,886 |
|
$ |
120,899 |
|
$ |
118,126 |
|
$ |
120,075 |
|
|||||
| Interest-bearing |
|
643,336 |
|
|
649,821 |
|
|
652,290 |
|
|
635,855 |
|
|
642,834 |
|
|||||
| Total transaction accounts |
|
770,659 |
|
|
777,707 |
|
|
773,189 |
|
|
753,981 |
|
|
762,909 |
|
|||||
| Time deposits |
|
405,561 |
|
|
412,959 |
|
|
430,462 |
|
|
442,849 |
|
|
420,990 |
|
|||||
| Total deposits |
|
1,176,220 |
|
|
1,190,666 |
|
|
1,203,651 |
|
|
1,196,830 |
|
|
1,183,899 |
|
|||||
| Accrued interest payable |
|
4,043 |
|
|
4,056 |
|
|
4,378 |
|
|
4,328 |
|
|
4,059 |
|
|||||
| Short-term borrowings |
|
139,300 |
|
|
79,573 |
|
|
37,056 |
|
|
26,326 |
|
|
20,000 |
|
|||||
| Long-term borrowings |
|
81,186 |
|
|
121,186 |
|
|
146,186 |
|
|
131,186 |
|
|
121,186 |
|
|||||
| Operating lease liability |
|
8,491 |
|
|
8,662 |
|
|
8,861 |
|
|
8,832 |
|
|
9,028 |
|
|||||
| Other liabilities |
|
6,535 |
|
|
7,328 |
|
|
8,383 |
|
|
7,934 |
|
|
7,649 |
|
|||||
| Total liabilities |
|
1,415,775 |
|
|
1,411,471 |
|
|
1,408,515 |
|
|
1,375,436 |
|
|
1,345,821 |
|
|||||
| Stockholders' Equity: | ||||||||||||||||||||
| Common stock |
|
11,008 |
|
|
11,008 |
|
|
11,008 |
|
|
11,008 |
|
|
11,015 |
|
|||||
| Capital surplus |
|
5,781 |
|
|
5,781 |
|
|
5,781 |
|
|
5,781 |
|
|
5,825 |
|
|||||
| Retained earnings |
|
117,857 |
|
|
116,277 |
|
|
114,911 |
|
|
114,130 |
|
|
113,338 |
|
|||||
| Accumulated other comprehensive income (loss) |
|
(20,908 |
) |
|
(23,379 |
) |
|
(19,174 |
) |
|
(21,338 |
) |
|
(27,970 |
) |
|||||
| Treasury stock |
|
(3,841 |
) |
|
(3,841 |
) |
|
(3,841 |
) |
|
(3,841 |
) |
|
(3,888 |
) |
|||||
| Total stockholders' equity |
|
109,897 |
|
|
105,846 |
|
|
108,685 |
|
|
105,740 |
|
|
98,320 |
|
|||||
| Total liabilities and stockholders' equity | $ |
1,525,672 |
|
$ |
1,517,317 |
|
$ |
1,517,200 |
|
$ |
1,481,176 |
|
$ |
1,444,141 |
|
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | |||||||||||||||
| Loan Composition | |||||||||||||||
| (Unaudited) | |||||||||||||||
| As of | |||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||
| (Dollars in thousands) | |||||||||||||||
| Loans: | |||||||||||||||
| Commercial and industrial loans | $ |
132,512 |
$ |
130,279 |
$ |
129,389 |
$ |
140,272 |
$ |
137,474 |
|||||
| Real estate: | |||||||||||||||
| 1-4 single family residential loans |
|
434,645 |
|
424,968 |
|
430,427 |
|
427,072 |
|
400,722 |
|||||
| Construction, land and development loans |
|
37,334 |
|
48,403 |
|
31,543 |
|
27,805 |
|
24,013 |
|||||
| Commercial real estate loans (including multifamily) |
|
299,440 |
|
281,027 |
|
274,906 |
|
240,283 |
|
235,884 |
|||||
| Consumer loans and leases |
|
13,378 |
|
13,870 |
|
15,007 |
|
15,682 |
|
15,867 |
|||||
| Total loans held in portfolio | $ |
917,309 |
$ |
898,547 |
$ |
881,272 |
$ |
851,114 |
$ |
813,960 |
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | |||||||||||||||
| Deposit Composition | |||||||||||||||
| (Unaudited) | |||||||||||||||
| As of | |||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||
| (Dollars in thousands) | |||||||||||||||
| Deposits: | |||||||||||||||
| Noninterest-bearing demand deposits | $ |
127,323 |
$ |
127,886 |
$ |
120,899 |
$ |
118,126 |
$ |
120,075 |
|||||
| Interest-bearing demand deposits |
|
263,670 |
|
269,239 |
|
274,116 |
|
259,182 |
|
260,554 |
|||||
| Savings and money market accounts |
|
379,666 |
|
380,582 |
|
378,174 |
|
376,673 |
|
382,280 |
|||||
| Time deposits |
|
405,561 |
|
412,959 |
|
430,462 |
|
442,849 |
|
420,990 |
|||||
| Total deposits | $ |
1,176,220 |
$ |
1,190,666 |
$ |
1,203,651 |
$ |
1,196,830 |
$ |
1,183,899 |
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||
| Average Balances and Yields | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||||||
| June 30, 2026 | June 30, 2025 | |||||||||||||||||
| Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||
| Interest-earning deposits in other banks | $ |
8,543 |
$ |
86 |
4.04 |
% |
$ |
14,503 |
$ |
161 |
4.45 |
% |
||||||
| Loans(2) |
|
909,972 |
|
12,499 |
5.51 |
% |
|
804,978 |
|
10,643 |
5.30 |
% |
||||||
| Investment securities and other |
|
519,165 |
|
4,256 |
3.29 |
% |
|
522,985 |
|
4,026 |
3.09 |
% |
||||||
| Total interest-earning assets |
|
1,437,680 |
|
16,841 |
4.70 |
% |
|
1,342,466 |
|
14,830 |
4.43 |
% |
||||||
| Noninterest-earning assets |
|
88,105 |
|
81,514 |
||||||||||||||
| Total assets | $ |
1,525,785 |
$ |
1,423,980 |
||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Interest-bearing demand deposits | $ |
265,227 |
$ |
289 |
0.44 |
% |
$ |
258,256 |
$ |
407 |
0.63 |
% |
||||||
| Savings and money market accounts |
|
378,521 |
|
1,813 |
1.92 |
% |
|
382,050 |
|
1,918 |
2.01 |
% |
||||||
| Time deposits |
|
408,438 |
|
3,224 |
3.17 |
% |
|
415,073 |
|
3,648 |
3.53 |
% |
||||||
| FHLB advances and other borrowings |
|
217,344 |
|
2,289 |
4.22 |
% |
|
133,366 |
|
1,570 |
4.72 |
% |
||||||
| Total interest-bearing liabilities |
|
1,269,530 |
|
7,615 |
2.41 |
% |
|
1,188,745 |
|
7,543 |
2.55 |
% |
||||||
| Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||
| Noninterest-bearing demand deposits |
|
130,154 |
|
120,936 |
||||||||||||||
| Other liabilities |
|
18,356 |
|
19,078 |
||||||||||||||
| Stockholders' equity |
|
107,745 |
|
95,221 |
||||||||||||||
| Total liabilities and stockholders' equity | $ |
1,525,785 |
$ |
1,423,980 |
||||||||||||||
| Net interest rate spread | 2.29 |
% |
1.89 |
% |
||||||||||||||
| Net interest income and margin | $ |
9,226 |
2.57 |
% |
$ |
7,287 |
2.18 |
% |
||||||||||
| Net interest income and margin (tax equivalent)(3) | $ |
9,453 |
2.64 |
% |
$ |
7,573 |
2.26 |
% |
||||||||||
| (1) Average balances presented are derived from daily average balances. | ||||||||||||||||||
| (2) Includes loans on nonaccrual status. | ||||||||||||||||||
| (3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended June 30, 2026 and June 30, 2025, respectively. | ||||||||||||||||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||
| Average Balances and Yields | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months Ended | ||||||||||||||||||
| June 30, 2026 | March 31, 2026 | |||||||||||||||||
| Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||
| Interest-earning deposits in other banks |
|
8,543 |
$ |
86 |
4.04 |
% |
$ |
8,430 |
$ |
69 |
3.32 |
% |
||||||
| Loans(2) |
|
909,972 |
|
12,499 |
5.51 |
% |
|
886,003 |
|
11,761 |
5.38 |
% |
||||||
| Investment securities and other |
|
519,165 |
|
4,256 |
3.29 |
% |
|
531,771 |
|
4,256 |
3.25 |
% |
||||||
| Total interest-earning assets |
|
1,437,680 |
|
16,841 |
4.70 |
% |
|
1,426,204 |
|
16,086 |
4.57 |
% |
||||||
| Noninterest-earning assets |
|
88,105 |
|
85,466 |
||||||||||||||
| Total assets | $ |
1,525,785 |
$ |
1,511,670 |
||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Interest-bearing demand deposits | $ |
265,227 |
$ |
289 |
0.44 |
% |
$ |
267,617 |
$ |
311 |
0.47 |
% |
||||||
| Savings and money market accounts |
|
378,521 |
|
1,813 |
1.92 |
% |
|
377,541 |
|
1,777 |
1.91 |
% |
||||||
| Time deposits |
|
408,438 |
|
3,224 |
3.17 |
% |
|
420,376 |
|
3,388 |
3.27 |
% |
||||||
| FHLB advances and other borrowings |
|
217,344 |
|
2,289 |
4.22 |
% |
|
189,641 |
|
1,997 |
4.27 |
% |
||||||
| Total interest-bearing liabilities |
|
1,269,530 |
|
7,615 |
2.41 |
% |
|
1,255,175 |
|
7,473 |
2.41 |
% |
||||||
| Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||
| Noninterest-bearing demand deposits |
|
130,154 |
|
126,452 |
||||||||||||||
| Other liabilities |
|
18,356 |
|
19,994 |
||||||||||||||
| Stockholders' equity |
|
107,745 |
|
110,049 |
||||||||||||||
| Total liabilities and stockholders' equity | $ |
1,525,785 |
$ |
1,511,670 |
||||||||||||||
| Net interest rate spread | 2.29 |
% |
2.16 |
% |
||||||||||||||
| Net interest income and margin | $ |
9,226 |
2.57 |
% |
$ |
8,613 |
2.45 |
% |
||||||||||
| Net interest income and margin (tax equivalent)(3) | $ |
9,453 |
2.64 |
% |
$ |
8,866 |
2.52 |
% |
||||||||||
| (1) Average balances presented are derived from daily average balances. | ||||||||||||||||||
| (2) Includes loans on nonaccrual status. | ||||||||||||||||||
| (3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended June 30, 2026 and March 31, 2026, respectively. | ||||||||||||||||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| As of or for the Three Months Ended | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Net interest margin - GAAP basis: | ||||||||||||||||||||
| Net interest income | $ |
9,226 |
|
$ |
8,613 |
|
$ |
8,242 |
|
$ |
8,013 |
|
$ |
7,287 |
|
|||||
| Average interest-earning assets |
|
1,437,680 |
|
|
1,426,204 |
|
|
1,410,585 |
|
|
1,394,547 |
|
|
1,342,466 |
|
|||||
| Net interest margin |
|
2.57 |
% |
|
2.45 |
% |
|
2.32 |
% |
|
2.28 |
% |
|
2.18 |
% |
|||||
| Net interest margin - Non-GAAP basis: | ||||||||||||||||||||
| Net interest income | $ |
9,226 |
|
$ |
8,613 |
|
$ |
8,242 |
|
$ |
8,013 |
|
$ |
7,287 |
|
|||||
| Plus: | ||||||||||||||||||||
| Impact of fully taxable equivalent adjustment |
|
227 |
|
|
253 |
|
|
207 |
|
|
202 |
|
|
286 |
|
|||||
| Net interest income on a fully taxable equivalent basis | $ |
9,453 |
|
$ |
8,866 |
|
$ |
8,449 |
|
$ |
8,215 |
|
$ |
7,573 |
|
|||||
| Average interest-earning assets |
|
1,437,680 |
|
|
1,426,204 |
|
|
1,410,585 |
|
|
1,394,547 |
|
|
1,342,466 |
|
|||||
| Net interest margin on a fully taxable equivalent basis - Non-GAAP basis |
|
2.64 |
% |
|
2.52 |
% |
|
2.38 |
% |
|
2.34 |
% |
|
2.26 |
% |
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | |||||||||||||||
| Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share | |||||||||||||||
| (Unaudited) | |||||||||||||||
| As of | |||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | |||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||
| Total stockholders' equity | $ |
109,897 |
$ |
105,846 |
$ |
108,685 |
$ |
105,740 |
$ |
98,320 |
|||||
| Less: | |||||||||||||||
| Goodwill and other intangible assets |
|
339 |
|
339 |
|
339 |
|
339 |
|
339 |
|||||
| Tangible stockholders' equity | $ |
109,558 |
$ |
105,507 |
$ |
108,346 |
$ |
105,401 |
$ |
97,981 |
|||||
| Shares outstanding |
|
2,118,389 |
|
2,118,389 |
|
2,118,389 |
|
2,118,389 |
|
2,117,035 |
|||||
| Book value per share | $ |
51.88 |
$ |
49.97 |
$ |
51.31 |
$ |
49.92 |
$ |
46.44 |
|||||
| Less: | |||||||||||||||
| Goodwill and other intangible assets per share | $ |
0.16 |
$ |
0.16 |
$ |
0.16 |
$ |
0.16 |
$ |
0.16 |
|||||
| Tangible book value per share | $ |
51.72 |
$ |
49.81 |
$ |
51.15 |
$ |
49.76 |
$ |
46.28 |
|||||
| 1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| As of | ||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Total stockholders' equity to total assets - GAAP basis: | ||||||||||||||||||||
| Total stockholders' equity (numerator) | $ |
109,897 |
|
$ |
105,846 |
|
$ |
108,685 |
|
$ |
105,740 |
|
$ |
98,320 |
|
|||||
| Total assets (denominator) |
|
1,525,672 |
|
|
1,517,317 |
|
|
1,517,200 |
|
|
1,481,176 |
|
|
1,444,141 |
|
|||||
| Total stockholders' equity to total assets |
|
7.20 |
% |
|
6.98 |
% |
|
7.16 |
% |
|
7.14 |
% |
|
6.81 |
% |
|||||
| Tangible equity to tangible assets - Non-GAAP basis: | ||||||||||||||||||||
| Tangible equity: | ||||||||||||||||||||
| Total stockholders' equity | $ |
109,897 |
|
$ |
105,846 |
|
$ |
108,685 |
|
$ |
105,740 |
|
$ |
98,320 |
|
|||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
| Total tangible common equity (numerator) | $ |
109,558 |
|
$ |
105,507 |
|
$ |
108,346 |
|
$ |
105,401 |
|
$ |
97,981 |
|
|||||
| Tangible assets: | ||||||||||||||||||||
| Total assets |
|
1,525,672 |
|
|
1,517,317 |
|
|
1,517,200 |
|
|
1,481,176 |
|
|
1,444,141 |
|
|||||
| Less: | ||||||||||||||||||||
| Goodwill and other intangible assets |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
| Total tangible assets (denominator) | $ |
1,525,333 |
|
$ |
1,516,978 |
|
$ |
1,516,861 |
|
$ |
1,480,837 |
|
$ |
1,443,802 |
|
|||||
| Tangible equity to tangible assets |
|
7.18 |
% |
|
6.96 |
% |
|
7.14 |
% |
|
7.12 |
% |
|
6.79 |
% |
|||||
Contacts
Allison Johnson
President, Chief Executive Officer, & Chief Financial Officer
(814) 262-4010
ajohnson@1stsummit.bank
