Savers Value Village, Inc. Reports First Quarter Financial Results

Net sales increased 8.9%, driven by U.S. Comparable Store Sales Growth of 6.4% and New Store Contribution

Earnings in Line with Company Expectations

Company Re-Affirms Fiscal 2026 Outlook

BELLEVUE, Wash.--(BUSINESS WIRE)--Savers Value Village, Inc. (NYSE: SVV) (the “Company”) today announced financial results for the thirteen weeks ended April 4, 2026 (the “first quarter”).

Highlights for the First Quarter; Comparisons are to the thirteen weeks ended March 29, 2025

• Total Company net sales increased 8.9% to $403.2 million; constant-currency net sales¹ increased 6.9%; and comparable store sales increased 3.5%.
• For the United States (“U.S.”), net sales increased 11.2% and comparable store sales increased 6.4%.
• For Canada, net sales increased 6.7%; constant-currency net sales¹ increased 2.0%; and comparable store sales decreased 0.6%. An earlier Easter negatively impacted Canadian comparable store sales by approximately 0.7%.
• The Company opened 3 new stores, ending the first quarter with 370 stores.
• Net loss was $5.3 million, or $0.03 per diluted share. Net loss margin was 1.3%.
• Adjusted net income¹ was $2.5 million, or $0.02 per diluted share.
• Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”)¹ was $44.5 million, a year-over-year increase for the second consecutive quarter, and Adjusted EBITDA margin¹ was 11.0%.
• The Company repurchased 1.2 million shares during the first quarter at a weighted average price of $8.51 per share. There was $31.2 million remaining on the Company’s share repurchase authorization as of the end of the quarter.

Mark Walsh, Chief Executive Officer, stated, “I am pleased that we delivered year-over-year adjusted EBITDA growth for the second consecutive quarter, with segment profit growth in both the U.S. and Canada. U.S. comparable store sales growth of 6.4% reflects strong demand for our value proposition across the consumer spectrum. We also made further progress on our strategic priorities, with new stores continuing to perform in line with our expectations, and advancements in our innovation agenda including targeted technology initiatives that enhance data-driven decision-making and execution.”

Michael Maher, Chief Financial Officer, stated, “Our first quarter results demonstrate continued momentum and an inflection in our profitability. We have now opened 60 new stores over the last three years, which are delivering strong returns as they mature. As we continue to execute on our strategic priorities, we believe we are well positioned for long‑term profitable growth.”

^1Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin, as well as amounts presented on a constant currency basis, are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). For additional information on our use of non-GAAP financial measures, see “Non-GAAP Financial Measures”, “Constant Currency” and the accompanying financial tables which reconcile GAAP financial measures to these non-GAAP measures.

Stores Update

The following unaudited table summarizes the Company’s store count activity for the thirteen weeks ended April 4, 2026:

	U.S.	Canada	Australia	Total
January 3, 2026	179	170	18	367
New stores	3	0	0	3
Closures	0	0	0	0
April 4, 2026	182	170	18	370

Fiscal 2026 Outlook¹

The Company’s outlook for the fifty-two weeks ending January 2, 2027 (“fiscal 2026”) remains unchanged from prior guidance, reflecting:

Net sales	$1.76 billion to $1.79 billion
Comparable store sales growth over fiscal 2025^2	2.5% to 4.0%
Net income	$66 million to $78 million, or $0.41 to $0.48 per diluted share
Adjusted net income^3	$73 million to $85 million, or $0.45 to $0.53 per diluted share
Adjusted EBITDA^3	$260 million to $275 million
Capital expenditures	$125 million to $145 million
New store openings	Approximately 25
^1 The Company’s outlook for fiscal 2026 assumes an exchange rate of 1 Canadian dollar (“CAD”) = 0.72 U.S. dollar (“USD”).
^2 The 53rd week in fiscal 2025 resulted in a shift such that fiscal 2026 began a week later than fiscal 2025. Accordingly, comparable store sales are calculated by aligning the sales weeks in fiscal 2026 to the equivalent sales weeks in fiscal 2025.
^3 The Company has not presented a quantitative reconciliation of its forward-looking non-GAAP financial measures set out above to their most comparable GAAP financial measures because it cannot predict certain elements that are reported under GAAP, such as (gain) loss on foreign currency, net, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income. For additional information on our use of non-GAAP financial measures, see “Non-GAAP Financial Measures” below.

Conference Call Information

A conference call to discuss the first quarter financial results is scheduled for today, May 6, 2026, at 4:30 p.m. ET.

Investors and analysts who wish to participate in the call are invited to dial [phone] (international callers, please dial [phone]) approximately 10 minutes prior to the start of the call. Please reference Conference ID 3479599 when prompted. A live webcast of the conference call will be available in the investor relations section of the Company’s website at https://ir.savers.com/events-and-presentations/default.aspx.

A recorded replay of the call will be available shortly after the conclusion of the call and remain available on our website until May 6, 2027. A telephone replay will be available until May 20, 2026. To access the telephone replay, dial [phone] (international callers, please dial [phone]). The access code for the replay is 3479599#.

About the Savers^® Value Village^® family of thrift stores

As the largest for-profit thrift operator in the U.S. and Canada for value priced pre-owned clothing, accessories and household goods, our mission is to champion reuse and inspire a future where secondhand is second nature. Learn more about the Savers Value Village family of thrift stores, our impact, and the #ThriftProud movement at savers.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” or the negative of these terms or other comparable terminology. In particular, statements about future events and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including its fiscal 2026 and/or longer term outlook or financial guidance, and industry outlook are forward-looking statements. Forward-looking statements are based on the Company’s current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, the Company’s actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the impact on both the supply and demand for the Company’s products caused by general economic conditions, such as the macroeconomic pressures in Canada and/or the U.S., and changes in consumer confidence and spending; the Company’s ability to anticipate consumer demand and to source and process a sufficient quantity of quality secondhand items at attractive prices on a recurring basis; risks related to attracting new, and retaining existing customers, including by increasing acceptance of secondhand items among new and growing customer demographics; risks associated with its status as a “brick and mortar” only retailer and its lack of operations in the growing online retail marketplace; its failure to open new profitable stores, or successfully enter new markets on a timely basis or at all; the risks associated with conducting business internationally, including challenges related to serving customers that are international manufacturers and suppliers, such as transportation and shipping challenges, regulatory risks in foreign jurisdictions (particularly in Canada, where the Company maintains extensive operations) and exchange rate risks, which the Company may not choose to fully hedge; the loss of, or disruption or interruption in the operations of, its centralized processing centers and other offsite processing locations; risks associated with litigation, the expense of defense, and the potential for adverse outcomes; its failure to properly hire and to retain key personnel and other qualified personnel or to manage labor costs; risks associated with the timely and effective deployment, protection, and defense of computer networks and other electronic systems, including e-mail; changes in government regulations, procedures and requirements; its ability to maintain an effective system of internal controls and produce timely and accurate financial statements or comply with applicable regulations; risks associated with heightened geopolitical instability due to the conflicts in Venezuela, the Middle East and Eastern Europe; outbreak of viruses or widespread illness, such as the COVID-19 pandemic, natural disasters or other highly disruptive events and regulatory responses thereto; and each of the other factors set forth under the heading “Risk Factors” in its filings with the United States Securities and Exchange Commission. Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. The Company is not under any obligation (and specifically disclaims any such obligation) to update or alter these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

The Company reports its financial results in accordance with GAAP. Non-GAAP financial measures used by the Company include Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin. The Company has included these non-GAAP financial measures in this press release as they are key measures used by its management and its board of directors to evaluate its operating performance and the effectiveness of its business strategies, make budgeting decisions, and evaluate compensation decisions. Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin are not calculated or presented in accordance with GAAP and have limitations as analytical tools. You should not consider them in isolation, as a substitute for, or superior to, analysis of the Company’s results as reported under GAAP. There are limitations to using non-GAAP financial measures, including those amounts presented in accordance with the Company’s definitions of Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin, as they may not be comparable to similar measures disclosed by the Company’s competitors, because not all companies and analysts calculate Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin in the same manner. Because of these limitations, you should consider Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin alongside other financial performance measures, including, as applicable, net loss and the Company’s other GAAP results. The Company presents Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin because it considers these meaningful measures to share with investors as they best allow comparison of the performance of one period with that of another period. In addition, by presenting Adjusted net income, Adjusted net income per diluted share, Adjusted EBITDA and Adjusted EBITDA margin, the Company provides investors with management’s perspective of the Company’s operating performance.

The Company defines Adjusted net income as net loss excluding the impact of loss on extinguishment of debt, IPO-related stock-based compensation expense, transaction costs, foreign currency exchange rate impacts, certain other adjustments, the tax effect on the above adjustments and the excess tax shortfall from stock-based compensation. The Company defines Adjusted net income per diluted share as Adjusted net income divided by adjusted diluted weighted average common shares outstanding.

The Company defines Adjusted EBITDA as net loss excluding the impact of interest expense, net, income tax benefit, depreciation and amortization, loss on extinguishment of debt, stock-based compensation expense, lease intangible asset expense, transaction costs, foreign currency exchange rate impacts and certain other adjustments. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net sales, expressed as a percentage.

Constant Currency

The Company reports certain operating results on a constant-currency basis in order to facilitate period-to-period comparisons of its results without regard to the impact of fluctuating foreign currency exchange rates. The term foreign currency exchange rates refers to the exchange rates used to translate the Company's operating results for all countries where the functional currency is not the USD into the USD. Because the Company is a global company, foreign currency exchange rates used for translation may have a significant effect on its reported results. In general, given the Company's significant operations in Canada, the Company's financial results are affected positively by a weakening of the USD against the CAD and are affected negatively by a strengthening of the USD against the CAD. References to operating results on a constant-currency basis indicate operating results without the impact of foreign currency exchange rate fluctuations.

The Company believes disclosure of constant-currency net sales is helpful to investors because it facilitates period-to-period comparisons of its results by increasing the transparency of its underlying performance by excluding the impact of fluctuating foreign currency exchange rates. However, constant-currency results are not calculated or presented in accordance with GAAP and are not meant to be considered as an alternative or substitute for, or superior to, comparable measures prepared in accordance with GAAP. Constant-currency results have no standardized meaning prescribed by GAAP, are not prepared under any comprehensive set of accounting rules or principles and should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.

Constant-currency results have limitations in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

Constant-currency information compares results between periods as if exchange rates had remained constant period-over-period. During the thirteen weeks ended April 4, 2026, as compared to the thirteen weeks ended March 29, 2025, the USD was weaker relative to the CAD and the Australian dollar which resulted in a favorable foreign currency impact on our operating results. The Company calculates constant-currency net sales by translating current period net sales using the average exchange rates from the comparative prior period rather than the actual average exchange rates in effect.

SAVERS VALUE VILLAGE, INC.
Condensed Consolidated Statements of Operations
(All amounts in thousands, except per share amounts, unaudited)

	Thirteen Weeks Ended
	April 4, 2026					March 29, 2025
	Amount			% of Sales		Amount			% of Sales
Net sales	$	403,195		100.0	%	$	370,145		100.0	%
Operating expenses:
Cost of merchandise sold, exclusive of depreciation and amortization		183,149		45.4			168,503		45.5
Salaries, wages and benefits		86,385		21.4			84,802		22.9
Selling, general and administrative		98,453		24.4			87,079		23.6
Depreciation and amortization		22,755		5.7			19,358		5.2
Total operating expenses		390,742		96.9			359,742		97.2
Operating income		12,453		3.1			10,403		2.8
Other expense (income):
Interest expense, net		12,669		3.1			14,814		4.0
Loss (gain) on foreign currency, net		5,971		1.5			(1,631	)	(0.4	)
Loss on extinguishment of debt		—		—			2,718		0.7
Other expense, net		204		0.1			166		—
Other expense, net		18,844		4.7			16,067		4.3
Loss before income taxes		(6,391	)	(1.6	)		(5,664	)	(1.5	)
Income tax benefit		(1,128	)	(0.3	)		(941	)	(0.2	)
Net loss	$	(5,263	)	(1.3	)%	$	(4,723	)	(1.3	)%
Net loss per share, basic	$	(0.03	)			$	(0.03	)
Net loss per share, diluted	$	(0.03	)			$	(0.03	)
Basic weighted average shares outstanding		155,043					158,584
Diluted weighted average shares outstanding		155,043					158,584

SAVERS VALUE VILLAGE, INC.
Condensed Consolidated Balance Sheets
(All amounts in thousands, unaudited)

	April 4, 2026			January 3, 2026
Current assets:
Cash and cash equivalents	$	61,609		$	85,904
Trade receivables, net		17,599			17,094
Inventories		44,622			41,480
Prepaid expenses and other current assets		56,178			52,629
Total current assets		180,008			197,107
Property and equipment, net		343,391			338,995
Right-of-use lease assets		658,187			634,012
Goodwill		673,841			677,884
Intangible assets, net		152,324			153,589
Other assets		11,999			9,300
Total assets	$	2,019,750		$	2,010,887
Current liabilities:
Accounts payable and accrued liabilities	$	73,332		$	75,636
Accrued payroll and related taxes		59,943			71,295
Lease liabilities – current		88,486			89,586
Current portion of long-term debt		7,500			7,500
Total current liabilities		229,261			244,017
Long-term debt, net		706,775			708,215
Lease liabilities – non-current		604,020			575,962
Other liabilities		49,247			47,114
Total liabilities		1,589,303			1,575,308
Stockholders’ equity:
Preferred stock		—			—
Common stock		—			—
Additional paid-in capital		704,160			695,443
Accumulated deficit		(289,035	)		(273,250	)
Accumulated other comprehensive income		15,322			13,386
Total stockholders’ equity		430,447			435,579
Total liabilities and stockholders’ equity	$	2,019,750		$	2,010,887

SAVERS VALUE VILLAGE, INC.
Condensed Consolidated Statements of Cash Flows
(All amounts in thousands, unaudited)

	Thirteen Weeks Ended
	April 4, 2026			March 29, 2025
Cash flows from operating activities:
Net loss	$	(5,263	)	$	(4,723	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation expense		7,931			11,536
Amortization of debt issuance costs and debt discount		552			1,420
Depreciation and amortization		22,755			19,358
Operating lease expense		38,256			34,029
Deferred income taxes, net		(319	)		(3,589	)
Loss on extinguishment of debt		—			2,718
Other items		6,539			(4,558	)
Changes in operating assets and liabilities:
Trade receivables		(605	)		(988	)
Inventories		(3,401	)		(4,715	)
Prepaid expenses and other assets		(1,771	)		(6,935	)
Accounts payable and accrued liabilities		(1,198	)		(10,328	)
Accrued payroll and related taxes		(9,611	)		(4,068	)
Operating lease liabilities		(35,778	)		(29,822	)
Other liabilities		111			1,084
Net cash provided by operating activities		18,198			419
Cash flows from investing activities:
Purchases of property and equipment		(28,058	)		(20,583	)
Settlement of derivative instruments		(193	)		1,183
Purchase of marketable securities		(337	)		—
Proceeds from sale of marketable securities		291			—
Net cash used in investing activities		(28,297	)		(19,400	)
Cash flows from financing activities:
Principal payments on long-term debt		(1,875	)		(44,500	)
Prepayment premium on extinguishment of debt		—			(1,335	)
Proceeds from stock option exercises		513			54
Repurchase of common stock, including excise tax		(10,325	)		(11,842	)
Shares withheld for taxes		(1,329	)		(170	)
Principal payments on finance lease liabilities		(1,268	)		(700	)
Net cash used in financing activities		(14,284	)		(58,493	)
Effect of exchange rate changes on cash and cash equivalents		88			526
Net change in cash and cash equivalents		(24,295	)		(76,948	)
Cash and cash equivalents at beginning of period		85,904			149,967
Cash and cash equivalents at end of period	$	61,609		$	73,019

SAVERS VALUE VILLAGE, INC.
Supplemental Detail on Net Loss Per Share Calculation
(Unaudited)

The following unaudited table sets forth the computation of net loss per basic and diluted share as shown on the face of the accompanying condensed consolidated statements of operations:

	Thirteen Weeks Ended
(in thousands, except per share data)	April 4, 2026			March 29, 2025
Numerator
Net loss	$	(5,263	)	$	(4,723	)
Denominator
Basic weighted average shares outstanding		155,043			158,584
Dilutive effect of employee stock options and awards		—			—
Diluted weighted average shares outstanding		155,043			158,584
Net loss per share
Basic	$	(0.03	)	$	(0.03	)
Diluted	$	(0.03	)	$	(0.03	)

SAVERS VALUE VILLAGE, INC.
Supplemental Detail on Segment Results
(Unaudited)

The following unaudited tables present net sales and profit by segment. In each table, “Other” is attributable to the Australia Retail and Wholesale operating segments which have been combined.

	Thirteen Weeks Ended
(dollars in thousands)	April 4, 2026		March 29, 2025		$ Change			% Change
Net sales:
U.S. Retail	$	234,280	$	210,765	$	23,515		11.2	%
Canada Retail		137,193		128,635		8,558		6.7	%
Other		31,722		30,745		977		3.2	%
Total net sales	$	403,195	$	370,145	$	33,050		8.9	%
Segment profit:
U.S. Retail	$	42,744	$	38,998	$	3,746		9.6	%
Canada Retail	$	31,253	$	25,316	$	5,937		23.5	%
Other	$	5,845	$	8,690	$	(2,845	)	(32.7	)%

SAVERS VALUE VILLAGE, INC.
Supplemental Information
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)

The following information relates to non-GAAP financial measures and should be read in conjunction with the investor call to be held on May 6, 2026, discussing the Company’s financial condition and results of operations for the first quarter.

The following unaudited table presents a reconciliation of GAAP net loss and net loss per diluted share to Adjusted net income and Adjusted net income per diluted share for the periods presented:

	Thirteen Weeks Ended
(in thousands, except per share amounts)	April 4, 2026			March 29, 2025
Adjusted net income:
Net loss	$	(5,263	)	$	(4,723	)
Loss on extinguishment of debt ^(1)(2)		—			2,718
IPO-related stock-based compensation expense ^(1)(3)		3,833			8,879
Transaction costs ^(1)(4)		374			—
Foreign currency exchange rate impacts ^(1)(5)		5,794			(486	)
Other adjustments ^(1)(6)		517			(327	)
Tax effect on adjustments ^(7)		(2,929	)		(2,664	)
Excess tax shortfall from stock-based compensation		173			218
Adjusted net income	$	2,499		$	3,615
Adjusted net income per share, diluted ^(8):
Net loss per share, diluted	$	(0.03	)	$	(0.03	)
Loss on extinguishment of debt ^(1)(2)		—			0.02
IPO-related stock-based compensation expense ^(1)(3)		0.02			0.05
Transaction costs ^(1)(4)		—			—
Foreign currency exchange rate impacts ^(1)(5)		0.04			—
Other adjustments ^(1)(6)		—			—
Tax effect on adjustments ^(7)		(0.02	)		(0.02	)
Excess tax shortfall from stock-based compensation		—			—
Adjusted net income per share, diluted*	$	0.02		$	0.02

*May not foot due to rounding
(1)	Presented pre-tax.
(2)	Removes the effect of loss on extinguishment of debt in relation to the partial redemption of our Senior Secured Notes on February 6, 2025.
(3)	Represents stock-based compensation expense for performance-based options triggered by the completion of our IPO and expense related to restricted stock units issued in connection with the Company’s IPO.
(4)	Comprised of non-capitalizable expenses related to debt transactions and offering costs.
(5)	Represents remeasurement (gains) losses on unsettled foreign currency transactions, realized and unrealized (gains) losses on cross currency swaps and unrealized (gains) losses on forward contracts.
(6)	The thirteen weeks ended April 4, 2026 includes store impairment charges. The thirteen weeks ended March 29, 2025 includes a change in the fair value of acquisition-related contingent consideration.
(7)	Tax effect on adjustments is calculated utilizing the tax rate specifically applicable to the respective adjustments.
(8)	For the thirteen weeks ended April 4, 2026 and the thirteen weeks ended March 29, 2025, Adjusted net income per diluted share includes 5.5 million and 5.6 million, respectively, of potential shares of common stock relating to awards of stock options and restricted stock units that were excluded from the calculation of GAAP diluted net loss per share as their inclusion would have had an antidilutive effect.

The following unaudited table presents a reconciliation of GAAP net loss to Adjusted EBITDA for the periods presented:

	Thirteen Weeks Ended
(dollars in thousands)	April 4, 2026			March 29, 2025
Net loss	$	(5,263	)	$	(4,723	)
Interest expense, net		12,669			14,814
Income tax benefit		(1,128	)		(941	)
Depreciation and amortization		22,755			19,358
Loss on extinguishment of debt ^(1)		—			2,718
Stock-based compensation expense ^(2)		7,931			11,536
Lease intangible asset expense ^(3)		804			833
Transaction costs ^(4)		374			—
Foreign currency exchange rate impacts ^(5)		5,794			(486	)
Other adjustments ^(6)		517			(327	)
Adjusted EBITDA	$	44,453		$	42,782
Net loss margin		(1.3	)%		(1.3	)%
Adjusted EBITDA margin		11.0	%		11.6	%

(1)	Removes the effect of loss on extinguishment of debt in relation to the partial redemption of our Senior Secured Notes on February 6, 2025.
(2)	Represents non-cash stock-based compensation expense related to stock options and restricted stock units granted to certain of our employees and directors.
(3)	Represents lease expense associated with acquired lease intangibles.
(4)	Comprised of non-capitalizable expenses related to debt transactions and offering costs.
(5)	Represents remeasurement (gains) losses on unsettled foreign currency transactions, realized and unrealized (gains) losses on cross currency swaps and unrealized (gains) losses on forward contracts.
(6)	The thirteen weeks ended April 4, 2026 includes store impairment charges. The thirteen weeks ended March 29, 2025 includes a change in the fair value of acquisition-related contingent consideration.

Constant Currency

The Company calculates constant-currency net sales by translating current-period net sales using the average exchange rates from the comparative prior period rather than the actual average exchange rates in effect. The Company’s constant-currency net sales is not a financial measure prepared in accordance with GAAP.

The following unaudited table presents a reconciliation of GAAP net sales to constant-currency net sales for the periods presented. In each table, “Other” is attributable to the Australia Retail and Wholesale operating segments which have been combined.

	Thirteen Weeks Ended
(dollars in thousands)	Net Sales		Impact of Foreign Currency			Constant-Currency Net Sales		$ Change Over Prior Year			% Change Over Prior Year
April 4, 2026
U.S. Retail	$	234,280	$	—		$	234,280	$	23,515		11.2	%
Canada Retail		137,193		(5,937	)		131,256		2,621		2.0	%
Other		31,722		(1,533	)		30,189		(556	)	(1.8	)%
Total net sales	$	403,195	$	(7,470	)	$	395,725	$	25,580		6.9	%
March 29, 2025
U.S. Retail	$	210,765		n/a		$	210,765		n/a		n/a
Canada Retail		128,635		n/a			128,635		n/a		n/a
Other		30,745		n/a			30,745		n/a		n/a
Total net sales	$	370,145		n/a		$	370,145		n/a		n/a
n/a - not applicable

Supplemental Metrics

In addition to the financial and operational metrics set forth elsewhere in this press release, the Company uses the below supplemental metrics to evaluate the performance of its business, identify trends, formulate financial projections and make strategic decisions. The Company believes these metrics provide useful information to investors and others in understanding and evaluating its results of operations in the same manner as its management team.

The following unaudited table summarizes certain supplemental metrics for the periods presented:

	Thirteen Weeks Ended
	April 4, 2026			March 29, 2025
Pounds processed (lbs mm)		266			262
On-site donations and GreenDrop as a % of total pounds processed		75.9	%		74.0	%
Sales yield ^(1)	$	1.47		$	1.38

(1)

The Company defines sales yield as retail sales generated per pound processed on a currency neutral and comparable store basis. The 53rd week in fiscal 2025 resulted in a shift such that fiscal 2026 began a week later than fiscal 2025. Accordingly, sales yield is calculated by aligning the sales weeks in fiscal 2026 to the equivalent sales weeks in fiscal 2025.