-

NETSTREIT Reports First Quarter 2026 Financial and Operating Results

– Net Income of $0.06 and Adjusted Funds from Operations ("AFFO") of $0.34 Per Diluted Share for First Quarter –

– Completed $239.0 Million of Gross Investment Activity at 7.5% Blended Cash Yield for First Quarter –

– Increases 2026 AFFO Per Share Guidance to a New Range of $1.36 to $1.39 –

– Increases 2026 Net Investment Guidance Range to $550 Million to $650 Million –

– $314.3 Million of Gross Forward Equity Sales via February Follow-On and ATM in First Quarter –

DALLAS--(BUSINESS WIRE)--NETSTREIT Corp. (NYSE: NTST) (the “Company”) today announced financial and operating results for the first quarter ended March 31, 2026.

“I am pleased to report a strong start to the year with a record amount of net investments completed this quarter. Our disciplined sourcing and underwriting allowed us to capitalize on an attractive acquisitions market while maintaining our strict risk adjusted return targets. Given the excellent condition of our balance sheet, which was strengthened by $314 million of gross forward equity sales in the quarter, we are increasing both our 2026 net investment guidance and the midpoint of our 2026 AFFO per share guidance,” said Mark Manheimer, Chief Executive Officer of NETSTREIT.

FIRST QUARTER 2026 HIGHLIGHTS

The following table summarizes the Company's select financial results1 for the three months ended March 31, 2026.

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

 

% Change

 

(Unaudited)

Net Income per Diluted Share

$

0.06

 

$

0.02

 

200.0

%

Funds from Operations per Diluted Share

$

0.32

 

 

$

0.29

 

 

10.3

%

Core Funds from Operations per Diluted Share

$

0.32

 

 

$

0.30

 

 

6.7

%

Adjusted Funds from Operations per Diluted Share

$

0.34

 

 

$

0.32

 

 

6.3

%

1.

Funds from operations ("FFO"), core funds from operations ("Core FFO"), and adjusted funds from operations ("AFFO") are non-GAAP financial measures. See "Non-GAAP Financial Measures."

INVESTMENT ACTIVITY

The following tables summarize the Company's investment, disposition, and loan repayment activities (dollars in thousands) for the three months ended March 31, 2026.

 

Three Months Ended

March 31, 2026

 

Number of
Investments

 

Amount

Investments

58

 

$

238,964

 

Less Dispositions

5

 

 

11,053

 

Less Loan Repayments1

7

 

 

16,815

 

Net Investment Activity

 

 

$

211,096

 

 

 

 

 

Investment Activity

 

 

 

Cash Yield %

 

 

 

7.5

%

% of ABR derived from Investment Grade Tenants

 

 

 

20.3

%

% of ABR derived from Investment Grade Profile Tenants

 

 

 

14.4

%

Weighted Average Lease Term (years)

 

 

 

14.1

 

 

 

 

 

Disposition Activity

 

 

 

Cash Yield %

 

 

 

6.6

%

Weighted Average Lease Term (years)

 

 

 

11.3

 

 

 

 

 

Loan Repayments

 

 

 

Cash Yield %

 

 

 

9.2

%

1.

Amount includes mortgage loan sales and a partial principal repayment of a mortgage loan receivable.

The following table summarizes the Company's ongoing development projects and estimated development costs (dollars in thousands) as of and for the three months ended March 31, 2026.

Developments

Three Months Ended

March 31, 2026

Amount Funded During the Quarter

$

5,407

 

 

 

As of March 31, 2026

Number of Developments

 

4

 

Amount Funded to Date

 

10,918

 

Estimated Funding Remaining on Developments

 

20,910

 

Total Estimated Development Cost

$

31,828

 

PORTFOLIO UPDATE

The following table summarizes the Company's real estate portfolio (weighted by ABR, dollars in thousands) as of March 31, 2026.

 

As of March 31, 2026

Number of Investments

 

804

 

ABR

$

214,227

 

States

 

46

 

Square Feet

 

14,498,665

 

Tenants

 

138

 

Industries

 

28

 

Occupancy

 

99.9

%

Weighted Average Lease Term (years)

 

10.2

 

Investment Grade %

 

42.3

%

Investment Grade Profile %

 

16.1

%

CAPITAL MARKETS AND BALANCE SHEET

The following tables summarize the Company's leverage, liquidity, at-the-market equity program ("ATM") sales, and forward equity activity (dollars in thousands, except per share data) as of and for the three months ended March 31, 2026.

Leverage1

As of March 31, 2026

Net Debt / Annualized Adjusted EBITDAre

 

6.3x

 

Adjusted Net Debt / Annualized Adjusted EBITDAre

 

3.2x

 

Pro Forma Adjusted Net Debt / Annualized Adjusted EBITDAre

 

3.2x

 

 

 

Liquidity

As of March 31, 2026

Unused Unsecured Revolver Capacity

$

411,850

Cash, Cash Equivalents and Restricted Cash

 

11,058

 

Net Value of Unsettled Forward Equity

 

605,622

 

Undrawn Term Loan Balance

 

100,000

 

Total Liquidity

$

1,128,530

 

Subsequent ATM Sales2

 

5,952

 

Total Pro Forma Liquidity

$

1,134,482

 

 

 

February 2026 Forward Equity Offering

As of March 31, 2026

Shares Sold

 

12,627,000

 

Weighted Average Price Per Share (Gross)

$

19.00

 

Net Value of Unsettled Forward Equity

$

228,409

 

 

 

ATM Program

 

Shares Sold During Quarter

 

3,956,031

 

Weighted Average Price Per Share (Gross)

$

18.81

 

Net Value of Unsettled Forward Equity

$

73,529

 

1.

Net debt, adjusted net debt, pro forma adjusted net debt and annualized adjusted EBITDAre are non-GAAP financial measures. See "Non-GAAP Financial Measures."

2.

Reflects 307,984 of shares sold in April 2026 on a forward basis at a weighted average net settlement price of $19.33 per share.

Forward Equity Settlement Activity

As of March 31, 2026

Shares Settled During Quarter

 

4,000,000

Weighted Average Price Per Share (Gross)

$

16.98

 

Net Value of Settled Proceeds

$

67,930

 

Unsettled Forward Equity

 

Shares Unsettled as of March 31, 2026

 

34,201,865

Weighted Average Price Per Share (Gross)

$

18.45

 

Net Value of Unsettled Forward Equity as of March 31, 2026

$

605,622

 

 

 

 

 

 

 

As of March 31, 2026

Outstanding Forward Equity Offerings

 

Shares Issued

 

Shares Settled

 

Shares Remaining

 

Net Proceeds Received

 

Anticipated Net Proceeds Remaining

January 2024 Follow On

 

11,040,000

 

6,200,000

 

4,840,000

 

$

105,819

 

$

81,676

Q1 2024 ATM

 

107,500

 

 

107,500

 

 

 

 

1,844

Q2 2024 ATM

 

1,635,600

 

 

1,635,600

 

 

 

 

28,055

July 2025 Follow On

 

12,420,000

 

8,155,053

 

4,264,947

 

 

137,050

 

 

71,250

Q3 2025 ATM

 

1,045,195

 

 

1,045,195

 

 

 

 

18,614

Q4 2025 ATM

 

5,725,592

 

 

5,725,592

 

 

 

 

102,245

Q1 2026 ATM

 

3,956,031

 

 

3,956,031

 

 

 

 

73,529

February 2026 Follow On

 

12,627,000

 

 

12,627,000

 

 

 

 

228,409

Total

 

48,556,918

 

14,355,053

 

34,201,865

 

$

242,869

 

$

605,622

SUBSEQUENT TO QUARTER END

In April 2026, the Company sold 307,984 shares at a weighted average gross price of $19.54 per share under the ATM Program on a forward basis. In addition, the Company drew an additional $50.0 million under the 2032 Term Loan, bringing the total outstanding principal amount to $200.0 million.

DIVIDEND

On April 16, 2026, the Company’s Board of Directors declared a quarterly cash dividend of $0.22 per share for the second quarter of 2026. On an annualized basis, the dividend of $0.88 per share of common stock represents an increase of $0.04 per share over the prior year annualized dividend. The dividend will be paid on June 15, 2026 to shareholders of record on June 1, 2026.

2026 GUIDANCE

The Company is increasing its full year 2026 AFFO per share guidance range to $1.36 to $1.39 from $1.35 to $1.39 and increasing net investment activity guidance to $550.0 million to $650.0 million from $350.0 million to $450.0 million. The Company continues to expect cash G&A to range between $16.0 million to $17.0 million (exclusive of transaction costs and severance payments). In addition, the Company's AFFO per share guidance range now includes $0.03 to $0.06 per share of estimated dilution (vs. the previous $0.015 to $0.03 per share) due to the impact of the Company's outstanding forward equity calculated in accordance with the treasury stock method.

The Company's 2026 guidance is based on a number of assumptions that are subject to change and many of which are outside the Company's control. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve these results.

AFFO is a non-GAAP financial measure. The Company does not provide a reconciliation of such forward-looking non-GAAP measure to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

EARNINGS CONFERENCE CALL

A conference call will be held on Tuesday, April 21, 2026 at 11:00 AM ET. During the conference call the Company’s officers will review first quarter 2026 performance, discuss recent events, and conduct a question and answer period.

The webcast will be accessible on the “Investor Relations” section of the Company’s website at www.NETSTREIT.com. To listen to the live webcast, please go to the site at least 15 minutes prior to the scheduled start time to register, as well as download and install any necessary audio software.

The conference call can also be accessed by dialing 1-877-451-6152 for domestic callers or 1-201-389-0879 for international callers. A dial-in replay will be available starting shortly after the call until May 5, 2026, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13759698.

SUPPLEMENTAL PACKAGE

The Company’s supplemental package will be available prior to the conference call in the Investor Relations section of the Company’s website at www.investors.netstreit.com.

About NETSTREIT Corp.

NETSTREIT Corp. is an internally managed real estate investment trust (REIT) based in Dallas, Texas that specializes in acquiring single-tenant net lease retail properties nationwide. The growing portfolio consists of high-quality properties leased to e-commerce resistant tenants with healthy balance sheets. Led by a management team of seasoned commercial real estate executives, NETSTREIT’s strategy is to create the highest quality net lease retail portfolio in the country with the goal of generating consistent cash flows and dividends for its investors.

NON-GAAP FINANCIAL MEASURES

This press release contains non-GAAP financial measures, including FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Annualized Adjusted EBITDAre, Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, Net Debt, Adjusted Net Debt, and Pro Forma Net Debt. A reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, and definitions of each non-GAAP measure, are included below.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities, including estimated development costs, trends in our business, including trends in the market for single-tenant, retail commercial real estate, and our 2026 guidance. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this press release may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” in our Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (the “SEC”) on February 10, 2026 and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from macroeconomic conditions, including inflation, interest rates and instability in the banking system. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

 

NETSTREIT CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

 

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

Real estate, at cost:

 

 

 

Land

$

857,293

 

 

$

772,417

 

Buildings and improvements

 

1,695,969

 

 

 

1,590,714

 

Total real estate, at cost

 

2,553,262

 

 

 

2,363,131

 

Less accumulated depreciation

 

(205,787

)

 

 

(188,858

)

Property under development

 

10,880

 

 

 

5,500

 

Real estate held for investment, net

 

2,358,355

 

 

 

2,179,773

 

Assets held for sale

 

57,692

 

 

 

40,976

 

Mortgage loans receivable, net

 

130,325

 

 

 

142,464

 

Cash, cash equivalents, and restricted cash

 

11,058

 

 

 

14,467

 

Lease intangible assets, net

 

181,632

 

 

 

173,440

 

Other assets, net

 

70,766

 

 

 

63,076

 

Total assets

$

2,809,828

 

 

$

2,614,196

 

Liabilities and equity

 

 

 

Liabilities:

 

 

 

Term loans, net

$

1,143,284

 

 

$

1,093,331

 

Revolving credit facility

 

88,000

 

 

 

 

Mortgage note payable, net

 

7,801

 

 

 

7,814

 

Lease intangible liabilities, net

 

16,290

 

 

 

16,910

 

Liabilities related to assets held for sale

 

1,029

 

 

 

1,016

 

Accounts payable, accrued expenses, and other liabilities

 

42,003

 

 

 

42,559

 

Total liabilities

 

1,298,407

 

 

 

1,161,630

 

Commitments and contingencies

 

 

 

Equity:

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.01 par value, 400,000,000 shares authorized; 97,253,523 and 93,070,533 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

 

973

 

 

 

931

 

Additional paid-in capital

 

1,769,473

 

 

 

1,701,572

 

Distributions in excess of retained earnings

 

(267,741

)

 

 

(251,926

)

Accumulated other comprehensive income (loss)

 

2,384

 

 

 

(4,565

)

Total stockholders’ equity

 

1,505,089

 

 

 

1,446,012

 

Noncontrolling interests

 

6,332

 

 

 

6,554

 

Total equity

 

1,511,421

 

 

 

1,452,566

 

Total liabilities and equity

$

2,809,828

 

 

$

2,614,196

 

 

NETSTREIT CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

 

 

Three Months Ended
March 31,

 

 

2026

 

 

 

2025

 

Revenues

 

 

 

Rental revenue (including reimbursable)

$

54,027

 

 

$

42,590

 

Interest income on loans receivable

 

3,035

 

 

 

3,075

 

Other revenue

 

 

 

 

245

 

Total revenues

 

57,062

 

 

 

45,910

 

Operating expenses

 

 

 

Property

 

5,404

 

 

 

4,803

 

General and administrative

 

5,755

 

 

 

5,169

 

Depreciation and amortization

 

24,463

 

 

 

20,923

 

Provisions for impairment

 

2,062

 

 

 

3,616

 

Transaction costs, net

 

(60

)

 

 

47

 

Total operating expenses

 

37,624

 

 

 

34,558

 

Other (expense) income

 

 

 

Interest expense, net

 

(14,266

)

 

 

(11,460

)

Gain on sales of real estate, net

 

119

 

 

 

2,075

 

Loss on debt extinguishment

 

 

 

 

(46

)

Other income (expense), net

 

434

 

 

 

(205

)

Total other expense, net

 

(13,713

)

 

 

(9,636

)

Net income before income taxes

 

5,725

 

 

 

1,716

 

Income tax expense

 

(14

)

 

 

(16

)

Net income

 

5,711

 

 

 

1,700

 

Net income attributable to noncontrolling interests

 

24

 

 

 

9

 

Net income attributable to common stockholders

$

5,687

 

 

$

1,691

 

Amounts available to common stockholders per common share:

 

 

 

Basic

$

0.06

 

 

$

0.02

 

Diluted

$

0.06

 

 

$

0.02

 

Weighted average common shares:

 

 

 

Basic

 

95,543,920

 

 

 

81,644,492

 

Diluted

 

99,107,642

 

 

 

82,132,524

 

 

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO FFO, CORE FFO AND ADJUSTED FFO

(In thousands, except share and per share data)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net income

$

5,711

 

 

$

1,700

 

Depreciation and amortization of real estate

 

24,387

 

 

 

20,850

 

Provisions for impairment

 

1,488

 

 

 

3,616

 

Gain on sales of real estate, net

 

(119

)

 

 

(2,075

)

FFO

 

31,467

 

 

 

24,091

 

Adjustments:

 

 

 

Non-recurring executive transition costs, severance, and related charges

 

 

 

 

76

 

Loss on debt extinguishment and other related costs

 

 

 

 

403

 

Other loss

 

574

 

 

 

 

Core FFO

 

32,041

 

 

 

24,570

 

Adjustments:

 

 

 

Straight-line rent adjustments

 

(2,153

)

 

 

(954

)

Amortization of deferred financing costs

 

971

 

 

 

664

 

Amortization of above/below-market assumed debt

 

29

 

 

 

29

 

Amortization of loan origination costs and discounts

 

(133

)

 

 

(77

)

Amortization of lease-related intangibles

 

47

 

 

 

(70

)

Earned development interest

 

116

 

 

 

43

 

Capitalized interest expense

 

(88

)

 

 

(50

)

Non-cash interest expense

 

705

 

 

 

705

 

Non-cash compensation expense

 

1,689

 

 

 

1,388

 

AFFO

$

33,224

 

 

$

26,248

 

 

 

 

 

Weighted average common shares outstanding, basic

 

95,543,920

 

 

 

81,644,492

 

Operating partnership units outstanding

 

407,714

 

 

 

424,956

 

Unvested restricted stock units and LTIP Units

 

524,946

 

 

 

63,076

 

Unsettled shares under open forward equity contracts

 

2,631,062

 

 

 

 

Weighted average common shares outstanding, diluted

 

99,107,642

 

 

 

82,132,524

 

 

 

 

 

FFO per common share, diluted

$

0.32

 

 

$

0.29

 

Core FFO per common share, diluted

$

0.32

 

 

$

0.30

 

AFFO per common share, diluted

$

0.34

 

 

$

0.32

 

 

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO EBITDA, EBITDAre AND ADJUSTED EBITDAre

(In thousands)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net income

$

5,711

 

 

$

1,700

 

Depreciation and amortization of real estate

 

24,387

 

 

 

20,850

 

Amortization of lease-related intangibles

 

47

 

 

 

(70

)

Non-real estate depreciation and amortization

 

76

 

 

 

73

 

Interest expense, net

 

14,266

 

 

 

11,460

 

Income tax expense

 

14

 

 

 

16

 

Amortization of loan origination costs and discounts

 

(133

)

 

 

(77

)

EBITDA

 

44,368

 

 

 

33,952

 

Adjustments:

 

 

 

Provisions for impairment

 

1,488

 

 

 

3,616

 

Gain on sales of real estate, net

 

(119

)

 

 

(2,075

)

EBITDAre

 

45,737

 

 

 

35,493

 

Adjustments:

 

 

 

Straight-line rent adjustments

 

(2,153

)

 

 

(954

)

Loss on debt extinguishment and other related costs

 

 

 

 

403

 

Non-recurring executive transition costs, severance and related charges

 

 

 

 

76

 

Other loss

 

574

 

 

 

 

Other non-recurring (income) expense, net

 

(31

)

 

 

364

 

Transaction costs, net

 

(60

)

 

 

47

 

Non-cash compensation expense

 

1,689

 

 

 

1,388

 

Adjustment for construction in process (1)

 

208

 

 

 

146

 

Adjustment for intraquarter investment activities (2)

 

2,964

 

 

 

1,162

 

Adjusted EBITDAre

$

48,928

 

 

$

38,125

 

Annualized Adjusted EBITDAre (3)

$

195,712

 

 

 

 

 

 

 

Net Debt

As of March 31, 2026

 

 

Principal amount of total debt

$

1,245,999

 

 

 

Less: Cash, cash, equivalents and restricted cash

 

(11,058

)

 

 

Net Debt

 

1,234,941

 

 

 

Less: Net value of unsettled forward equity(4)

 

(605,622

)

 

 

Adjusted Net Debt

$

629,319

 

 

 

Less: Subsequent ATM Sales (5)

 

(5,952

)

 

 

Pro Forma Adjusted Net Debt

$

623,367

 

 

 

 

 

 

 

Leverage

 

 

 

Net Debt / Annualized Adjusted EBITDAre

6.3 x

 

 

Adjusted Net Debt / Annualized Adjusted EBITDAre

3.2 x

 

 

Pro Forma Adjusted Net Debt / Annualized Adjusted EBITDAre

3.2 x

 

 

1.

Adjustment reflects the estimated cash yield on developments in process as of March 31, 2026.

2.

Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including any developments completed during the three months ended March 31, 2026, had occurred on January 1, 2026.

3.

We calculate Annualized Adjusted EBITDAre by multiplying Adjusted EBITDAre by four.

4.

Reflects 34,201,865 of unsettled forward equity shares at the March 31, 2026 weighted average net settlement price of $17.71 per share.

5.

Reflects 307,984 of shares sold at a weighted average net settlement price of $19.33 per share.

 

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO NOI AND CASH NOI

(in thousands)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net income

$

5,711

 

 

$

1,700

 

General and administrative

 

5,755

 

 

 

5,169

 

Depreciation and amortization

 

24,463

 

 

 

20,923

 

Provisions for impairment

 

2,062

 

 

 

3,616

 

Transaction costs, net

 

(60

)

 

 

47

 

Interest expense, net

 

14,266

 

 

 

11,460

 

Gain on sales of real estate, net

 

(119

)

 

 

(2,075

)

Income tax expense

 

14

 

 

 

16

 

Amortization of loan origination costs and discounts

 

(133

)

 

 

(77

)

Loss on debt extinguishment

 

 

 

 

46

 

Interest income on mortgage loans receivable

 

(3,035

)

 

 

(3,075

)

Other (income) expense, net

 

(465

)

 

 

495

 

Property-Level NOI

 

48,459

 

 

 

38,245

 

Straight-line rent adjustments

 

(2,153

)

 

 

(954

)

Amortization of lease-related intangibles

 

47

 

 

 

(70

)

Property-Level Cash NOI

$

46,353

 

 

$

37,221

 

Adjustment for intraquarter acquisitions, dispositions, and completed development (1)

 

3,117

 

 

 

Property-Level Cash NOI Estimated Run Rate

$

49,470

 

 

 

1.

Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including any developments completed during the three months ended March 31, 2026, had occurred on January 1, 2026.

NON-GAAP FINANCIAL MEASURES

FFO, Core FFO, and AFFO

The National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These include non-recurring executive transition costs, severance and related charges, other non-recurring losses (gains), debt related transaction costs, and other losses (gains).

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense and earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO, and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO, and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO, and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO, and AFFO to be alternatives to cash flows from operating, investing, or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO, and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including debt service obligations, capital improvements, and distributions to stockholders. FFO, Core FFO, and AFFO do not represent cash flows from operating, investing, or financing activities as defined by GAAP. Further, FFO, Core FFO, and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO, and AFFO.

EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring executive transition costs, severance and related charges, debt related transaction costs, transaction costs, other non-recurring loss (gain), net, other non-recurring expenses (income) including lease termination fees, as well as adjustments for construction in process and for intraquarter activities. Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four.

We present EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity. EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

Net Debt, Adjusted Net Debt, and Pro Forma Adjusted Net Debt

We calculate Net Debt as the principal amount of our total debt outstanding, excluding deferred financing costs, net discounts, and debt issuance costs, less cash, cash equivalents, and restricted cash available for future investment.

We then adjust Net Debt by the net value of unsettled forward equity as of period end to derive Adjusted Net Debt. Further, we adjust Adjusted Net Debt by the value of any unsettled forward equity and at-the-market sales occurring subsequent to the period to derive Pro Forma Adjusted Net Debt.

We believe excluding cash, cash equivalents, and restricted cash available for future investment from the principal amount of our total debt outstanding, together with the exclusion of the net value of unsettled forward equity as of period end and the net value of unsettled forward equity and at-the-market sales subsequent to the period, all of which could be used to repay debt, provides a useful estimate of the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysts.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense, net, income tax expense, amortization of loan origination costs and discounts, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, debt related transaction costs, and other expense (income), net, including lease termination fees. We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions, and completed development to derive Property-Level Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

OTHER DEFINITIONS

ABR is annualized base rent for all leases that commenced and annualized cash interest for all executed mortgage loans as of period end.

Cash Yield is the annualized base rent contractually due from acquired properties and completed developments, and interest income from mortgage loans receivable, divided by the gross investment amount, gross proceeds in the case of dispositions, or loan repayment amount.

Investments are lease agreements in place at owned properties, properties that have leases associated with mortgage loans receivable, developments where rent commenced, interest earning developments, or in the case of master lease arrangements each property under the master lease is counted as a separate lease.

Investment Grade are investments, or investments that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody's) or NAIC2 (National Association of Insurance Commissioners) or higher.

Investment Grade Profile are investments that have investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Fitch, Moody's, or NAIC.

Occupancy is expressed as a percentage, and is the number of leased investments divided by the total number of investments owned, excluding properties under development.

Weighted Average Lease Term is weighted by the annualized base rent, excluding lease extension options and investments associated with mortgage loans receivable.

Contacts

Investor Relations
ir@netstreit.com
972-694-3066

NETSTREIT Corp.

NYSE:NTST

Release Versions

Contacts

Investor Relations
ir@netstreit.com
972-694-3066

Social Media Profiles
More News From NETSTREIT Corp.

NETSTREIT Corp. Announces Dates for First Quarter 2026 Earnings Release and Conference Call

DALLAS--(BUSINESS WIRE)--NETSTREIT Corp. (the “Company”), a nationwide owner of high-quality, single-tenant net lease properties, today announced that it will release its first quarter 2026 financial results on Monday, April 20, 2026, after the close of trading on the New York Stock Exchange. A conference call will be held on Tuesday, April 21, 2026 at 11:00 AM ET. A live webcast will be accessible on the “Investor Relations” section of the Company’s website at www.NETSTREIT.com. To listen to t...

NETSTREIT Corp. Announces Pricing of Upsized Forward Common Stock Offering

DALLAS--(BUSINESS WIRE)--NETSTREIT Corp. (the “Company”) announced today that it has priced a public offering of 10,980,000 shares of its common stock at a public offering price of $19.00 per share in connection with the forward sale agreements described below. The Company has granted the underwriters a 30-day option to purchase up to an additional 1,647,000 shares of common stock. The offering is expected to close on February 13, 2026, subject to customary closing conditions. Wells Fargo Secur...

NETSTREIT Corp. Announces Launch of Public Offering of Common Stock

DALLAS--(BUSINESS WIRE)--NETSTREIT Corp. (the “Company”) announced today that it has commenced a public offering of 8,750,000 shares of its common stock in connection with the forward sale agreements described below, which is subject to market and other conditions. In connection with the offering, the Company also intends to grant the underwriters a 30-day option to purchase up to an additional 1,312,500 shares of common stock. Wells Fargo Securities and BofA Securities are acting as joint book...
Back to Newsroom