-

KBRA Releases Research – Recurring Revenue Loan Metrics Dashboard: Q3 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases an updated report tracking key metrics within recurring revenue loan (RRL) securitizations.

This report, an update to our Q2 analysis, continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by the issuers of KBRA-rated RRL asset-backed securities (ABS). This update incorporates collateral tapes dated as of September 2025.

Key Takeaways

  • On an aggregate portfolio basis, the weighted average (WA) annual recurring revenue (ARR) for the dashboard population has increased approximately 0.3% quarter-over-quarter (QoQ) to $182.8 million. The WA ARR metric is down 17% on a year-over-year (YoY) basis, but remains 4.5% above the historical average of $174.8 million.
  • The debt-to-recurring revenue (debt/RR) ratio continued to decrease, and was down 2.7% QoQ and 19.3% YoY to 1.6x. The average loan-to-value (LTV) ratio is up 1.7% QoQ but down 2% YoY to 28.2%.
  • Balance sheet cash fell 10% QoQ and 7.3% YoY, and remains below the historical average of $48.9 million. The reduction is mainly driven by a handful of borrowers reporting larger reductions in cash balances, and in part by loan conversions.
  • Liquidity cushion has decreased 4.1% QoQ and 14.3% YoY, but is still above the historical average of $55.8 million.
  • The all-in rate for the loans in the dashboard is 9.77%, down QoQ and 1.6% lower YoY, as the rate cuts of 2024 continue to show up in quarterly financials and excess capital supply compresses loan spreads. Payment-in-kind (PIK) interest is up 0.2% QoQ but down 0.3% YoY. Just over one-third of the RRLs in the dashboard currently report a PIK balance, which is flat QoQ.
  • Managers have identified three new borrowers that have flipped from ARR covenants to EBITDA during Q3 2025 (six in prior period).
  • No defaults were reported for the period.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012695

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Analytics’ KCP Expands CMBS Loan-Level Offering Within INTEXcalc Platform

NEW YORK--(BUSINESS WIRE)--KBRA Analytics, the data and analytics division of KBRA, is pleased to announce an expansion of its partnership between the KBRA Credit Profile (KCP) platform and Intex Solutions, a leading provider of structured finance cashflow models and analytical solutions. KCP is KBRA Analytics’ premier platform for CMBS loan-level loss projections, timing, and detailed credit analysis produced by its 40-person analytical team. The collaboration enables Intex users to access KCP...

KBRA Assigns Preliminary Ratings to CROSS 2025-H10 Mortgage Trust

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to eight classes of mortgage pass-through certificates from CROSS 2025-H10 Mortgage Trust, an RMBS transaction issued under the CROSS shelf, where Hildene in affiliation with CrossCountry Mortgage and CrossCountry Capital sponsored the transaction. The $328.4 million transaction is collateralized by a pool of 576 residential mortgages originated by CCM, including a meaningful concentration of collateral that KBRA considers to be “non-p...

KBRA Assigns Preliminary Ratings to OBX 2025-NQM23 Trust

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 14 classes of mortgage-backed notes from OBX 2025-NQM23 Trust, a $502.8 million non-prime RMBS transaction. The underlying collateral, comprising 994 residential mortgages, is characterized by fixed-rate mortgages (FRMs) and hybrid adjustable-rate mortgages (ARMs) making up 94.0% and 6.0% of the pool, respectively. A majority of the loans are either classified as non-qualified mortgages (Non-QM; 36.8%) or exempt (54.3%) from the Abi...
Back to Newsroom