-

KBRA Releases Research – Recurring Revenue Loan Metrics Dashboard: Q3 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases an updated report tracking key metrics within recurring revenue loan (RRL) securitizations.

This report, an update to our Q2 analysis, continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by the issuers of KBRA-rated RRL asset-backed securities (ABS). This update incorporates collateral tapes dated as of September 2025.

Key Takeaways

  • On an aggregate portfolio basis, the weighted average (WA) annual recurring revenue (ARR) for the dashboard population has increased approximately 0.3% quarter-over-quarter (QoQ) to $182.8 million. The WA ARR metric is down 17% on a year-over-year (YoY) basis, but remains 4.5% above the historical average of $174.8 million.
  • The debt-to-recurring revenue (debt/RR) ratio continued to decrease, and was down 2.7% QoQ and 19.3% YoY to 1.6x. The average loan-to-value (LTV) ratio is up 1.7% QoQ but down 2% YoY to 28.2%.
  • Balance sheet cash fell 10% QoQ and 7.3% YoY, and remains below the historical average of $48.9 million. The reduction is mainly driven by a handful of borrowers reporting larger reductions in cash balances, and in part by loan conversions.
  • Liquidity cushion has decreased 4.1% QoQ and 14.3% YoY, but is still above the historical average of $55.8 million.
  • The all-in rate for the loans in the dashboard is 9.77%, down QoQ and 1.6% lower YoY, as the rate cuts of 2024 continue to show up in quarterly financials and excess capital supply compresses loan spreads. Payment-in-kind (PIK) interest is up 0.2% QoQ but down 0.3% YoY. Just over one-third of the RRLs in the dashboard currently report a PIK balance, which is flat QoQ.
  • Managers have identified three new borrowers that have flipped from ARR covenants to EBITDA during Q3 2025 (six in prior period).
  • No defaults were reported for the period.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012695

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Releases Research – CMBS Loan Performance Trends: December 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases a report on U.S. commercial mortgage-backed securities (CMBS) loan performance trends observed in the December 2025 servicer reporting period. The delinquency rate among KBRA-rated U.S. private label commercial mortgage-backed securities (CMBS) decreased to 7.7% in December from 7.8% in November, while the distress rate (the total delinquent plus current-but-specially-serviced loan rate) ticked up to 10.6% from 10.5%. The lodging sector registered the la...

KBRA Upgrades Metro Nashville Airport Authority, TN Senior Lien Bonds to AA and Subordinate Lien Bonds to AA-; Assigns Series 2026ABCD Airport Improvement Revenue Bonds AA; Outlook Stable

NEW YORK--(BUSINESS WIRE)--KBRA upgrades the long-term rating on Metropolitan Nashville Airport Authority's (MNAA) Senior Lien Airport Improvement Revenue Bonds to AA and the long-term rating on Subordinate Lien Airport Revenue Bonds to AA-. Concurrently, KBRA assigns a long-term rating of AA to MNAA's Series 2026A (non-AMT), 2026B (AMT), 2026C (non-AMT), and 2026D (AMT). The Outlook on all debt is Stable. The rating upgrades reflect the strength of Nashville International Airport’s (BNA's or t...

KBRA Assigns Rating to Soteria Reinsurance Ltd.

NEW YORK--(BUSINESS WIRE)--KBRA assigns an insurance financial strength rating (IFSR) of A to Soteria Reinsurance Ltd (“Soteria”). The Outlook for the rating is Stable. Key Credit Considerations The rating reflects Soteria’s strong capitalization, conservative balance sheet, embedded role within FMR LLC’s (“Fidelity Investments” or “Fidelity””) insurance ecosystem, and early stage but strengthening operating fundamentals. Soteria reported year-end 2024 GAAP equity of $84.8 million and a BSCR co...
Back to Newsroom