-

KBRA Releases Research – Recurring Revenue Loan Metrics Dashboard: Q3 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases an updated report tracking key metrics within recurring revenue loan (RRL) securitizations.

This report, an update to our Q2 analysis, continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by the issuers of KBRA-rated RRL asset-backed securities (ABS). This update incorporates collateral tapes dated as of September 2025.

Key Takeaways

  • On an aggregate portfolio basis, the weighted average (WA) annual recurring revenue (ARR) for the dashboard population has increased approximately 0.3% quarter-over-quarter (QoQ) to $182.8 million. The WA ARR metric is down 17% on a year-over-year (YoY) basis, but remains 4.5% above the historical average of $174.8 million.
  • The debt-to-recurring revenue (debt/RR) ratio continued to decrease, and was down 2.7% QoQ and 19.3% YoY to 1.6x. The average loan-to-value (LTV) ratio is up 1.7% QoQ but down 2% YoY to 28.2%.
  • Balance sheet cash fell 10% QoQ and 7.3% YoY, and remains below the historical average of $48.9 million. The reduction is mainly driven by a handful of borrowers reporting larger reductions in cash balances, and in part by loan conversions.
  • Liquidity cushion has decreased 4.1% QoQ and 14.3% YoY, but is still above the historical average of $55.8 million.
  • The all-in rate for the loans in the dashboard is 9.77%, down QoQ and 1.6% lower YoY, as the rate cuts of 2024 continue to show up in quarterly financials and excess capital supply compresses loan spreads. Payment-in-kind (PIK) interest is up 0.2% QoQ but down 0.3% YoY. Just over one-third of the RRLs in the dashboard currently report a PIK balance, which is flat QoQ.
  • Managers have identified three new borrowers that have flipped from ARR covenants to EBITDA during Q3 2025 (six in prior period).
  • No defaults were reported for the period.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1012695

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

Sean Malone, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-2436
sean.malone@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Yee Cent Wong, Senior Managing Director, Lead Analytical Manager, Structured Finance Ratings
+1 646-731-2374
yee.cent.wong@kbra.com

Business Development Contact

Jason Lilien, Senior Managing Director
+1 646-731-2442
jason.lilien@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns Preliminary Ratings to Deephaven Residential Mortgage Trust 2026-INV1 (DRMT 2026-INV1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 8 classes of mortgage-backed notes from Deephaven Residential Mortgage Trust 2026-INV1 (DRMT 2026-INV1). The DRMT 2026-INV1 mortgage loans are secured by first liens on non-owner occupied (NOO) investor properties. All the loans in the pool are exempt from the ATR/QM rule due to being originated for business purposes. As of the cut-off date, the pool comprises 1,153 primarily fixed-rate (98.8%) residential mortgage loans seasoned ap...

KBRA Assigns Preliminary Ratings to Pagaya AI Debt Grantor Trust 2026-1 & Pagaya AI Debt Trust 2026-1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 15 classes of notes issued by Pagaya AI Debt Grantor Trust 2026-1 & Pagaya AI Debt Trust 2026-1 (collectively “PAID 2026-1”), an unsecured consumer loan ABS transaction. PAID 2026-1 has initial hard credit enhancement levels of 84.86% for the Class A-1 Notes to 2.33% for the Class F-2 Notes. Credit enhancement is comprised of overcollateralization, subordination (except for the Class F-2 Notes), cash reserve accounts funded at c...

KBRA Assigns Preliminary Ratings to LSTR 2026-HTL6

NEW YORK--(BUSINESS WIRE)--KBRA announces the assignment of preliminary ratings to seven classes of LSTR 2026-HTL6, a CMBS single-borrower securitization. The collateral for the transaction is a $500.0 million floating rate, interest-only mortgage loan. The loan has an initial two-year term with three, one-year extension options and requires monthly interest-only payments. The loan is secured by the borrowers’ fee simple, leasehold and sub-leasehold interests in six hotels located in four state...
Back to Newsroom