-

KBRA Releases Research – Appraisal Values of Distressed Loans Highlight CMBS Stress

NEW YORK--(BUSINESS WIRE)--KBRA releases research about the connection between appraisal values of distressed loans and CMBS performance. In light of the continued rise in CMBS delinquency rates, KBRA reviewed updated appraisal values from January 2021 through May 2024 of distressed CMBS 2.0 loans. In total , there were more than 1,100 loans that were in special servicing with updated appraisals. The aggregate difference between the most recent appraisal and origination appraisal value showed a 43.7% decline of approximately $36.6 billion.

The review time frame captures a period of increased loan distress owing to higher interest rates, inflationary pressures, the pandemic’s impact on lodging demand, and the rise of e-commerce, as well as longer-term secular changes in office. We found 2,293 updated appraisal values across the collateral of 1,135 loans reported during the study period. Each of the loans were specially serviced during this period, as they were likely facing distress.

Key Observations

  • The commercial real estate collateral of these 1,135 loans had an aggregate origination appraisal value of $83.8 billion, and the most recent appraisal shows the values have declined 43.7% to $47.2 billion.
  • The average decline per loan was lower, at 36.9%, as lower-value properties had a lower average decline and constituted a smaller proportion of the aggregate origination value. For example, loans secured by assets valued at less than $20 million at origination accounted for 43.2% of the 1,135 loans and had an average decline of 29.6%, but were only 6.9% of the aggregate origination value.
  • Lodging showed the least amount of value degradation, with a 27.9% decline, followed by multifamily at 35.1%. Retail experienced the highest decline in value at 52.8%, followed by mixed-use and office at 49.2% and 44.6%, respectively.
  • Reviewing the 2,293 updated appraisals in half-year cohorts, we observed that overall value declines were flat between 1H 2021 to 1H 2022, averaging 35% below origination appraisal. The declines then steadily increased amid higher rates, more loan maturities, office asset pressure, and continued stress on weaker malls, with the year-to-date (YTD) through May 2024 average rising to 45%.
  • For loans that had an updated appraisal in 2023 or YTD May 2024 and at least one prior updated appraisal, the values generally declined 3.7% between the two appraisals, with office showing the largest decline at 8.4%. Lodging fared the best, with a relatively flat 0.9% decline.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU, and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1004638

Contacts

Roy Chun, Senior Managing Director
+1 646-731-2376
roy.chun@kbra.com

Aryansh Agrawal, Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Daniel Stallone, Managing Director
+1 646-731-1308
daniel.stallone@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director
+1 646-731-2376
roy.chun@kbra.com

Aryansh Agrawal, Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Daniel Stallone, Managing Director
+1 646-731-1308
daniel.stallone@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns AAA to Texas Transportation Commission State of Texas General Obligation Mobility Fund and Refunding Bonds, Series 2026-A and State of Texas General Obligation Mobility Fund Put Bonds, Series 2026-B (Multiannual Mode)

NEW YORK--(BUSINESS WIRE)--KBRA assigns a long-term rating of AAA to the Texas Transportation Commission State of Texas General Obligation Mobility Fund and Refunding Bonds, Series 2026-A and State of Texas General Obligation Mobility Fund Put Bonds, Series 2026-B (Multiannual Mode). KBRA additionally affirms the long-term rating of AAA for the Commission's State of Texas Highway Improvement General Obligation Bonds and State of Texas General Obligation Mobility Fund Bonds as well as the State'...

KBRA Affirms SmartStop OP, L.P. BBB Issuer and Senior Note Ratings; Stable Outlook

NEW YORK--(BUSINESS WIRE)--KBRA affirms its BBB issuer rating for SmartStop OP, L.P. KBRA also affirms its BBB rating for SmartStop OP, L.P.'s senior unsecured notes and assigns its BBB rating to SmartStop OP's outstanding CAD200 million senior unsecured notes due 2030. The Outlook for the issuer and all senior note ratings is Stable. Approximately $650 million of rated debt is affected by the KBRA rating actions. SmartStop OP, L.P. is the principal operating subsidiary of parent SmartStop Self...

KBRA Releases Research – Private Credit: Recurring Revenue Loan Metrics Dashboard, Q1 2026

NEW YORK--(BUSINESS WIRE)--KBRA releases an updated report tracking key metrics within the recurring revenue loan (RRL) securitization portfolio. KBRA continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by 23 KBRA-rated RRL asset-backed securities (ABS) transactions. This update incorporates collateral tapes dated as of March 2026, which include 102 unique obligors. Weighted-Average Portfolio Key Statistics On an aggreg...
Back to Newsroom