-

KBRA Releases Research – Appraisal Values of Distressed Loans Highlight CMBS Stress

NEW YORK--(BUSINESS WIRE)--KBRA releases research about the connection between appraisal values of distressed loans and CMBS performance. In light of the continued rise in CMBS delinquency rates, KBRA reviewed updated appraisal values from January 2021 through May 2024 of distressed CMBS 2.0 loans. In total , there were more than 1,100 loans that were in special servicing with updated appraisals. The aggregate difference between the most recent appraisal and origination appraisal value showed a 43.7% decline of approximately $36.6 billion.

The review time frame captures a period of increased loan distress owing to higher interest rates, inflationary pressures, the pandemic’s impact on lodging demand, and the rise of e-commerce, as well as longer-term secular changes in office. We found 2,293 updated appraisal values across the collateral of 1,135 loans reported during the study period. Each of the loans were specially serviced during this period, as they were likely facing distress.

Key Observations

  • The commercial real estate collateral of these 1,135 loans had an aggregate origination appraisal value of $83.8 billion, and the most recent appraisal shows the values have declined 43.7% to $47.2 billion.
  • The average decline per loan was lower, at 36.9%, as lower-value properties had a lower average decline and constituted a smaller proportion of the aggregate origination value. For example, loans secured by assets valued at less than $20 million at origination accounted for 43.2% of the 1,135 loans and had an average decline of 29.6%, but were only 6.9% of the aggregate origination value.
  • Lodging showed the least amount of value degradation, with a 27.9% decline, followed by multifamily at 35.1%. Retail experienced the highest decline in value at 52.8%, followed by mixed-use and office at 49.2% and 44.6%, respectively.
  • Reviewing the 2,293 updated appraisals in half-year cohorts, we observed that overall value declines were flat between 1H 2021 to 1H 2022, averaging 35% below origination appraisal. The declines then steadily increased amid higher rates, more loan maturities, office asset pressure, and continued stress on weaker malls, with the year-to-date (YTD) through May 2024 average rising to 45%.
  • For loans that had an updated appraisal in 2023 or YTD May 2024 and at least one prior updated appraisal, the values generally declined 3.7% between the two appraisals, with office showing the largest decline at 8.4%. Lodging fared the best, with a relatively flat 0.9% decline.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU, and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1004638

Contacts

Roy Chun, Senior Managing Director
+1 646-731-2376
roy.chun@kbra.com

Aryansh Agrawal, Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Daniel Stallone, Managing Director
+1 646-731-1308
daniel.stallone@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director
+1 646-731-2376
roy.chun@kbra.com

Aryansh Agrawal, Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Daniel Stallone, Managing Director
+1 646-731-1308
daniel.stallone@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns Preliminary Ratings to Deephaven Residential Mortgage Trust 2026-INV1 (DRMT 2026-INV1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 8 classes of mortgage-backed notes from Deephaven Residential Mortgage Trust 2026-INV1 (DRMT 2026-INV1). The DRMT 2026-INV1 mortgage loans are secured by first liens on non-owner occupied (NOO) investor properties. All the loans in the pool are exempt from the ATR/QM rule due to being originated for business purposes. As of the cut-off date, the pool comprises 1,153 primarily fixed-rate (98.8%) residential mortgage loans seasoned ap...

KBRA Assigns Preliminary Ratings to Pagaya AI Debt Grantor Trust 2026-1 & Pagaya AI Debt Trust 2026-1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 15 classes of notes issued by Pagaya AI Debt Grantor Trust 2026-1 & Pagaya AI Debt Trust 2026-1 (collectively “PAID 2026-1”), an unsecured consumer loan ABS transaction. PAID 2026-1 has initial hard credit enhancement levels of 84.86% for the Class A-1 Notes to 2.33% for the Class F-2 Notes. Credit enhancement is comprised of overcollateralization, subordination (except for the Class F-2 Notes), cash reserve accounts funded at c...

KBRA Assigns Preliminary Ratings to LSTR 2026-HTL6

NEW YORK--(BUSINESS WIRE)--KBRA announces the assignment of preliminary ratings to seven classes of LSTR 2026-HTL6, a CMBS single-borrower securitization. The collateral for the transaction is a $500.0 million floating rate, interest-only mortgage loan. The loan has an initial two-year term with three, one-year extension options and requires monthly interest-only payments. The loan is secured by the borrowers’ fee simple, leasehold and sub-leasehold interests in six hotels located in four state...
Back to Newsroom