-

KBRA Assigns Preliminary Ratings to Carvana Auto Receivables Trust 2024-N1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to five classes of notes (seven tranches) issued by Carvana Auto Receivables Trust 2024-N1 (“CRVNA 2024-N1”), a non-prime auto loan ABS transaction. The transaction has initial hard credit enhancement levels ranging from 48.75% for the Class A notes to 1.25% for the Class E notes. Credit enhancement consists of overcollateralization, excess spread, subordination (except for the Class E notes) and a reserve account funded at closing.

CRVNA 2024-N1, represents the first term ABS securitization for Carvana, LLC (“Carvana” or the “Company”) in 2024, the 11th under its non-prime shelf, and the 28th overall. CRVNA 2024-N1 will issue five classes of notes (seven tranches) totaling approximately $444.53 million. The transaction is collateralized by $444.53 million automobile loans to primarily non-prime obligors as defined by the Company.

Carvana was launched out of DriveTime Automotive Group Inc. in 2012 as an eCommerce platform for buying used vehicles. Carvana, through its website (www.Carvana.com), offers a unique used vehicle buying experience that enables customers to purchase and finance vehicles online through an efficient and transparent process. Initially launched in Atlanta, Georgia, Carvana has expanded nationally and is now operating in over 300 markets. Carvana’s business and operations fully integrate all steps of the vehicle purchase process including vehicle acquisition, trade-in, financing, and delivery.

KBRA applied its Auto Loan ABS Global Rating Methodology, as well as its Global Structured Finance Counterparty Methodology and ESG Global Rating Methodology as part of its analysis of the transaction’s underlying collateral pool, the proposed capital structure and Carvana’s historical static pool data. KBRA considered its operational review of Carvana as well as periodic update calls with the Company. Operative agreements and legal opinions will be reviewed prior to closing.

To access rating and relevant documents, click here.

Click here to view the report.

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1003244

Contacts

Analytical Contacts

Brendan Buckley, Senior Analyst (Lead Analyst)
+1 646-731-1318
brendan.buckley@kbra.com

James Yu, Director
+1 646-731-2314
james.yu@kbra.com

Melvin Zhou, Managing Director
+1 646-731-2412
melvin.zhou@kbra.com

Hollie Reddington, Senior Director (Rating Committee Chair)
+1 646-731-3375
hollie.reddington@kbra.com

Business Development Contact

Arielle Smelkinson, Senior Director
+1 646-731-2369
arielle.smelkinson@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Analytical Contacts

Brendan Buckley, Senior Analyst (Lead Analyst)
+1 646-731-1318
brendan.buckley@kbra.com

James Yu, Director
+1 646-731-2314
james.yu@kbra.com

Melvin Zhou, Managing Director
+1 646-731-2412
melvin.zhou@kbra.com

Hollie Reddington, Senior Director (Rating Committee Chair)
+1 646-731-3375
hollie.reddington@kbra.com

Business Development Contact

Arielle Smelkinson, Senior Director
+1 646-731-2369
arielle.smelkinson@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns Preliminary Ratings to OWN Equipment Fund III LLC

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to three classes of notes issued by OWN Equipment Fund III LLC (OWN or the Issuer), an equipment rental ABS transaction. The transaction represents EquipmentShare.com Inc’s (EQS, Company, Equipment Manager or Co-Sponsor) fourth equipment rental ABS transaction as Equipment Manager and third as Co-Sponsor. The other co-sponsor will be OWN Tactical Equipment III LLC (OWN Tactical or Managing Investor), a newly formed HoldCo managed by Mi...

KBRA Releases Monthly CMBS Trend Watch

NEW YORK--(BUSINESS WIRE)--KBRA releases the November 2025 issue of CMBS Trend Watch. With the Federal Reserve’s December meeting drawing near, market participants will be closely watching the central bank’s policy decision and guidance to aid in their projections for 2026. Meanwhile, declining borrowing costs in 2025 have contributed to healthy commercial real estate (CRE) securitization issuance. For commercial mortgage-backed securities (CMBS), the $115.2 billion of issuance year-to-date (YT...

KBRA Releases Slide Deck for 2026 U.S. SF Sector Outlooks

NEW YORK--(BUSINESS WIRE)--KBRA releases a slide deck that summarizes key points from its 2026 U.S. structured finance (SF) Sector Outlooks, which examine major trends from the past year as well as expectations for 2026. SF markets saw continued momentum in new issue volumes in 2025, with primary market supply expected to reach a new post-global financial crisis (GFC) record by year-end. Meanwhile, credit fundamentals have been largely stabilizing across most asset classes. These themes and muc...
Back to Newsroom