-

KBRA Assigns Preliminary Ratings to Carvana Auto Receivables Trust 2024-N1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to five classes of notes (seven tranches) issued by Carvana Auto Receivables Trust 2024-N1 (“CRVNA 2024-N1”), a non-prime auto loan ABS transaction. The transaction has initial hard credit enhancement levels ranging from 48.75% for the Class A notes to 1.25% for the Class E notes. Credit enhancement consists of overcollateralization, excess spread, subordination (except for the Class E notes) and a reserve account funded at closing.

CRVNA 2024-N1, represents the first term ABS securitization for Carvana, LLC (“Carvana” or the “Company”) in 2024, the 11th under its non-prime shelf, and the 28th overall. CRVNA 2024-N1 will issue five classes of notes (seven tranches) totaling approximately $444.53 million. The transaction is collateralized by $444.53 million automobile loans to primarily non-prime obligors as defined by the Company.

Carvana was launched out of DriveTime Automotive Group Inc. in 2012 as an eCommerce platform for buying used vehicles. Carvana, through its website (www.Carvana.com), offers a unique used vehicle buying experience that enables customers to purchase and finance vehicles online through an efficient and transparent process. Initially launched in Atlanta, Georgia, Carvana has expanded nationally and is now operating in over 300 markets. Carvana’s business and operations fully integrate all steps of the vehicle purchase process including vehicle acquisition, trade-in, financing, and delivery.

KBRA applied its Auto Loan ABS Global Rating Methodology, as well as its Global Structured Finance Counterparty Methodology and ESG Global Rating Methodology as part of its analysis of the transaction’s underlying collateral pool, the proposed capital structure and Carvana’s historical static pool data. KBRA considered its operational review of Carvana as well as periodic update calls with the Company. Operative agreements and legal opinions will be reviewed prior to closing.

To access rating and relevant documents, click here.

Click here to view the report.

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Doc ID: 1003244

Contacts

Analytical Contacts

Brendan Buckley, Senior Analyst (Lead Analyst)
+1 646-731-1318
brendan.buckley@kbra.com

James Yu, Director
+1 646-731-2314
james.yu@kbra.com

Melvin Zhou, Managing Director
+1 646-731-2412
melvin.zhou@kbra.com

Hollie Reddington, Senior Director (Rating Committee Chair)
+1 646-731-3375
hollie.reddington@kbra.com

Business Development Contact

Arielle Smelkinson, Senior Director
+1 646-731-2369
arielle.smelkinson@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Analytical Contacts

Brendan Buckley, Senior Analyst (Lead Analyst)
+1 646-731-1318
brendan.buckley@kbra.com

James Yu, Director
+1 646-731-2314
james.yu@kbra.com

Melvin Zhou, Managing Director
+1 646-731-2412
melvin.zhou@kbra.com

Hollie Reddington, Senior Director (Rating Committee Chair)
+1 646-731-3375
hollie.reddington@kbra.com

Business Development Contact

Arielle Smelkinson, Senior Director
+1 646-731-2369
arielle.smelkinson@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Assigns BBB Issuer Rating to Postal Realty LP

NEW YORK--(BUSINESS WIRE)--KBRA assigns its BBB issuer rating to Postal Realty LP (NYSE: PSTL). The Outlook is Stable. PSTL is an equity REIT focused on the acquisition, ownership, and management of properties leased to the United States Postal Service (USPS). All the company’s operations are conducted through a subsidiary, Postal Realty LP, which is 79% owned by the public REIT. Founded in 2004 and public since 2019, Postal Realty Trust, Inc. is a REIT focused on USPS-leased properties. USPS o...

KBRA Releases Research – 2026 U.S. Airport Sector Outlook: Moderating Growth Restores the Durable Fundamentals of U.S. Airport Credits

NEW YORK--(BUSINESS WIRE)--KBRA releases its 2026 U.S. Airport Sector Outlook, which examines the sector’s credit stability, structural strengths, and rating surveillance outcomes. Some key takeaways from the report include the following: In KBRA’s view, the U.S. airport sector continues to exhibit strong fundamental credit strength, as demonstrated by a median general airport revenue bond rating of AA-. The cost recovery framework for U.S. airport financial operations—established by Federal Av...

KBRA Releases SFVegas 2026 Conference: Monday Recap

NEW YORK--(BUSINESS WIRE)--KBRA releases a Monday recap of the SFVegas 2026 conference held on February 22-25. Structured finance market professionals assembled at the Aria in Las Vegas for the annual SFVegas conference held on February 22-25. The morning was allocated to plenary sessions focused mostly on the political landscape, while the afternoon featured cross-asset and sector-specific panels centered on areas of interest within the ABS, CMBS, RMBS, and private credit/funds sectors. Click...
Back to Newsroom