Reynolds Consumer Products Reports Second Quarter 2023 Financial Results

Leading Categories & Expanding Margins

Executing Reynolds Cooking & Baking Recovery Initiatives

Reiterating Full Year Revenue Outlook & Updating Full Year Earnings Guide

Voluntary $100M Debt Payment

LAKE FOREST, Ill.--()--Reynolds Consumer Products Inc. (the “Company”) (Nasdaq: REYN) today reported financial results for the second quarter ended June 30, 2023.

Second Quarter 2023 Highlights

  • Net Revenues of $940 million, up 3% over Q2 prior year Net Revenues
  • Net Income of $66 million vs. $52 million in Q2 2022, up 27% over Q2 prior year Net Income
  • Adjusted EBITDA of $150 million vs. $118 million in Q2 2022, up 27% over Q2 prior year Adjusted EBITDA
  • Earnings Per Share of $0.32 vs. $0.25 in Q2 2022, up 28% over Q2 prior year Earnings Per Share
    Adjusted Earnings Per Share of $0.32 vs. $0.26 in Q2 2022, up 23% over Q2 prior year Adjusted Earnings Per Share
  • Operating Cash Flow of $207 million in first six months of 2023 vs. $101 million in first six months of 2022

Net revenues increased 3% driven by higher pricing and unchanged volume by comparison to volume in the prior year. Net income and Adjusted EBITDA increased driven by year-over-year improvements in all businesses primarily as a result of pricing actions implemented in the prior year and lower operational costs which were partially offset by expected increases in SG&A expenses. In addition, net income was impacted by higher interest costs consistent with the Company’s guide.

“I am exceptionally pleased with our second quarter results which were driven by the continued successful implementation of Reynolds Cooking & Baking recovery initiatives and effective execution of our plan in all businesses,” said President and Chief Executive Officer, Lance Mitchell. “As a result of our team’s focus on achieving historical levels of profitability, we enter the second half of our fiscal year with restored earnings in all four of our businesses, continued leadership of our categories and a comprehensive plan to drive growth of our categories and business. Our integrated brand and store brand business model remains a competitive advantage. We are building on that foundation by increasing our investment in advertising, implementing proven promotional programs and driving innovation - including new sustainable product solutions. We are forecasting strong earnings growth for the remainder of the year and have resumed paying down debt enabled by improved earnings, strong working capital management and continued capital investment discipline.”

Reynolds Cooking & Baking

  • Net revenues increased $27 million, or 9%, to $321 million
  • Adjusted EBITDA increased $4 million, or 11%, to $40 million

Net revenues increased 9% driven by strong volume across multiple product categories, partially offset by implementing focused trade and promotional investments. Adjusted EBITDA increased 11% driven by volume growth and partially offset by lower pricing.

The Reynolds Cooking & Baking recovery plan continues to be skillfully executed resulting in outstanding results. In the second quarter, we again achieved operational and gross margin objectives established at the start of the year driven by the implementation of extensive initiatives to stabilize and increase manufacturing consistency and reliability. Planned marketing promotional programs and advertising investments also produced growth better than expectations.

Volume increased 12% driven by further share gains by Reynolds Wrap, improving Reynolds Kitchen® parchment trends and new products. Reynolds Kitchens® Stay Flat Parchment Paper with SmartGrid® was launched and Reynolds Kitchens® Air Fryer Liners gained additional distribution.

Non-retail sales of $55 million, which are consistently low margin, were down versus non-retail sales of $61 million in the second quarter of 2022. Reynolds Cooking & Baking retail sales increased $33 million by comparison to the prior year driven by a 15% increase in volume.

Hefty Waste & Storage

  • Net revenues decreased $9 million, or 4%, to $229 million
  • Adjusted EBITDA increased $16 million, or 35%, to $62 million

Net revenues decreased 4% as lower volume was partially offset by price increases implemented last year. Adjusted EBITDA increased 35%, reflecting the business operating at restored levels of profitability.

Volume decreased 8% driven by category declines and consumer migration to store brands, where our share increased.

Waste bag and slider food bag share performance remained strong driven by innovation and increased investment in trade and advertising. In waste bags, the Hefty brand is holding share and the Company’s share of store brand waste bags also increased. In food bags, Hefty’s share of slider bags grew in the quarter driven by strong retail distribution gains of the new half-gallon freezer and storage bags.

Innovation highlights include further growth for Hefty Fabuloso® reflecting distribution and share gains for Hefty Fabuloso® Lavender and Hefty Fabuloso® Lemon, new Hefty Ultra Strong Waste Bags with 50% Recovered Materials and Hefty and store brand waste bag made with post-consumer recycled materials.

Hefty Tableware

  • Net revenues increased $11 million, or 5%, to $251 million
  • Adjusted EBITDA increased $20 million, or 80%, to $45 million

Net revenues increased 5% as price increases implemented in the prior year more than offset lower volume. Adjusted EBITDA increased 80% reflecting the business continuing to operate at restored levels of profitability.

Volume decreased 7% consistent with disposable category trends.

Hefty Tableware held brand share of disposable tableware while benefiting from consumer migration to store brands. The business’s focus on Hefty ECOSAVE™, Hefty Compostable Printed Paper and other sustainable solutions continued to yield positive results including a grant to The New Norm, a startup transforming party cups into sustainable yarns and fabrics.

Presto Products

  • Net revenues decreased $5 million, or 3%, to $145 million
  • Adjusted EBITDA increased $3 million, or 12%, to $28 million

Net revenues decreased 3% as a result of lower volume. Adjusted EBITDA increased 12% reflecting lower operational costs.

Volume decreased 3% driven by lower specialty product sales volume partially offset by continued strength for Presto’s food bag products.

Presto holds a majority share of store brand press-to-close food bags and built share as store brands’ share of press-to-close food bags increased. New products including stand-and-fill food bags, which provide a point of differentiation versus store brands and branded alternatives, continued to contribute to share growth.

Year to Date 2023 Highlights

  • Net Revenues of $1,814 million, up 3% over comparable prior year period net revenues
  • Net Income of $83 million vs. $104 million in the comparable prior year period
  • Adjusted EBITDA of $232 million vs. $230 million in the comparable prior year period
  • Earnings Per Share of $0.40 vs. $0.50 in the comparable prior year period; Adjusted Earnings Per Share of $0.40 vs. $0.52 in the comparable prior year period

Net revenues increased 3% driven by the timing of pricing actions implemented in the prior year. Net income decreased 20% and Adjusted EBITDA increased 1% as restored profitability in Hefty Waste & Storage, Hefty Tableware and Presto was offset by low profitability for Reynolds Cooking & Baking in the first quarter. Timing of pricing actions more than offset increased operational and personnel costs, professional fees and increased investments in advertising. In addition, Net income was impacted by higher interest costs.

Balance Sheet and Cash Flow Highlights

At June 30, 2023, our cash and cash equivalents were $83 million, and our outstanding debt was $2,081 million resulting in net debt of $1,998 million. Subsequent to June 30, 2023, the Company made a voluntary principal payment of $100 million on its term loan facility.

Capital expenditures were $51 million for the six months ended June 30, 2023 compared to $56 million in the prior year.

Operating cash flow of $207 million in the six months ended June 30, 2023 represents a $106 million increase over the same period in the prior year primarily driven by reductions in working capital.

Fiscal Year and Third Quarter Outlook

The Company updates its earnings outlook for the full year and introduces its third quarter 2023 outlook as follows:

 

Prior Full Year 2023 Outlook

Updated Full Year 2023 Outlook

Net revenues

Flat +/- 1% growth

Flat +/- 1% growth

Net income⁽¹⁾

$274 to $296 million

$281 to $296 million

Adjusted EBITDA

$605 to $635 million

$615 to $635 million

Earnings per share⁽¹⁾

$1.30 to $1.41

$1.34 to $1.41

Net debt

$1.8 to $1.9 billion

$1.8 to $1.9 billion

 

Q3 2023 Outlook

Net revenues

-3% to -5% growth

Net income⁽¹⁾

$71 to $79 million

Adjusted EBITDA

$155 to $165 million

Earnings per share⁽¹⁾

$0.34 to $0.38

(1)

The Company is not providing projected adjusted net income or adjusted earnings per share, as it does not anticipate using or presenting such non-GAAP metrics in these periods.

Reynolds Cooking & Baking is performing well and is on track for earnings consistent with historical levels in the second half of 2023.

Commodity rates have been consistent with Company expectations since reporting first quarter 2023 results and are expected to remain stable over the balance of the year.

The Company expects a 3% to 5% decline in third quarter net revenues consisting of essentially unchanged pricing and 3% to 5% lower volume. Memorial Day and July Fourth holiday promotions resulted in stronger second quarter shipments and higher household inventories at the start of the third quarter.

The Company expects full-year net revenues to be in line with prior year net revenues, plus or minus 1%, consisting of 2% higher pricing and 2% lower volume at the mid-point of the guide.

  • Consolidated retail volume is estimated to be in line with prior year consolidated retail volume.
  • Consolidated non-retail sales are estimated to be down $60 million by comparison to $268 million in the prior year.

“Our second quarter results exceeded our expectations driven by a better than expected top-line, operational and cost improvements in Reynolds Cooking & Baking and a continuation of restored profitability in our other three businesses,” said Chief Financial Officer, Michael Graham. “We reiterate expected net revenues guidance, increase full-year earnings expectations to reflect second quarter performance and issue guidance for continued margin expansion in the third quarter. We will continue to invest in advertising and proven promotional events while paying down debt driven by earnings growth, ongoing initiatives to reduce working capital and continued capital spending discipline.”

Quarterly Dividend

The Company’s Board of Directors has approved a quarterly dividend of $0.23 per common share. The Company expects to pay this dividend on August 31, 2023, to shareholders of record as of August 17, 2023.

Earnings Webcast

The Company will host a live webcast this morning at 7:00 a.m. CT (8:00 a.m. ET). A link to the webcast and all related earnings materials will be available on the Company’s Investor Relations website at https://investors.reynoldsconsumerproducts.com.

About Reynolds Consumer Products Inc.

Reynolds Consumer Products is a leading provider of household products that simplify daily life so consumers can enjoy what matters most. With a presence in 95% of households across the United States, Reynolds Consumer Products manufactures and sells products that people use in their homes across three broad categories: cooking, waste and storage, and disposable tableware. Iconic brands include Reynolds Wrap® aluminum foil and Hefty® trash bags, in addition to dedicated store brands which are strategically important to retail customers. Overall, Reynolds Consumer Products holds the No. 1 or No. 2 U.S. market share position in the majority of product categories it serves. For more information, visit https://investors.reynoldsconsumerproducts.com.

Forward Looking Statements

This press release contains statements reflecting our views about our future performance that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including our third quarter and fiscal year 2023 guidance. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “intends,” “outlook,” “forecast”, “position”, “committed,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “model”, “assumes,” “confident,” “look forward,” “potential” “on track”, or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth and recovery of profitability, management of costs and other disruptions and other strategies, and anticipated trends in our business, including expected levels of commodity costs and volume. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q.

For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and subsequent filings. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

REYN-F

Reynolds Consumer Products Inc.

Consolidated Statements of Income

(amounts in millions, except for per share data)

 

 

For the Three Months Ended

 

For the Six Months Ended

 

June 30,

 

June 30,

 

2023

 

2022

 

2023

 

2022

Net revenues

$

922

 

 

$

896

 

 

$

1,774

 

 

$

1,714

 

Related party net revenues

 

18

 

 

 

21

 

 

 

40

 

 

 

48

 

Total net revenues

 

940

 

 

 

917

 

 

 

1,814

 

 

 

1,762

 

Cost of sales

 

(712

)

 

 

(733

)

 

 

(1,430

)

 

 

(1,410

)

Gross profit

 

228

 

 

 

184

 

 

 

384

 

 

 

352

 

Selling, general and administrative expenses

 

(107

)

 

 

(91

)

 

 

(212

)

 

 

(174

)

Other expense, net

 

(1

)

 

 

(7

)

 

 

(1

)

 

 

(12

)

Income from operations

 

120

 

 

 

86

 

 

 

171

 

 

 

166

 

Interest expense, net

 

(31

)

 

 

(16

)

 

 

(60

)

 

 

(28

)

Income before income taxes

 

89

 

 

 

70

 

 

 

111

 

 

 

138

 

Income tax expense

 

(23

)

 

 

(18

)

 

 

(28

)

 

 

(34

)

Net income

$

66

 

 

$

52

 

 

$

83

 

 

$

104

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

0.32

 

 

$

0.25

 

 

$

0.40

 

 

$

0.50

 

Diluted

$

0.32

 

 

$

0.25

 

 

$

0.40

 

 

$

0.50

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

210.0

 

 

 

209.9

 

 

 

210.0

 

 

 

209.8

 

Diluted

 

210.0

 

 

 

209.9

 

 

 

210.0

 

 

 

209.9

 

 

Reynolds Consumer Products Inc.

Consolidated Balance Sheets

(amounts in millions, except for per share data)

 

 

(Unaudited)

 

 

 

As of June 30,

2023

 

As of December 31,

2022

Assets

 

 

 

Cash and cash equivalents

$

83

 

$

38

Accounts receivable (net of allowance for doubtful accounts of $1 and $1)

 

386

 

 

348

Other receivables

 

4

 

 

15

Related party receivables

 

7

 

 

7

Inventories

 

614

 

 

722

Other current assets

 

52

 

 

41

Total current assets

 

1,146

 

 

1,171

Property, plant and equipment (net of accumulated depreciation of $859 and $821)

 

716

 

 

722

Operating lease right-of-use assets, net

 

59

 

 

65

Goodwill

 

1,879

 

 

1,879

Intangible assets, net

 

1,016

 

 

1,031

Other assets

 

66

 

 

61

Total assets

$

4,882

 

$

4,929

Liabilities

 

 

 

Accounts payable

$

225

 

$

252

Related party payables

 

34

 

 

46

Current portion of long-term debt

 

25

 

 

25

Current operating lease liabilities

 

15

 

 

14

Income taxes payable

 

2

 

 

14

Accrued and other current liabilities

 

164

 

 

145

Total current liabilities

 

465

 

 

496

Long-term debt

 

2,056

 

 

2,066

Long-term operating lease liabilities

 

46

 

 

53

Deferred income taxes

 

368

 

 

365

Long-term postretirement benefit obligation

 

34

 

 

34

Other liabilities

 

54

 

 

47

Total liabilities

$

3,023

 

$

3,061

Stockholders’ equity

 

 

 

Common stock, $0.001 par value; 2,000 shares authorized; 210 shares issued and outstanding

 

 

 

Additional paid-in capital

 

1,389

 

 

1,385

Accumulated other comprehensive income

 

52

 

 

52

Retained earnings

 

418

 

 

431

Total stockholders’ equity

 

1,859

 

 

1,868

Total liabilities and stockholders’ equity

$

4,882

 

$

4,929

 

Reynolds Consumer Products Inc.

Consolidated Statements of Cash Flows

(amounts in millions)

 

 

Six Months Ended

June 30,

 

2023

 

2022

Cash provided by operating activities

 

 

 

Net income

$

83

 

 

$

104

 

Adjustments to reconcile net income to operating cash flows:

 

 

 

Depreciation and amortization

 

61

 

 

 

57

 

Deferred income taxes

 

2

 

 

 

(3

)

Stock compensation expense

 

6

 

 

 

4

 

Change in assets and liabilities:

 

 

 

Accounts receivable, net

 

(38

)

 

 

57

 

Other receivables

 

11

 

 

 

4

 

Related party receivables

 

 

 

 

3

 

Inventories

 

108

 

 

 

(151

)

Accounts payable

 

(15

)

 

 

22

 

Related party payables

 

(12

)

 

 

8

 

Income taxes payable / receivable

 

(11

)

 

 

(2

)

Accrued and other current liabilities

 

19

 

 

 

12

 

Other assets and liabilities

 

(7

)

 

 

(14

)

Net cash provided by operating activities

 

207

 

 

 

101

 

Cash used in investing activities

 

 

 

Acquisition of property, plant and equipment

 

(51

)

 

 

(56

)

Net cash used in investing activities

 

(51

)

 

 

(56

)

Cash used in financing activities

 

 

 

Repayment of long-term debt

 

(12

)

 

 

(12

)

Dividends paid

 

(96

)

 

 

(96

)

Other financing activities

 

(3

)

 

 

 

Net cash used in financing activities

 

(111

)

 

 

(108

)

Net increase (decrease) in cash and cash equivalents

 

45

 

 

 

(63

)

Cash and cash equivalents at beginning of period

 

38

 

 

 

164

 

Cash and cash equivalents at end of period

$

83

 

 

$

101

 

 

 

 

 

Cash paid:

 

 

 

Interest

 

58

 

 

 

24

 

Income taxes

 

36

 

 

 

37

 

 

Reynolds Consumer Products Inc.

Segment Results

(amounts in millions)

 

 

Reynolds

Cooking

& Baking

 

Hefty

Waste &

Storage

 

Hefty

Tableware

 

Presto

Products

 

Unallocated(1)

 

Total

Revenues

 

Three Months Ended June 30, 2023

$

321

 

$

229

 

$

251

 

$

145

 

$

(6

)

 

$

940

Three Months Ended June 30, 2022

 

294

 

 

238

 

 

240

 

 

150

 

 

(5

)

 

 

917

Six Months Ended June 30, 2023

 

604

 

 

463

 

 

475

 

 

288

 

 

(16

)

 

 

1,814

Six Months Ended June 30, 2022

 

562

 

 

466

 

 

450

 

 

292

 

 

(8

)

 

 

1,762

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

$

40

 

$

62

 

$

45

 

$

28

 

$

(25

)

 

$

150

Three Months Ended June 30, 2022

 

36

 

 

46

 

 

25

 

 

25

 

 

(14

)

 

 

118

Six Months Ended June 30, 2023

 

43

 

 

117

 

 

76

 

 

47

 

 

(51

)

 

 

232

Six Months Ended June 30, 2022

 

64

 

 

91

 

 

48

 

 

44

 

 

(17

)

 

 

230

(1)

The unallocated net revenues include elimination of inter-segment revenues and other revenue adjustments. The unallocated Adjusted EBITDA represents the combination of corporate expenses which are not allocated to our segments and other unallocated revenue adjustments.

 

Components of Change in Net Revenues for the Three Months Ended June 30, 2023 vs. the Three Months Ended June 30, 2022

 

 

Price

 

Volume/Mix

 

Total

 

Reynolds Cooking & Baking

(3

)

%

12

 

%

9

 

%

Hefty Waste & Storage

4

 

%

(8

)

%

(4

)

%

Hefty Tableware

12

 

%

(7

)

%

5

 

%

Presto Products

 

%

(3

)

%

(3

)

%

Total RCP

3

 

%

 

%

3

 

%

 

Components of Change in Net Revenues for the Six Months Ended June 30, 2023 vs. the Six Months Ended June 30, 2022

 

 

Price

 

Volume/Mix

 

Total

 

Reynolds Cooking & Baking

%

7

 

%

7

 

%

Hefty Waste & Storage

5

%

(6

)

%

(1

)

%

Hefty Tableware

13

%

(7

)

%

6

 

%

Presto Products

%

(1

)

%

(1

)

%

Total RCP

4

%

(1

)

%

3

 

%

Use of Non-GAAP Financial Measures

We use non-GAAP financial measures “Adjusted EBITDA,” “Adjusted Net Income,” “Adjusted Earnings Per Share,” and “Net Debt” in evaluating our past results and future prospects. We define Adjusted EBITDA as net income calculated in accordance with GAAP, plus the sum of income tax expense, net interest expense, depreciation and amortization and further adjusted to exclude IPO and separation-related costs. We define Adjusted Net Income and Adjusted Earnings Per Share (“Adjusted EPS”) as Net Income and Earnings Per Share (“EPS”) calculated in accordance with GAAP, plus IPO and separation-related costs. We define Net Debt as the current portion of long-term debt plus long-term debt less cash and cash equivalents.

We present Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. In addition, our chief operating decision maker uses Adjusted EBITDA of each reportable segment to evaluate the operating performance of such segments. We use Adjusted Net Income and Adjusted Earnings Per Share as supplemental measures to evaluate our business’ performance in a way that also considers our ability to generate profit without the impact of certain items. We use Net Debt as we believe it is a more representative measure of our liquidity. Accordingly, we believe presenting these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.

Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP financial measures presented by other companies.

Guidance for fiscal year and third quarter 2023, where adjusted, is provided on a non-GAAP basis. The Company cannot reconcile its expected Net Debt at December 31, 2023 to expected total debt without reasonable effort because certain items that impact total debt and other reconciling measures are out of the Company’s control and/or cannot be reasonably predicted at this time, to which unavailable information could have a significant impact on the Company’s GAAP financial results.

Please see reconciliations of Non-GAAP measures used in this release (with the exception of our December 31, 2023 Net Debt outlook, as described above) to the most directly comparable GAAP measures, beginning on the following page.

Reynolds Consumer Products Inc.

Reconciliation of Net Income to Adjusted EBITDA

(amounts in millions)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2023

 

2022

 

2023

 

2022

 

(in millions)

 

(in millions)

Net income – GAAP

$

66

 

$

52

 

$

83

 

$

104

Income tax expense

 

23

 

 

18

 

 

28

 

 

34

Interest expense, net

 

31

 

 

16

 

 

60

 

 

28

Depreciation and amortization

 

30

 

 

29

 

 

61

 

 

57

IPO and separation-related costs (1)

 

 

 

3

 

 

 

 

7

Adjusted EBITDA (Non-GAAP)

$

150

 

$

118

 

$

232

 

$

230

(1)

Reflects costs related to the IPO process, as well as costs related to our separation to operate as a stand-alone public company. These costs are included in Other expense, net in our consolidated statements of income.

 

Reynolds Consumer Products Inc.

Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS

(amounts in millions, except per share data)

 

 

Three Months Ended June 30, 2023

 

Three Months Ended June 30, 2022

(in millions, except for per share data)

Net

Income

 

Diluted

Shares

 

Diluted

EPS

 

Net

Income

 

Diluted

Shares

 

Diluted

EPS

As Reported - GAAP

$

66

 

$

210

 

$

0.32

 

$

52

 

$

210

 

$

0.25

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

IPO and separation-related costs (1)

 

 

 

210

 

 

 

 

2

 

 

210

 

 

0.01

Adjusted (Non-GAAP)

$

66

 

$

210

 

$

0.32

 

$

54

 

$

210

 

$

0.26

(1)

Amounts are after tax, calculated using a tax rate of 25.2% for the three months ended June 30, 2022, which is our effective tax rate for the period presented.

 

Six Months Ended June 30, 2023

 

Six Months Ended June 30, 2022

(in millions, except for per share data)

Net

Income

 

Diluted

Shares

 

Diluted

EPS

 

Net

Income

 

Diluted

Shares

 

Diluted

EPS

As Reported - GAAP

$

83

 

$

210

 

$

0.40

 

$

104

 

210

 

$

0.50

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

IPO and separation-related costs (1)

 

 

 

210

 

 

 

 

5

 

210

 

 

0.02

Adjusted (Non-GAAP)

$

83

 

$

210

 

$

0.40

 

$

109

 

210

 

$

0.52

(1)

Amounts are after tax, calculated using a tax rate of 24.8% for the six months ended June 30, 2022, which is our effective tax rate for the period presented.

 

Reynolds Consumer Products Inc.

Reconciliation of Net Debt to Total Debt

(amounts in millions)

 

 

As of June 30, 2023

Current portion of long-term debt

$

25

 

Long-term debt

 

2,056

 

Total debt

 

2,081

 

Cash and cash equivalents

 

(83

)

Net debt (non-GAAP)

$

1,998

 

 

Reynolds Consumer Products Inc.

Reconciliation of Q3 2023 and FY2023 Net Income Guidance to Adjusted EBITDA Guidance

(amounts in millions)

 

 

Three Months Ended September 30, 2023

 

Year Ended December 31, 2023

 

Low

 

High

 

Low

 

High

Net income (GAAP)

$

71

 

$

79

 

$

281

 

$

296

Income tax expense

 

24

 

 

26

 

 

94

 

 

99

Interest expense, net

 

31

 

 

31

 

 

120

 

 

120

Depreciation and amortization

 

29

 

 

29

 

 

120

 

 

120

Adjusted EBITDA

$

155

 

$

165

 

$

615

 

$

635

 

Contacts

Investor Contact
Mark Swartzberg
Mark.Swartzberg@reynoldsbrands.com
(847) 482-4081

Contacts

Investor Contact
Mark Swartzberg
Mark.Swartzberg@reynoldsbrands.com
(847) 482-4081