Energy Vault Reports Third Quarter 2022 Earnings Results

  • Third quarter 2022 revenue of $1.7 million, driven by revenue from the energy storage projects with Jupiter Power in Texas and California.
  • Revenue for the first nine months ending September 30, 2022, totaled $45.6 million, driven mainly by gravity energy storage licensing revenue with Atlas Renewable.
  • Third quarter GAAP loss from operations of $(36.2) million, and GAAP net loss of $(28.8) million.
  • Third quarter 2022 adjusted EBITDA totaled $(17.2) million; for the first nine months of 2022 ending September 30, 2022, adjusted EBITDA was approximately breakeven totaling $(0.2) million.
  • Total cash on the balance sheet of $274.7 million as of September 30, 2022, vs $299.1 million as of June 30, 2022.
  • Operating Highlights:
    • Signed and booked orders for 495 megawatt hours (MWh), converting prior project awards, for approximately $210 million.
    • New projects awards of approximately 2 gigawatt hours (GWh) of energy storage systems, including our first 48-hour long-duration hybrid system utilizing green hydrogen. This approximately 300 MWh project, awarded by a leading western public utility, is expected to be one of the largest green hydrogen energy storage projects globally.
    • Total signed contracts and project awards are now approximately 4.8 GWh, representing approximately $2 billion of potential revenue.
    • Gravity systems: Construction progressed as planned in China, completing foundation activities, and moving to fixed frame structural erection and power electronic staging; test piling activity commenced in Snyder, Texas for Enel Green Power.
    • Battery systems: Engineering, procurement and construction commenced for Jupiter’s Texas and California projects, and Wellhead’s Stanton, California project. These battery projects are expected to be operational between the second and third quarter of 2023.
    • Global infrastructure and commercial build-out progressed with legal entity establishment underway in Australia and China to complement our United States and European presence.
    • Total headcount grew 18% from the second quarter of 2022 to the third quarter of 2022, bringing YTD 2022 headcount growth to 104% versus end of year 2021.
  • Appointed Jan Kees van Gaalen as Chief Financial Officer replacing interim Chief Financial Officer, David Hitchcock, who will remain as an advisor to Energy Vault through December 31, 2022.
  • Re-affirming prior guidance: 2022 revenue of $75 million to $100 million and adjusted EBITDA of $(10) million to $3 million, driven by Gravity Energy Storage System territory expansions and execution on initial project construction starts in California and Texas with Jupiter Power and Wellhead. Expect to end 2022 with total cash balance of $260 million to $280 million.
  • Re-affirming 2-year aggregate revenue guidance of approximately $680 million for combined full year 2022 and full year 2023.

Construction of the first global commercial deployment of Energy Vault’s gravity-based EVx system in Rudong, China. The 25 MW / 100 MWh gravity energy storage system is on track for full customer delivery by mid-year 2023. (Photo: Business Wire)

LUGANO, Switzerland & WESTLAKE VILLAGE, Calif.--()--Energy Vault Holdings, Inc. (NYSE: NRGV) (“Energy Vault” or “the Company”), a leader in sustainable, grid-scale energy storage solutions, announced financial results for the third quarter ended September 30, 2022.

Robert Piconi, Chairman and CEO of Energy Vault, stated, “We made strong progress during the quarter across all commercial, operational and financial facets of our business. Customers are choosing Energy Vault given the innovative portfolio of solutions that address their needs across short and long duration storage, as well as addressing their complex requirements to optimize energy density, economics, and overall performance. During the quarter, we announced contract signings totaling 495 megawatt hours for our battery energy storage solutions for immediate delivery in 2023 with top tier customers. This highlights the readiness of our solutions and software capabilities, and more importantly, the trust that our customers have in us to deliver projects on-time and on-budget.

Additionally, we have received awards for approximately 2 gigawatt hours of energy storage solutions to address our customer’s immediate needs. This includes a 500 MWh short-duration battery storage project with Meadow Creek in Australia as previously announced, an 820 MWh short-duration battery storage project in Europe and our previously announced 440 MWh award with a large western utility. These projects mark our first entrance into the European market and our first shorter duration project to complement our long duration gravity projects in Australia, regions that we have seen increased demand for energy storage driven by supportive policy and macro events. I am also pleased to announce one of the first and largest utility-scale green hydrogen storage projects, for approximately 300 MWh of storage capacity with another large western utility. The introduction of green hydrogen into our technology portfolio further validates our technical differentiation with our energy management software platform and the market for hybrid short and long duration integrated systems.”

Mr. Piconi continued, “Looking ahead to the balance of 2022 and 2023, we will continue to scale our talent base and global infrastructure to enable commercial and operational execution for our customers. We will leverage, in a disciplined manner, our position as the only energy storage company offering a hardware agnostic portfolio of both short and long duration storage solutions, bringing innovative gravity, green hydrogen and hybrid solutions to the market for the first time.”

Third Quarter 2022 and Recent Business Highlights:

Realized significant commercial momentum on our utility-scale battery energy storage projects:

  • Signed contract with Wellhead Electric and W Power for 275 MWh energy storage project in Southern California.
    • Energy Vault has signed a contract to deploy a 68.8 megawatt (275 MWh) battery energy storage system (BESS) at Wellhead’s Energy Reliability Center in Stanton, California to provide enhanced resources and improved grid reliability in the Southern California Edison territory. The Stanton ESS will be one of the largest energy storage systems in southern California and will be based on Energy Vault Solutions’ (EVS) proprietary system design and EVS’s Energy Management Software for optimal economic dispatching. This contract reflects successful validation of EVS’s technology-agnostic strategy, to provide customers with the most flexible and cost-effective energy storage solutions. The project is expected to be completed in the second half of 2023.
  • Signed contract with Jupiter Power for 220 MWh energy storage project in Texas and California.
    • Energy Vault and Jupiter Power will deploy a BESS in Texas to provide energy and ancillary services to the ERCOT energy-only market and a battery energy storage system in California to provide similar services through participation in the CAISO Resource Adequacy program. The storage systems will be based on EVS’s proprietary integration system design and EVS’ Energy Management Software for optimal economic dispatching. The project is expected to be completed in the second half of 2023.
  • Awarded a 250 MW/500 MWh grid-connected battery storage agreement in Victoria, Australia.
    • Meadow Creek Solar pty Ltd., a developer of the Meadow Creek Solar Farm has awarded Energy Vault a 250 MW/500 MWh BESS project to support its 330 MW solar project. Under the notice of award, Energy Vault will begin the advanced grid studies and modeling with technical advisor DNV, as required by the Australian Energy Market Operator (AEMO) for interconnected power systems in Australia's eastern and south-eastern seaboard, which will be located 2 hours north of Melbourne, Australia. The battery storage system, being co-located with the solar PV, will provide the flexibility of charge and discharge, essential to shoring up renewable energy supply across the network as Australia adopts the Australian Energy Market Operator's Integrated System Plan. The project is expected to be completed in 2024.
  • Awarded a 410 MW/820 MWh project in Europe with a large renewable energy developer.
    • Energy Vault announced it was awarded an 820 MWh battery energy storage system project with a large renewable energy developer with expected completion in 2024.
  • Awarded an approximately 300 MWh, utility-scale battery plus green hydrogen storage project with an additional large western public utility for long duration storage, marking our first hydrogen deployment.
    • The hybrid battery plus hydrogen storage project will provide 300 MWh of carbon-free energy over 48 hours. The hybrid architecture will allow for grid forming and black start capabilities. Energy Vault’s Energy Management System will provide full system control and optimal dispatching among the batteries, hydrogen tanks and fuel-cells.
  • Previously announced award for a 220 MW/440 MWh energy storage project with a large western utility is in the final stages of contract execution.
    • The project is expected to reach commercial operation by the end of 2023.

Large scale gravity-energy storage projects utilizing our EVx system continues multi-continent progress:

  • Received a limited notice to proceed with the Enel Green Power project which has resulted in groundbreaking on location in Snyder, Texas for an 18 MW / 36 MWh gravity energy storage system. This project will be the first gravity storage deployment in the western hemisphere.
  • First 100 MWh project in China progressing in line with plan
    • Energy Vault will continue to support the 100 MWh project in the fourth quarter of 2022 and into next year. We expect the project to achieve commercial deployment in the first half of 2023.
  • 2 GWh Mandate announced for Energy Vault’s EVx™ Gravity Energy Storage Platform for Initial Zero Carbon Industrial Parks in China
    • In partnership with Atlas Renewable, EIPC (a policy oriented supporting organization of the Investment Association of China), in conjunction with China Tianying and selected provincial and local governments, will develop five national zero carbon industrial parks. The parks will utilize Energy Vault’s gravity energy storage technology and its Energy Management Software platform to support China’s mandated climate change and environmental policy. The first announced site has been confirmed for a 2 GWh system located in Inner Mongolia.

Other recent updates:

  • Energy Vault announced key executive appointments.
    • Jan Kees van Gaalen will be appointed as Chief Financial Officer effective November 16, 2022, and is replacing interim Chief Financial Officer David Hitchcock, who will remain as an advisor to Energy Vault through December 31, 2022.
    • E.B. Jensen has joined as Senior Vice President, Project Execution and Delivery. Jensen will lead the teams responsible for energy storage deployment across the global landscape.
    • Dr. Craig Horne has joined as Vice President of Advanced Energy Storage Development, responsible for the expansion of Energy Vault’s portfolio of storage solutions.

Outlook:

  • Energy Vault reiterates its expectation for full year 2022 revenue in the range of $75 million to $100 million and adjusted EBITDA range of $(10.0) million to $3.0 million.
  • Energy Vault maintains its two-year aggregate revenue guidance of approximately $680 million for full year 2022 and full year 2023.
  • Expect to end 2022 with total cash balance in the range of $260 million to $280 million.

Conference Call Information

Energy Vault will host a conference call today at 4:30 PM ET to discuss the results, followed by a Q&A session. A live webcast of the call can be accessed https://www.energyvault.com/. To access the call, participants may dial 1-877-704-4453, international callers may use 1-201-389-0920, and request to join the Energy Vault earnings call.

A telephonic replay will be available shortly after the conclusion of the call and until, November 28, 2022. Participants may access the replay at 1-844-512-2921, international callers may use 1-412-317-6671, and enter access code 13733498. The call will also be available for replay via webcast link on the Investors portion of the Energy Vault website at https://www.energyvault.com/.

About Energy Vault

Energy Vault develops and deploys turnkey sustainable energy storage solutions designed to transform the world’s approach to utility-scale energy storage in realizing decarbonization while maintaining grid resiliency. The company’s proprietary energy management system and optimization software suite is technology agnostic in its ability to orchestrate various generation and energy storage resources to help utilities, independent power producers and large industrial energy users to significantly reduce their levelized cost of energy while maintaining power quality and grid reliability. Energy Vault’s EVx™ gravity energy storage system utilizes eco-friendly materials with the ability to integrate waste materials for beneficial re-use. Energy Vault is facilitating the shift to a circular economy while accelerating the clean energy transition for its customers. For additional information, please visit: www.energyvault.com

Non- GAAP measures

Energy Vault has provided a reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP measures, for the historical period in the appendix hereto. A reconcilation of projected non-GAAP measures for the full-year 2022 has not been provided because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of the amount of future adjustments, which could be significant, the Company is unable to provide a reconciliation for these forward-looking non-GAAP measures without unreasonable effort.

Forward-Looking Statements

This press release includes forward-looking statements that reflect the Company’s current views with respect to, among other things, the Company’s operations and financial performance. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. These statements often include words such as “ anticipate,” “expect,” “suggest,” “plan,” “believe,” “intend,” “project,” “forecast,” “estimates,” “targets,” “projections,” “should,” “could,” “would,” “may,” “might,” “will” and other similar expressions. We base these forward-looking statements or projections on our current expectations, plans and assumptions, which we have made in light of our experience in our industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at the time. These forward-looking statements are based on our beliefs, assumptions and expectations of future performance, taking into account the information currently available to us. These forward-looking statements are only predictions based upon our current expectations and projections about future events. These forward-looking statements involve significant risks and uncertainties that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including changes in our strategy, expansion plans, customer opportunities, future operations, future financial position, estimated revenues and losses, projected costs, prospects and plans; the implementation, market acceptance and success of our business model and growth strategy; our ability to develop and maintain our brand and reputation; developments and projections relating to our business, our competitors, and industry; the impact of health epidemics, including the COVID-19 pandemic, on our business and the actions we may take in response thereto; our expectations regarding our ability to obtain and maintain intellectual property protection and not infringe on the rights of others; expectations regarding the time during which we will be an emerging growth company under the JOBS Act; our future capital requirements and sources and uses of cash; our ability to obtain funding for our operations and future growth; our business, expansion plans and opportunities and other important factors discussed under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 and in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 to be filed with the SEC, as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC’s website at www.sec.gov. New risks emerge from time to time and it is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws. You should not place undue reliance on our forward-looking statements.

 

ENERGY VAULT HOLDINGS, INC.

Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands except par value)

 

September 30,
2022

 

December 31,
2021

Assets

Current Assets

Cash and cash equivalents

$

249,649

 

 

$

105,125

 

Restricted cash

 

25,086

 

 

 

 

Accounts receivable

 

22,824

 

 

 

 

Contract assets

 

24,714

 

 

 

 

Prepaid expenses and other current assets

 

9,421

 

 

 

5,538

 

Total current assets

 

331,694

 

 

 

110,663

 

Property and equipment, net

 

1,577

 

 

 

11,868

 

Right-of-Use assets, net

 

1,378

 

 

 

1,238

 

Other assets

 

3,900

 

 

 

1,525

 

Total Assets

$

338,549

 

 

$

125,294

 

Liabilities, Convertible Preferred Stock, and Stockholders’ Equity (Deficit)

 

 

 

Current Liabilities

 

Accounts payable

$

2,801

 

 

$

1,979

 

Accrued expenses

 

3,669

 

 

 

4,704

 

Contract liabilities, current portion

 

27,517

 

 

 

 

Long-term finance leases, current portion

 

37

 

 

 

48

 

Long-term operating leases, current portion

 

676

 

 

 

612

 

Total current liabilities

 

34,700

 

 

 

7,343

 

Deferred pension obligation

 

166

 

 

 

734

 

Asset retirement obligation

 

819

 

 

 

978

 

Contract liabilities, long-term portion

 

1,500

 

 

 

1,500

 

Long-term finance leases

 

23

 

 

 

34

 

Long-term operating leases

 

760

 

 

 

662

 

Warrant liability

 

271

 

 

 

 

Total liabilities

 

38,239

 

 

 

11,251

 

Commitments and contingencies

 

Convertible preferred stock, $0.0001 par value; 85,741 shares authorized, 85,741 shares issued and outstanding at December 31, 2021; liquidation preference of $171,348

 

 

 

 

182,709

 

Stockholders’ Equity (Deficit)

 

 

 

Preferred stock, $0.0001 par value; 5,000 shares authorized, none issued

 

 

 

 

 

Common stock, $0.0001 par value; 500,000 shares authorized, 137,839 shares issued, and 137,839 outstanding at September 30, 2022; 120,568 shares authorized, 20,432 shares issued, and 20,432 outstanding at December 31, 2021

 

14

 

 

 

 

Additional paid-in capital

 

424,499

 

 

 

713

 

Accumulated deficit

 

(123,988

)

 

 

(68,966

)

Accumulated other comprehensive loss

 

(215

)

 

 

(413

)

Total stockholders’ equity (deficit)

 

300,310

 

 

 

(68,666

)

Total Liabilities, Convertible Preferred Stock, and Stockholders’ Equity (Deficit)

$

338,549

 

 

$

125,294

 

 

ENERGY VAULT HOLDINGS, INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(In thousands except per share data)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenue

$

1,694

 

 

$

 

 

$

45,555

 

 

$

 

Operating expenses:

 

 

 

 

 

 

 

Cost of revenue

 

1,623

 

 

 

 

 

 

2,194

 

 

 

 

Sales and marketing

 

3,758

 

 

 

169

 

 

 

8,287

 

 

 

443

 

Research and development

 

16,731

 

 

 

1,697

 

 

 

36,155

 

 

 

4,920

 

General and administrative

 

12,960

 

 

 

3,759

 

 

 

33,434

 

 

 

8,620

 

Asset impairment

 

2,828

 

 

 

(11

)

 

 

2,828

 

 

 

2,733

 

Loss from operations

 

(36,206

)

 

 

(5,614

)

 

 

(37,343

)

 

 

(16,716

)

Other income (expense)

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

(1

)

 

 

(7

)

Change in fair value of warrant liability

 

6,706

 

 

 

 

 

 

2,061

 

 

 

 

Transaction costs

 

 

 

 

 

 

 

(20,586

)

 

 

 

Other income (expense), net

 

920

 

 

 

(549

)

 

 

1,205

 

 

 

(1,866

)

Loss before income taxes

 

(28,580

)

 

 

(6,163

)

 

 

(54,664

)

 

 

(18,589

)

Provision for income taxes

 

185

 

 

 

 

 

 

358

 

 

 

 

Net loss

$

(28,765

)

 

$

(6,163

)

 

$

(55,022

)

 

$

(18,589

)

 

 

 

 

 

 

 

 

Net loss per share — basic and diluted

$

(0.21

)

 

$

(0.45

)

 

$

(0.46

)

 

$

(1.54

)

Weighted average shares outstanding — basic and diluted

 

140,302

 

 

 

13,598

 

 

 

118,560

 

 

 

12,094

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) — net of tax

 

 

 

 

 

 

Actuarial gain (loss) on pension

$

1

 

 

$

63

 

 

$

561

 

 

$

295

 

Foreign currency translation gain (loss)

 

(8

)

 

 

(596

)

 

 

(363

)

 

 

303

 

Total other comprehensive income (loss)

 

(7

)

 

 

(533

)

 

 

198

 

 

 

598

 

Total comprehensive loss

$

(28,772

)

 

$

(6,696

)

 

$

(54,824

)

 

$

(17,991

)

 

ENERGY VAULT HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

 

Nine Months Ended September 30,

 

 

2022

 

 

 

2021

 

Cash Flows From Operating Activities

Net loss

$

(55,022

)

 

$

(18,589

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

7,562

 

 

 

976

 

Non-cash lease expense

 

548

 

 

 

319

 

Non-cash interest income

 

(217

)

 

 

 

Stock based compensation

 

26,757

 

 

 

452

 

Asset Impairment

 

2,828

 

 

 

3,236

 

Change in fair value of warrant liability

 

(2,061

)

 

 

 

Change in pension obligation

 

21

 

 

 

53

 

Asset retirement obligation accretion expense

 

(93

)

 

 

 

Foreign exchange gains and losses

 

163

 

 

 

100

 

Change in operating assets

 

(55,247

)

 

 

664

 

Change in operating liabilities

 

26,966

 

 

 

(1,286

)

Net cash used in operating activities

 

(47,795

)

 

 

(14,075

)

Cash Flows From Investing Activities

 

Purchase of property and equipment

 

(679

)

 

 

(76

)

Purchase of convertible notes

 

(2,000

)

 

 

 

Net cash used in investing activities

 

(2,679

)

 

 

(76

)

Cash Flows From Financing Activities

 

Proceeds from exercise of stock options

 

131

 

 

 

 

Proceeds from reverse recapitalization and PIPE financing, net

 

235,940

 

 

 

 

Proceeds from exercise of warrants

 

7,855

 

 

 

 

Payment of transaction costs related to reverse recapitalization

 

(20,651

)

 

 

(469

)

Payment of taxes related to net settlement of equity awards

 

(3,017

)

 

 

 

Repayment of debt

 

 

 

 

(765

)

Proceeds from promissory note

 

 

 

 

125

 

Payment of finance lease obligations

 

(51

)

 

 

(43

)

Proceeds from Series B-1 preferred Stock, net of issuance costs

 

 

 

 

15,295

 

Proceeds from Series C preferred Stock, net of issuance costs

 

 

 

 

105,520

 

Proceeds from issue of shares, net of issuance costs

 

 

 

 

5

 

Net cash provided by financing activities

 

220,207

 

 

 

119,668

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(123

)

 

 

723

 

Net increase in cash, cash equivalents, and restricted cash

 

169,610

 

 

 

106,240

 

Cash, cash equivalents, and restricted cash  –  beginning of the period

 

105,125

 

 

 

10,051

 

Cash, cash equivalents, and restricted cash –  end of the period

 

274,735

 

 

 

116,291

 

Less: Restricted cash at end of period

 

25,086

 

 

 

 

Cash and cash equivalents - end of period

$

249,649

 

 

$

116,291

 

 

 

 

 

ENERGY VAULT HOLDINGS, INC.

 

Condensed Consolidated Statements of Cash Flows (Continued)

(Unaudited)

(In thousands)

 

Nine Months Ended September 30,

 

2022

 

2021

Supplemental Disclosures of Cash Flow Information:

 

Income taxes paid

3

 

1

Cash paid for interest

1

 

50

Reclassification of inventory costs

 

10,812

Supplemental Disclosures of Non-Cash Investing and Financing Information:

 

 

 

Conversion of redeemable preferred stock into common stock in connection with the reverse recapitalization

182,709

 

Warrants assumed as part of reverse recapitalization

19,838

 

Actuarial gain on pension

561

 

295

Assets acquired on finance lease

35

 

43

Purchases of intangible assets recorded in accrued liabilities

 

119

 

Non-GAAP Financial Measure

We use adjusted EBITDA to complement our condensed consolidated statements of operations. Management believes that this non-GAAP financial measure complements our GAAP net loss and such measure is useful to investors. The presentation of this non-GAAP measure is not meant to be considered in isolation or as an alternative to net loss as an indicator of our performance.

The following table provides a reconciliation from non-GAAP adjusted EBITDA to GAAP net loss, the most directly comparable GAAP measure (amounts in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net loss (GAAP)

$

(28,765

)

 

$

(6,163

)

 

$

(55,022

)

 

$

(18,589

)

Non-GAAP Adjustments:

 

 

 

 

 

 

 

Interest income, net

 

(1,024

)

 

 

(21

)

 

 

(1,355

)

 

 

(36

)

Income tax expense

 

185

 

 

 

 

 

 

358

 

 

 

 

Depreciation and amortization

 

5,158

 

 

 

529

 

 

 

7,562

 

 

 

976

 

Stock-based compensation expense

 

10,894

 

 

 

202

 

 

 

26,757

 

 

 

452

 

Change in fair value of warrant liability

 

(6,706

)

 

 

 

 

 

(2,061

)

 

 

 

Transaction costs

 

 

 

 

 

 

 

20,586

 

 

 

 

Asset impairment

 

2,828

 

 

 

(11

)

 

 

2,828

 

 

 

2,733

 

Foreign exchange (gains) and losses

 

219

 

 

 

550

 

 

 

163

 

 

 

1,889

 

Adjusted EBITDA (non-GAAP)

$

(17,211

)

 

$

(4,914

)

 

$

(184

)

 

$

(12,575

)

We present adjusted EBITDA, which is net loss excluding adjustments that are outlined in the quantitative reconciliation provided above, as a supplemental measure of our performance and because we believe this measure is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. The items excluded from adjusted EBITDA are excluded in order to better reflect our continuing operations.

In evaluating adjusted EBITDA, one should be aware that in the future we may incur expenses similar to the adjustments noted above. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these types of adjustments. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net loss, operating loss, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.

Our adjusted EBITDA measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

  • it does not reflect our cash expenditures, future requirements for capital expenditures, or contractual commitments;
  • it does not reflect changes in, or cash requirements for, our working capital needs;
  • it does not reflect stock-based compensation, which is an ongoing expense;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our adjusted EBITDA measure does not reflect any cash requirements for such replacements;
  • it is not adjusted for all non-cash income or expense items that are reflected in our condensed consolidated statements of cash flows;
  • it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations;
  • it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
  • other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to use to meet our obligations. You should compensate for these limitations by relying primarily on our GAAP results and using adjusted EBITDA only supplementally.