G-III Apparel Group, Ltd. Announces First Quarter Fiscal 2023 Results

— Net Sales and Net Income Per Diluted Share for the First Quarter Exceeded Expectations —

— Net Sales for the First Quarter were $688.8 Million Compared to $519.9 Million Last Year —

— Net Income Per Diluted Share for the First Quarter was $0.62 Compared to $0.53 Last Year —

— Non-GAAP Net Income Per Diluted Share for the First Quarter was $0.72 Compared to. $0.56 Last Year —

— G-III Raises Guidance for Fiscal Year 2023 —

NEW YORK--()--G-III Apparel Group, Ltd. (NasdaqGS: GIII), a global fashion leader with expertise in design, sourcing, and manufacturing, today announced operating results for the first quarter of fiscal 2023, ended April 30, 2022.

Morris Goldfarb, G-III’s Chairman and Chief Executive Officer, said, “Our strong momentum continued in the first quarter of fiscal 2023 exceeding both our top and bottom line guidance, despite a challenging environment. Consumers are refreshing their wardrobes as they return to work and resume social activities, driving demand for our products. Our globally recognized power brands: DKNY, Donna Karan, Calvin Klein, Tommy Hilfiger and Karl Lagerfeld, combined with our ability to quickly pivot resources to respond to trends and deliver the right merchandise, position us well to capitalize on demand for products in the marketplace.”

Mr. Goldfarb concluded, “We remain extremely focused on our strategic priorities to deliver continued long-term profitable growth. Our recent Karl Lagerfeld acquisition has further expanded our portfolio of owned brands and our global presence. Our experienced senior leadership, world class teams and well-developed supply chain infrastructure set the stage for another strong year of market share gains and our ability to deliver on our raised outlook.”

Net sales for the first quarter ended April 30, 2022 increased 32.5% to $688.8 million from $519.9 million in the prior year’s quarter. The Company reported net income for the first quarter of $30.6 million, or $0.62 per diluted share, compared to $26.3 million, or $0.53 per diluted share, in the prior year’s quarter.

Non-GAAP net income per diluted share was $0.72 for the first quarter of this year compared to $0.56 in the same period last year. Non-GAAP net income per diluted share excludes (i) non-cash imputed interest expense of $1.7 million in this quarter related to the note issued to seller (the “Seller Note”) as part of the consideration for the acquisition of Donna Karan International compared to $1.5 million in the first quarter last year and (ii) $4.2 million in one-time expenses related to the Karl Lagerfeld transaction. The aggregate effect of these exclusions was equal to $0.10 per diluted share in the first quarter of this year and $0.03 per diluted share in the first quarter of fiscal 2022.

Outlook

The Company today raised its guidance for the fiscal year ending January 31, 2023. The Company’s fiscal year 2023 guidance contemplates the expected impact from the current supply chain conditions, including the current lockdowns in China, expected increased shipping costs and delays in receipt of goods. However, the guidance does not contemplate any reimposition of government-mandated store closures or other governmental restrictions as the result of new COVID-19 variants that may emerge. The reimposition of store closures or other restrictions could have a material impact on our net sales, results of operations and supply chain during fiscal 2023. The guidance also does not contemplate significant worsening in global inflation rates or in consumer sentiment. The Company’s fiscal 2023 results could differ materially from its current outlook as a result of the occurrence of any of these or other uncontemplated events. Further, the Company has no direct operations in Russia or Ukraine. Exposure from sales to this area are expected to have an immaterial impact on the financial results of fiscal year 2023.

For fiscal 2023, the Company expects net sales of approximately $3.24 billion and net income between $205.0 million and $215.0 million, or between $4.23 and $4.33 per diluted share. This compares to net sales of $2.77 billion and net income of $200.6 million, or $4.05 per diluted share, last year. This guidance is inclusive of approximately $140.0 million in net sales and net income of approximately $0.10 per diluted share in connection with the acquisition of the Karl Lagerfeld brand for seven months of ownership in this fiscal year.

The Company is anticipating non-GAAP net income for fiscal 2023 between $213.0 million and $223.0 million, or between $4.40 and $4.50 per diluted share. Non-GAAP results exclude (i) non-cash imputed interest expense of approximately $6.9 million related to the Seller Note and (ii) one-time expenses of $4.2 million related to the Karl Lagerfeld transaction. The aggregate effect of these exclusions is equal to $0.17 per diluted share. This guidance compares to non-GAAP net income of $207.9 million, or $4.20 per diluted share, for fiscal 2022. Non-GAAP results for fiscal 2022 exclude (i) non-cash imputed interest expense of $6.4 million related to the Seller Note, (ii) one-time expenses of $2.1 million related to the Karl Lagerfeld transaction and (iii) asset impairments net of gains on lease terminations of $1.5 million, primarily related to leasehold improvements and furniture and fixtures at certain of our retail stores. The aggregate effect of these exclusions was equal to $0.15 per diluted share in fiscal 2022.

The Company is projecting full-year adjusted EBITDA for fiscal 2023 between $360.0 million and $370.0 million compared to adjusted EBITDA of $350.2 million in fiscal 2022.

For the second quarter of fiscal year 2023, the Company expects net sales of approximately $600.0 million compared to $483.1 million in the same period last year. Net income for the second quarter of fiscal 2023 is expected to be in the range $20.0 million and $25.0 million, or $0.42 and $0.52 per diluted share. This compares to net income of $19.2 million, or $0.39 per diluted share in last year’s second quarter.

The Company is anticipating non-GAAP net income for the second quarter of fiscal 2023 between $21.0 million and $26.0 million, or between $0.45 and $0.55 per diluted share. Non-GAAP results exclude non-cash imputed interest expense of approximately $1.7 million related to the Seller Note. This guidance compares to non-GAAP net income of $20.2 million, or $0.41 per diluted share, for fiscal 2022. Non-GAAP results for fiscal 2022 excludes non-cash imputed interest expense of $1.6 million related to the Seller Note. The effect of this exclusion was equal to $0.03 per diluted share in the second quarter of fiscal 2023 and $0.02 per diluted share in last year’s second quarter.

Non-GAAP Financial Measures

Reconciliations of GAAP net income to non-GAAP net income, GAAP net income per diluted share to non-GAAP net income per diluted share and GAAP net income to adjusted EBITDA are presented in tables accompanying the condensed financial statements included in this release and provide useful information to evaluate the Company’s operational performance. Non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.

About G-III Apparel Group, Ltd.

G-III designs, sources and markets apparel and accessories under owned, licensed and private label brands. G-III’s substantial portfolio of more than 30 licensed and proprietary brands is anchored by five global power brands: DKNY, Donna Karan, Calvin Klein, Tommy Hilfiger and Karl Lagerfeld. G-III’s owned brands include DKNY, Donna Karan, Karl Lagerfeld, Vilebrequin, G.H. Bass, Eliza J, Jessica Howard, Andrew Marc, Marc New York and Sonia Rykiel. G-III has fashion licenses under the Calvin Klein, Tommy Hilfiger, Kenneth Cole, Cole Haan, Guess?, Vince Camuto, Levi's and Dockers brands. Through its team sports business, G-III has licenses with the National Football League, National Basketball Association, Major League Baseball, National Hockey League and over 150 U.S. colleges and universities. G-III also distributes directly to consumers through its DKNY, Karl Lagerfeld, Karl Lagerfeld Paris and Vilebrequin stores and its digital channels for the DKNY, Donna Karan, Vilebrequin, Karl Lagerfeld, Karl Lagerfeld Paris, Andrew Marc, Wilsons Leather and G.H. Bass brands.

Statements concerning G-III's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the Federal Securities laws. Forward-looking statements are subject to risks, uncertainties and factors which include, but are not limited to, risks related to the COVID-19 pandemic, reliance on licensed product, reliance on foreign manufacturers, risks of doing business abroad, the current economic and credit environment, risks related to our indebtedness, the nature of the apparel industry, including changing customer demand and tastes, customer concentration, seasonality, risks of operating a retail business, risks related to G-III’s ability to reduce the losses incurred in its retail operations, customer acceptance of new products, the impact of competitive products and pricing, dependence on existing management, possible disruption from acquisitions, the impact on G-III’s business of the imposition of tariffs by the United States government and business and general economic conditions, as well as other risks detailed in G-III's filings with the Securities and Exchange Commission. G-III assumes no obligation to update the information in this release.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

(Nasdaq: GIII)

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended April 30,

 

 

2022

 

2021

 

 

(Unaudited)

 

 

 

 

 

 

 

Net sales

 

$

688,757

 

$

519,910

Cost of goods sold

 

 

442,718

 

 

324,441

Gross profit

 

 

246,039

 

 

195,469

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

185,407

 

 

141,603

Depreciation and amortization

 

 

6,095

 

 

7,044

Operating profit

 

 

54,537

 

 

46,822

 

 

 

 

 

 

 

Other (loss) income

 

 

(2,708)

 

 

1,820

Interest and financing charges, net

 

 

(12,203)

 

 

(12,004)

Income before income taxes

 

 

39,626

 

 

36,638

 

 

 

 

 

 

 

Income tax expense

 

 

9,000

 

 

10,259

Net income

 

 

30,626

 

 

26,379

Less: (Loss) income attributable to noncontrolling interests

 

 

(8)

 

 

58

Net income attributable to G-III Apparel Group, Ltd.

 

$

30,634

 

$

26,321

 

 

 

 

 

 

 

Net income attributable to G-III Apparel Group, Ltd. per common share:

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.54

Diluted

 

$

0.62

 

$

0.53

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

48,016

 

 

48,377

Diluted

 

 

49,108

 

 

49,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data (in thousands):

 

As of April 30,

 

 

2022

 

2021

 

 

(Unaudited)

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

438,411

 

$

396,311

Working capital

 

 

1,164,595

 

 

976,365

Inventories

 

 

550,059

 

 

346,668

Total assets

 

 

2,718,272

 

 

2,398,720

Long-term debt

 

 

521,382

 

 

514,889

Operating lease liabilities

 

 

180,798

 

 

198,874

Total stockholders' equity

 

 

1,558,292

 

 

1,357,876

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME AND

RECONCILIATION OF GAAP NET INCOME PER SHARE TO NON-GAAP NET INCOME PER

SHARE

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

April 30, 2022

 

April 30, 2021

 

(Unaudited)

 

 

 

 

 

 

GAAP net income attributable to G-III Apparel Group, Ltd.

 

$

30,634

 

$

26,321

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

4,179

 

 

Non-cash imputed interest

 

 

1,671

 

 

1,536

Income tax impact of non-GAAP adjustments

 

 

(1,328)

 

 

(430)

 

 

 

 

 

 

 

Non-GAAP net income attributable to G-III Apparel Group,
Ltd., as defined

 

$

35,156

 

$

27,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

April 30, 2022

 

April 30, 2021

 

(Unaudited)

 

 

 

 

 

 

GAAP diluted net income attributable to G-III Apparel Group,
Ltd. per common share

 

$

0.62

 

$

0.53

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

0.09

 

 

-

Non-cash imputed interest

 

 

0.04

 

 

0.04

Income tax impact of non-GAAP adjustments

 

 

(0.03)

 

 

(0.01)

 

 

 

 

 

 

 

Non-GAAP diluted net income attributable to G-III Apparel
Group, Ltd. per common share, as defined

 

$

0.72

 

$

0.56

Non-GAAP net income and diluted net income per common share are each a “non-GAAP financial measure” that excludes (i) expenses related to the Karl Lagerfeld transaction that include professional fees and foreign currency losses and (ii) non-cash imputed interest expense. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses these non-GAAP financial measures to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO FORECASTED AND

ACTUAL ADJUSTED EBITDA

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted Twelve

 

Actual Twelve

 

 

Three Months Ended

 

Three Months Ended

 

Months Ended

 

Months Ended

 

 

April 30, 2022

 

April 30, 2021

 

January 31, 2023

 

January 31, 2022

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to G-III Apparel Group, Ltd.

 

$

30,634

 

$

26,321

 

$

205,000 - 215,000

 

$

200,593

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

1,455

Depreciation and amortization

 

 

6,095

 

 

7,044

 

 

31,512

 

 

27,626

Interest and financing charges, net

 

 

12,203

 

 

12,004

 

 

49,936

 

 

49,666

Income tax expense

 

 

9,000

 

 

10,259

 

 

73,552

 

 

70,875

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, as defined

 

$

57,932

 

$

55,628

 

$

360,000 - 370,000

 

$

350,215

Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net and income tax expense. Adjusted EBITDA is being presented as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. Adjusted EBITDA should not be construed as an alternative to net income, as an indicator of the Company’s operating performance, or as an alternative to cash flows from operating activities as a measure of the Company’s liquidity, as determined in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO FORECASTED AND

ACTUAL NON-GAAP INCOME

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted Three

 

Actual Three

 

Forecasted Twelve

 

Actual Twelve

 

 

Months Ending

 

Months Ended

 

Months Ended

 

Months Ended

 

 

July 31, 2022

 

July 31, 2021

 

January 31, 2023

 

January 31, 2022

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to G-III Apparel Group, Ltd.

 

$

20,000 - 25,000

 

$

19,168

 

$

205,000 - 215,000

 

$

200,593

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

 

 

 

 

4,179

 

 

2,093

Non-cash imputed interest

 

 

1,740

 

 

1,599

 

 

6,947

 

 

6,385

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

1,455

Income tax impact of non-GAAP adjustments

 

 

(740)

 

 

(510)

 

 

(3,126)

 

 

(2,602)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to G-III Apparel
Group, Ltd., as defined

 

$

21,000 - 26,000

 

$

20,257

 

$

213,000 - 223,000

 

$

207,924

Non-GAAP net income is a “non-GAAP financial measure” that excludes (i) expenses related to the Karl Lagerfeld transaction that include professional fees and foreign currency losses, (ii) non-cash imputed interest expense and (iii) asset impairments, net of gains on lease terminations. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME PER SHARE TO

FORECASTED AND ACTUAL NON-GAAP INCOME PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted Three

 

Actual Three

 

Forecasted Twelve

 

Actual Twelve

 

 

Months Ending

 

Months Ended

 

Months Ended

 

Months Ended

 

 

July 31, 2022

 

July 31, 2021

 

January 31, 2023

 

January 31, 2022

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income attributable to G-III
Apparel Group, Ltd. per common share

 

$

0.42 - 0.52

 

$

0.39

 

$

4.23 - 4.33

 

$

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

 

 

 

 

0.08

 

 

0.04

Non-cash imputed interest

 

 

0.04

 

 

0.03

 

 

0.14

 

 

0.13

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

0.03

Income tax impact of non-GAAP adjustments

 

 

(0.01)

 

 

(0.01)

 

 

(0.05)

 

 

(0.05)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted net income attributable to G-III
Apparel Group, Ltd. per common share, as defined

 

$

0.45 - 0.55

 

$

0.41

 

$

4.40 - 4.50

 

$

4.20

Non-GAAP diluted net income per share is a “non-GAAP financial measure” that excludes (i) expenses related to the Karl Lagerfeld transaction that include professional fees and foreign currency losses, (ii) non-cash imputed interest expense and (iii) asset impairments, net of gains on lease terminations. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

FISCAL 2022 QUARTERLY RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET

INCOME

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

April 30,

 

July 31,

 

October 31,

 

January 31,

 

January 31,

 

 

2021

 

2021

 

2021

 

2022

 

2022

 

 

(Unaudited)

Net income attributable to G-III Apparel Group, Ltd.

 

$

26,321

 

$

19,168

 

$

106,674

 

$

48,430

 

$

200,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

 

 

 

 

 

 

2,093

 

 

2,093

Non-cash imputed interest

 

 

1,536

 

 

1,599

 

 

1,608

 

 

1,642

 

 

6,385

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

1,455

 

 

1,455

Income tax impact of non-GAAP adjustments

 

 

(430)

 

 

(510)

 

 

(397)

 

 

(1,260)

 

 

(2,598)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income attributable to G-III Apparel
Group, Ltd., as defined

 

$

27,427

 

$

20,257

 

$

107,885

 

$

52,360

 

$

207,928

Non-GAAP net income is a “non-GAAP financial measure” that excludes (i) expenses related to the Karl Lagerfeld transaction that include professional fees and foreign currency losses, (ii) non-cash imputed interest expense and (iii) asset impairments, net of gains on lease terminations. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

FISCAL 2022 QUARTERLY RECONCILIATION OF GAAP NET INCOME PER SHARE TO

NON-GAAP NET INCOME PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

April 30,

 

July 31,

 

October 31,

 

January 31,

 

January 31,

 

 

2021

 

2021

 

2021

 

2022

 

2022

 

 

(Unaudited)

GAAP diluted net income attributable to G-III
Apparel Group, Ltd. per common share

 

$

0.53

 

$

0.39

 

$

2.16

 

$

0.98

 

$

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to Karl Lagerfeld acquisition

 

 

 

 

 

 

 

 

0.04

 

 

0.04

Non-cash imputed interest

 

 

0.04

 

 

0.03

 

 

0.03

 

 

0.03

 

 

0.13

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

0.03

 

 

0.03

Income tax impact of non-GAAP adjustments

 

 

(0.01)

 

 

(0.01)

 

 

(0.01)

 

 

(0.02)

 

 

(0.05)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted net income attributable to G-III
Apparel Group, Ltd. per common share, as defined

 

$

0.56

 

$

0.41

 

$

2.18

 

$

1.06

 

$

4.20

Non-GAAP diluted net income per share is a “non-GAAP financial measure” that excludes (i) expenses related to the Karl Lagerfeld transaction that include professional fees and foreign currency losses, (ii) non-cash imputed interest expense and (iii) asset impairments, net of gains on lease terminations. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

FISCAL 2022 QUARTERLY RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

April 30,

 

July 31,

 

October 31,

 

January 31,

 

January 31,

 

 

2021

 

2021

 

2021

 

2022

 

2022

 

 

(Unaudited)

Net income attributable to G-III Apparel Group, Ltd.

 

$

26,321

 

$

19,168

 

$

106,674

 

$

48,430

 

$

200,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments, net of gain on lease terminations

 

 

 

 

 

 

 

 

1,455

 

 

1,455

Depreciation and amortization

 

 

7,044

 

 

7,098

 

 

7,024

 

 

6,460

 

 

27,626

Interest and financing charges, net

 

 

12,004

 

 

12,574

 

 

12,354

 

 

12,734

 

 

49,666

Income tax expense

 

 

10,259

 

 

9,235

 

 

40,198

 

 

11,183

 

 

70,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, as defined

 

$

55,628

 

$

48,075

 

$

166,250

 

$

80,262

 

$

350,215

Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net, asset impairments, net of gains on lease terminations and income tax expense. Adjusted EBITDA is being presented as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. Adjusted EBITDA should not be construed as an alternative to net income, as an indicator of the Company’s operating performance, or as an alternative to cash flows from operating activities as a measure of the Company’s liquidity, as determined in accordance with GAAP.

Contacts

G-III Apparel Group, Ltd.

Company Contact:
Priya Trivedi
SVP of Investor Relations and Treasurer
(646) 473-5228

Investor Relations Contact:
Tom Filandro
ICR, Inc.
(646) 277-1235

Contacts

G-III Apparel Group, Ltd.

Company Contact:
Priya Trivedi
SVP of Investor Relations and Treasurer
(646) 473-5228

Investor Relations Contact:
Tom Filandro
ICR, Inc.
(646) 277-1235