NIC Reports Fourth Quarter 2020 Results

Cancels Upcoming Fourth Quarter Conference Call in Light of Pending Transaction with Tyler Technologies

OLATHE, Kan.--()--NIC Inc. (Nasdaq: EGOV), a leading digital government solutions and payments company, announced results for the fourth quarter of 2020 that ended December 31, 2020, as compared to the fourth quarter of 2019.

  • Total revenues of $141.2 million, a 62% increase.
    • Total revenues reflect $36.8 million from TourHealth, the Company's COVID-19 testing solution with Impact Health and NEXT Marketing.
    • Total revenues reflect $8.4 million from pandemic unemployment services provided to the Commonwealth of Virginia.
  • Operating income of $23.9 million, a 104% increase.
    • Operating income reflects a $5.2 million contribution from TourHealth.
    • Operating income reflects a $1.9 million contribution from pandemic unemployment services provided to the Commonwealth of Virginia.
  • Net income of $17.8 million, a 79% increase.
  • Diluted earnings per share of 26 cents, a 73% increase.
    • Diluted earnings per share reflects an approximate 5 cent contribution from TourHealth.
    • Diluted earnings per share reflects an approximate 2 cent contribution from pandemic unemployment services provided to the Commonwealth of Virginia.
    • Diluted earnings per share was positively impacted by approximately 1 cent due to the release of reserves for unrecognized income tax benefits resulting from statute of limitations expirations. Certain similar discrete tax items positively impacted diluted earnings per share by approximately 2 cents in the prior year.
  • Adjusted EBITDA of $29.8 million, a 77% increase.

Additional Fourth Quarter Financial Highlights:

  • Same state revenues of $88.0 million, a 22% increase.
    • Same state transaction-based revenues from Interactive Government Services (IGS) increased 13%, driven, in part, by higher revenues from DMV-related services, such as auto registrations, tax-related services, and outdoor recreation services, among others.
    • Same state transaction-based revenues from Driver History Records (DHR) decreased 4%, driven by volume declines in several states resulting primarily from the COVID-19 pandemic.
    • Same state revenues from other services (development services & fixed-fee management services) increased 240%, driven by revenues from pandemic unemployment services provided to the Commonwealth of Virginia, as described above.
  • Financial results from the Company’s Texas payment processing contract previously included in the State Enterprise category were included in the Software & Services category beginning in the first quarter of 2020. Financial results in the prior year were reclassified to match the current year presentation.
  • Software & Services revenues of $53.1 million, a 260% increase, driven primarily by revenues from TourHealth, as described above.
  • On February 1, 2021, the Company’s Board of Directors declared a regular quarterly cash dividend of 9 cents per share, payable to stockholders of record as of March 3, 2021. The dividend, which is expected to total approximately $6.1 million based on the current number of shares outstanding, will be paid on March 17, 2021 out of the Company’s available cash.

Operational Highlights:

The Illinois Department of Agriculture awarded the Company a contract to provide its cannabis licensing solution for the state of Illinois through 2024.

In addition to this award, several of the Company’s long-term government partners recently extended their relationships with the Company:

  • Alabama extended its enterprise contract with the Company for one year.
  • Indiana extended its enterprise contract with the Company for one year.

During the fourth quarter of 2020, TourHealth provided testing services to the states of Florida, South Carolina and Kansas, as well as the Alabama Department of Corrections and the University of Mississippi. Beginning in the first quarter of 2021, TourHealth began testing legislators, staff and media at the Capitol building in Carson City, Nevada. The TourHealth team has also partnered with Delta airlines to test passengers and staff of international flights initially at the Detroit Metropolitan Airport and the Minneapolis−Saint Paul International Airport.

“I am very proud of our very strong financial performance in the fourth quarter of 2020,” said Harry Herington, NIC CEO and Chairman of the Board. “These results are a testament to the dedication and focus of our employees and our federal, state and local partners, who worked tirelessly to provide essential government services and introduce new critical solutions to citizens and businesses alike, all in the midst of a global pandemic.”

Full Year 2020 Performance:

  • Total revenues of $460.5 million, a 30% increase.
    • Total revenues reflect $61.6 million from TourHealth.
    • Total revenues reflect $19.6 million from pandemic unemployment services provided to the Commonwealth of Virginia.
  • Operating income of $87.4 million, a 40% increase.
    • Operating income reflects a $10.0 million contribution from TourHealth.
    • Operating income reflects a $5.0 million contribution from pandemic unemployment services provided to the Commonwealth of Virginia.
  • Net income of $68.6 million, a 36% increase.
  • Diluted earnings per share of $1.01, a 35% increase.
    • Diluted earnings per share reflects an approximate 12 cent contribution from TourHealth.
    • Diluted earnings per share reflects an approximate 6 cent contribution from pandemic unemployment services provided to the Commonwealth of Virginia.
    • Diluted earnings per share was positively impacted by approximately 5 cents due to the release of reserves for unrecognized income tax benefits resulting from statute of limitations expirations and other favorable tax adjustments recognized upon filing the Company's 2019 tax return. Certain similar discrete tax items positively impacted diluted earnings per share by approximately 3 cents in the prior year.
  • Adjusted EBITDA of $108.8 million, a 31% increase.

Additional 2020 Financial Highlights:

  • Same state revenues of $329.4 million, a 14% increase.
    • Same state transaction-based revenues from Interactive Government Services (IGS) increased 14%.
    • Same state transaction-based revenues from Driver History Records (DHR) decreased 6%, driven by volume declines in several states resulting primarily from the COVID-19 pandemic.
    • Same state revenues from other services (development services & fixed-fee management services) increased 136%, driven by revenues from pandemic unemployment services provided to the Commonwealth of Virginia, as described above.
    • The results of the Illinois contract were excluded from the same-state category for the full year 2020.
  • Software & Services revenues of $128.7 million, a 101% increase, driven primarily by revenues from TourHealth, as described above.

Transaction with Tyler Technologies

In a separate press release issued today, NIC and Tyler Technologies (NYSE: TYL) jointly announced that they have entered into a definitive agreement under which Tyler Technologies will acquire all outstanding shares of NIC in an all-cash transaction valued at approximately $2.3 billion. A copy of the press release can be found on NIC’s investor relations website at ir.egov.com. In light of the announced transaction, NIC’s earnings call scheduled for February 11, 2021 will no longer take place.

About NIC

NIC (Nasdaq: EGOV) is a leading digital government solutions and payments company, serving more than 7,000 federal, state and local government agencies across the nation. With headquarters in Olathe, Kansas, and offices in more than 30 states, NIC partners with government to deliver user-friendly digital services that make it easier and more efficient to interact with government – providing valuable conveniences like applying for unemployment insurance, submitting business filings, renewing licenses, accessing information and making secure payments without visiting a government office. In the COVID-19 era and beyond, NIC helps government agencies rapidly deliver new digital solutions to provide essential services to citizens and businesses alike. Having served the public sector for nearly 30 years, NIC continues to evolve with its federal, state and local government partners to deliver innovative and cost-effective digital government to constituents. Learn more at www.egov.com.

Non-GAAP Measures

In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin. Adjusted EBITDA is defined as net income excluding interest, income tax expense, depreciation & amortization, stock-based compensation and other significant non-operating or non-recurring items that are considered expenses or income under U.S. GAAP. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenues. These measures should be used in addition to, and not as a substitute for, revenues, operating income, operating income margin, net income, earnings per share or other measures of profitability, liquidity or other performance measures computed in accordance with U.S. GAAP. The Company believes the presentation of adjusted EBITDA and adjusted EBITDA margin is useful to investors and other users as these measures represent key supplemental information to compare and evaluate the Company's core underlying business results over time and with other companies. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedule provides a full reconciliation of these non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures. Adjusted EBITDA and adjusted EBITDA margin represent performance measures and are not intended to represent liquidity measures.

Cautionary Statement Regarding Forward-Looking Information

Any statements made in this release that do not relate to historical or current facts constitute forward-looking statements. These statements often address NIC’s potential financial performance for the 2021 fiscal year or future fiscal years, estimates, projections, the expected length of contract terms, statements relating to NIC’s business plans, objectives and expected operating results, statements relating to potential new contracts or renewals, statements relating to NIC’s expected effective tax rate, statements relating to the proposed transaction with Tyler Technologies, statements relating to possible future dividends and share repurchases, statements related to the ongoing effects the COVID-19 pandemic is expected to have on NIC’s business and financial results, including statements relating to the duration, profitability and unsatisfied performance obligations of NIC’s services, including NIC’s COVID-19 testing solution, and other possible future events, including potential acquisitions, and the assumptions upon which those statements are based. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. These risks include regional or national business, political, economic, competitive, social and market conditions, including various termination rights of NIC and its partners, the ability of NIC to renew existing contracts – in whole or in part, and to sign contracts with new federal, state, and local government agencies, the impact of potential information technology, cybersecurity or data security breaches or incidents, NIC’s ability to consummate the proposed transaction with Tyler Technologies, and the effects the COVID-19 pandemic may have on continued demand for and profitability of NIC’s services, including NIC’s COVID-19 testing solution, as well as its government agency partners, its workforce and the broader economy. You should not rely on any forward-looking statement as a prediction or guarantee about the future. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the sections titled "Risk Factors" and "Cautions About Forward-Looking Statements" of NIC’s most recent Forms 10-K and subsequent reports filed with the SEC. These filings are available at the SEC's website at www.sec.gov. Any forward-looking statements included in this release speak only as of the date of this release. Except as may be required by applicable law, NIC undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

Additional Information and Where to Find It

This release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. This release may be deemed to be solicitation material in respect of the proposed transaction involving NIC and Tyler Technologies. In connection with the proposed transaction, NIC plans to file a proxy statement with the SEC. STOCKHOLDERS OF NIC ARE URGED TO READ THE PROXY STATEMENT (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO AND ANY DOCUMENTS INCORPORATED BY REFERENCE THEREIN) AND OTHER RELEVANT DOCUMENTS IN CONNECTION WITH THE PROPOSED TRANSACTION THAT NIC WILL FILE WITH THE SEC WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Stockholders and investors will be able to obtain free copies of the proxy statement and other relevant materials (when they become available) and other documents filed by NIC at the SEC’s website at www.sec.gov. Copies of the proxy statement (when they become available) and the filings that will be incorporated by reference therein may also be obtained, without charge, on NIC’s Investor Relations website at https://ir.egov.com.

Participants in Solicitation

NIC and Tyler Technologies and their respective directors, executive officers and certain employees, may be deemed, under SEC rules, to be participants in the solicitation of proxies in respect of the proposed merger. Information regarding NIC’s directors and executive officers is available in its proxy statement filed with the SEC on March 12, 2020. Information regarding Tyler Technologies’ directors and executive officers is available in its proxy statement filed with the SEC on April 1, 2020. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC (when they become available). These documents can be obtained free of charge from the sources indicated above.

 

NIC INC.

CONSOLIDATED STATEMENTS OF INCOME AND FINANCIAL SUMMARY

(In thousands, except per share amounts and percentages)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2020

 

2019

 

2020

 

2019

Revenues:

 

 

 

 

State enterprise revenues

$

88,030

 

$

72,301

 

$

331,720

 

$

290,281

 

Software & services revenues

53,126

 

14,773

 

128,734

 

63,924

 

Total revenues

141,156

 

87,074

 

460,454

 

354,205

 

Operating expenses:

 

 

 

 

State enterprise cost of revenues, exclusive of depreciation & amortization

53,947

 

44,610

 

199,901

 

175,490

 

Software & services cost of revenues, exclusive of depreciation & amortization

42,475

 

11,541

 

94,833

 

41,636

 

Selling & administrative

9,354

 

8,727

 

34,551

 

35,200

 

Enterprise technology & product support

7,694

 

6,917

 

29,491

 

26,850

 

Depreciation & amortization

3,762

 

3,535

 

14,245

 

12,610

 

Total operating expenses

117,232

 

75,330

 

373,021

 

291,786

 

Operating income

23,924

 

11,744

 

87,433

 

62,419

 

Other income:

 

 

 

 

Interest income

 

604

 

389

 

2,514

 

Income before income taxes

23,924

 

12,348

 

87,822

 

64,933

 

Income tax provision

6,080

 

2,390

 

19,228

 

14,503

 

Net income

$

17,844

 

$

9,958

 

$

68,594

 

$

50,430

 

 

 

 

 

 

Basic net income per share

$

0.26

 

$

0.15

 

$

1.01

 

$

0.75

 

Diluted net income per share

$

0.26

 

$

0.15

 

$

1.01

 

$

0.75

 

Weighted average shares outstanding:

 

 

 

 

Basic

67,030

 

66,967

 

67,010

 

66,884

 

Diluted

67,166

 

66,967

 

67,117

 

66,884

 

 

 

 

 

 

Key financial metrics:

 

 

 

 

Total revenue growth

62

%

11

%

30

%

3

%

Recurring revenues as a % of total revenues

65

%

97

%

80

%

97

%

State enterprise revenue growth (decline)

22

%

9

%

14

%

(7

)%

Same state revenue growth

22

%

9

%

14

%

10

%

Gross profit % - state enterprise

39

%

38

%

40

%

40

%

Software & services revenue growth

260

%

19

%

101

%

97

%

Gross profit % - software & services

20

%

22

%

26

%

35

%

Selling & administrative as a % of total revenues

7

%

10

%

8

%

10

%

Enterprise technology & product support as a % of total revenues

5

%

8

%

6

%

8

%

Operating income as a % of total revenues ("operating margin")

17

%

13

%

19

%

18

%

State enterprise revenue analysis:

 

 

 

 

IGS

$

53,466

 

$

47,160

 

$

209,902

 

$

183,987

 

DHR

20,165

 

20,901

 

85,338

 

91,059

 

Development services

13,161

 

3,002

 

31,530

 

10,285

 

Fixed-fee management services

1,238

 

1,238

 

4,950

 

4,950

 

Total state enterprise revenues

$

88,030

 

$

72,301

 

$

331,720

 

$

290,281

 

 

NIC INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except par value amount)

(Unaudited)

 

 

 

December 31,
2020

 

December 31,
2019

ASSETS

 

 

Current assets:

 

 

Cash

$

236,513

$

214,380

Trade accounts receivable, net

155,484

85,399

Prepaid expenses & other current assets

23,638

12,944

Total current assets

415,635

312,723

Property and equipment, net

9,341

10,091

Right of use lease assets, net

10,809

10,778

Intangible assets, net

20,737

22,398

Goodwill

5,965

5,965

Other assets

1,862

404

Total assets

$

464,349

$

362,359

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Current liabilities:

 

 

Accounts payable

$

82,364

$

63,685

Accrued expenses

61,064

25,940

Lease liabilities

4,078

3,776

Other current liabilities

10,491

7,191

Total current liabilities

157,997

100,592

 

 

 

Deferred income taxes, net

1,097

2,463

Lease liabilities

7,172

7,373

Other long-term liabilities

4,934

6,003

Total liabilities

171,200

116,431

 

 

 

Commitments and contingencies

 

 

 

Stockholders' equity:

 

 

Common stock, $0.0001 par, 200,000 shares authorized, 67,031 and 66,968 shares issued and outstanding

7

7

Additional paid-in capital

129,456

123,208

Retained earnings

163,686

122,713

Total stockholders' equity

293,149

245,928

Total liabilities and stockholders' equity

$

464,349

$

362,359

 

NIC INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Twelve Months Ended
December 31,

 

 

2020

 

2019

Cash flows from operating activities:

 

 

Net income

$

68,594

 

$

50,430

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Depreciation & amortization

14,245

 

12,610

 

Stock-based compensation expense

7,158

 

6,769

 

Deferred income taxes

(1,483

)

1,682

 

Provision for losses on accounts receivable

1,505

 

782

 

Loss on disposal of property and equipment

 

89

 

Changes in operating assets and liabilities:

 

 

Trade accounts receivable, net

(71,134

)

(4,826

)

Prepaid expenses & other current assets

(10,694

)

789

 

Other assets

2,940

 

4,430

 

Accounts payable

18,679

 

3,593

 

Accrued expenses

35,124

 

1,788

 

Other current liabilities

2,084

 

1,132

 

Other long-term liabilities

(4,181

)

(7,218

)

Net cash provided by operating activities

62,837

 

72,050

 

 

 

 

Cash flows from investing activities:

 

 

Capital expenditures

(3,354

)

(4,253

)

Capitalized software development costs

(8,481

)

(8,671

)

Business combination

 

(10,000

)

Asset acquisition

 

(3,486

)

Net cash used in investing activities

(11,835

)

(26,410

)

 

 

 

Cash flows from financing activities:

 

 

Cash dividends on common stock

(24,398

)

(21,649

)

Proceeds from employee common stock purchases

1,509

 

1,443

 

Shares surrendered upon vesting of restricted stock to satisfy tax withholdings

(2,036

)

(2,754

)

Repurchase of shares

(3,944

)

 

Net cash used in financing activities

(28,869

)

(22,960

)

 

 

 

Net increase in cash

22,133

 

22,680

 

Cash, beginning of period

214,380

 

191,700

 

Cash, end of period

236,513

 

214,380

 

 

 

 

Other cash flow information:

 

 

Non-cash activities:

 

 

Contingent consideration - business combination

$

 

$

960

 

Cash payments:

 

 

Income taxes paid, net

$

19,649

 

$

16,035

 

 

NIC INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(In thousands)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

Reconciliation of net income to Adjusted EBITDA

2020

 

2019

 

2020

 

2019

Net income

$

17,844

 

$

9,958

 

$

68,594

 

$

50,430

 

Add: Income tax expense

6,080

 

2,390

 

19,228

 

14,503

 

Less: Interest income

 

604

 

389

 

2,514

 

Operating income

23,924

 

11,744

 

87,433

 

62,419

 

Add: Depreciation & amortization expense

3,762

 

3,535

 

14,245

 

12,610

 

Add: Stock-based compensation expense, inclusive of executive severance (1)

2,102

 

1,543

 

7,158

 

6,769

 

Add: Executive severance payments (1)

 

 

 

1,526

 

Adjusted EBITDA

$

29,788

 

$

16,822

 

$

108,836

 

$

83,324

 

 

 

 

 

 

Total Revenues

$

141,156

 

$

87,074

 

$

460,454

 

$

354,205

 

 

 

 

 

 

Net income as a % of total revenues ("net profit margin")

13

%

11

%

15

%

14

%

Adjusted EBITDA as a % of total revenues ("Adjusted EBITDA margin")

21

%

19

%

24

%

24

%

 

 

 

 

 

Detail of stock-based compensation expense

 

 

 

 

State enterprise cost of revenues, exclusive of depreciation & amortization

$

418

 

$

373

 

$

1,585

 

$

1,499

 

Software & services cost of revenues, exclusive of depreciation & amortization

47

 

26

 

162

 

101

 

Selling & administrative

1,415

 

972

 

4,599

 

4,495

 

Enterprise technology & product support

222

 

172

 

812

 

674

 

Total stock-based compensation expense

$

2,102

 

$

1,543

 

$

7,158

 

$

6,769

 

(1)

Executive severance expense of $2.6 million related to the departure of the Company's former Chief Operating Officer in the first quarter of 2019 is included in selling & administrative expense in the consolidated statements of income and financial summary for the twelve months ended December 31, 2019. These costs consisted of a one-time cash payment of $1.5 million and $1.1 million of stock-based compensation expense associated with the accelerated vesting of certain restricted stock awards. These costs were excluded from Adjusted EBITDA because the Company does not regard these costs as reflective of normal recurring costs to operate its business.

 

Contacts

Investors:
Steve Kovzan
Chief Financial Officer
(913) 754-7007
stevek@egov.com

Media:
Elizabeth Proudfit
Senior Vice President - Marketing & Communications
(646) 845-7356
eproudfit@egov.com

Release Summary

NIC shares fourth quarter 2020 earnings.

Contacts

Investors:
Steve Kovzan
Chief Financial Officer
(913) 754-7007
stevek@egov.com

Media:
Elizabeth Proudfit
Senior Vice President - Marketing & Communications
(646) 845-7356
eproudfit@egov.com