Emerson Reports Second Quarter 2020 Results and Updates Full Year 2020 Guidance

  • Net sales of $4.2 billion were down 9 percent; underlying sales were down 7 percent as demand declined significantly in March due to the rapid spread of COVID-19
  • GAAP EPS was $0.84, flat versus prior year; adjusted EPS, which excludes restructuring and related costs, was $0.89, exceeding midpoint of management guidance of $0.81, as operational declines due to COVID-19 were more than offset by non-operating tailwinds and benefits of previously announced aggressive restructuring actions, which began in the third quarter of 2019
  • Delivered strong operating cash flow of $588 million in the quarter, up $55 million or 10 percent, and $1.0 billion in the first half, up $156 million or 18 percent
  • Delivered strong free cash flow of $477 million in the quarter, up $63 million or 15 percent, and $787 million in the first half, up $205 million or 35 percent
  • Returned $1.1 billion to shareholders, including $306 million in dividends and $813 million of share repurchases
  • Initiated $40 million of restructuring actions in the quarter, and approximately $140 million in the first half, continuing strong execution on the comprehensive restructuring reset plan outlined in February
  • Updating full-year sales and EPS guidance due to COVID-19 pandemic and much weaker demand environment

ST. LOUIS--()--Emerson (NYSE: EMR) today reported results for the second fiscal quarter ended March 31, 2020 and announced updated guidance for the fiscal year.

Second quarter net sales were down 9 percent and underlying sales were down 7 percent excluding unfavorable currency of 2 percent and no impact from acquisitions or divestitures. Growth was below management expectations in both business segments due to the unforeseen and rapid deterioration of demand in March. The spread of the COVID-19 pandemic and associated uncertainty, social distancing and business closure mandates negatively affected nearly all of our end markets and geographies, particularly in China, the United States, and Europe. One exception, however, was the surge in demand for products and solutions that support medical and life science end markets. Additionally, our businesses were negatively affected by the dramatic drop in oil and gas prices resulting from geopolitical tensions and a surge in global supply. Second quarter trailing three-month underlying orders were down 3 percent, reflective of customers across industrial, commercial and residential markets cutting costs and spending budgets in response to operating restrictions and a general drop in economic activity from the pandemic.

Second quarter gross profit margin of 42.1 percent was flat compared with the prior year due to effective cost control measures, despite a 9 percent drop in net sales. Pretax margin of 16.6 percent and EBIT margin of 17.4 percent were up 180 bps and 160 bps, respectively. Adjusted EBIT margin, which excludes restructuring and related charges, was 18.4 percent for the quarter, up 240 basis points, on lower sales. This outcome largely reflected lower stock compensation charges due to a significantly lower stock price as well as benefits from aggressive restructuring actions, which began in the third quarter of 2019.

GAAP earnings per share were $0.84 and adjusted earnings per share, which excludes $0.05 of restructuring and related charges, were $0.89, exceeding management’s guidance of $0.79 to $0.83. This adjusted EPS outcome reflects operational declines due to COVID-19 being more than offset by non-operating tailwinds, which included lower stock compensation costs due to a lower stock price, as well as the benefits of aggressive restructuring actions and favorable foreign exchange gains.

Operating cash flow was $588 million, up $55 million or 10 percent, and free cash flow was $477 million, up $63 million or 15 percent, reflecting free cash flow conversion of 91 percent in the quarter.

“The past quarter unleashed unprecedented challenges for not only our people, operations, and customers, but also for national and local governments, health care systems, and certainly families as well,” said Emerson Chairman and Chief Executive Officer David N. Farr. “The rapid spread and far-reaching impact of the COVID-19 virus has been staggering and will likely alter the trajectory of our global economy for the foreseeable future. However, I am tremendously proud of our global team for adapting quickly and executing on difficult - yet necessary - decisions to ensure we are poised for long-term success.

"Our top priority is and always will be the safety and health of our employees, customers, and communities across the globe. We have implemented recommended policies and practices to protect our workforce so they can safely and effectively carry out their vital work with steadfast resolve. While the vast majority of our global office-based team is working from home, we recognize the responsibility we have to support our customers in essential industries that rely on our solutions and services. Such industries include life sciences and medical, water, food and beverage, chemical, energy and power generation. Accordingly, we are driving hard every day to safely and responsibly continue operations to serve our customers in these vital markets. While some of our operating sites remain below full capacity, we are prioritizing the production of Emerson materials and solutions needed on the front lines of the pandemic battle, including solutions used to manufacture respirators, masks and other safety equipment, and life sciences materials.

"As part of our ongoing response to the dynamic market conditions, we maintain regular communications with government officials and other corporate partners involved in the pandemic response. Internally, our leadership team meets daily to review the state of the business, discuss safety, liquidity, and business continuity among other critical management topics.

"The global health crisis, coupled with volatility in the oil markets, has created a significant demand decline in many of our end markets. But we remain confident that our aggressive cost control reset measures already underway, initiated in the third quarter of last year and outlined in detail in February, combined with our strong balance sheet and disciplined operating philosophy, will provide the foundation required to continue to serve our customers and emerge stronger in the long run."

Business Platform Results

Automation Solutions net sales decreased 10 percent, with underlying sales down 8 percent excluding unfavorable currency of 2 percent and no impact from acquisitions. In the Americas, underlying sales were down 11 percent, with the United States down 12 percent reflecting a broad-based drop in demand. Europe underlying sales were down 3 percent, while Asia, Middle East & Africa underlying sales dropped 6 percent, driven by sharp declines in China of over 20 percent.

March trailing three-month underlying orders were down 1 percent, reflecting initial momentum in the early portion of the quarter, particularly in the longer cycle businesses of Final Control and Systems, up 3 percent and 7 percent respectively. In contrast, our instrumentation business was down 9 percent, impacted more severely due to the deteriorating environment driven by COVID-19 and oil demand. Geographically, the Americas and Asia declined 4 percent and 3 percent, respectively, while Europe was flat as early quarter momentum quickly faded in March as the pandemic took hold. Middle East & Africa grew double digits on easy comparisons from the prior year and some previous project wins being booked. China orders dropped by 12 percent. Overall, we saw customers slow their acceptance and approval processes. Sequential backlog grew 3 percent to $5.1 billion.

Segment EBIT margin decreased 40 basis points to 14.4 percent. Adjusted segment EBIT margin, which excludes restructuring and related costs, increased 50 basis points to 15.5 percent while adjusted segment EBITDA margin increased 130 basis points, to 20.6 percent. This outcome reflected previously initiated aggressive restructuring and cost reset actions beginning to take effect. Total restructuring in the quarter was $29 million, and was $112 million in the first half of 2020.

Commercial & Residential Solutions net sales decreased 7 percent with underlying sales down 5 percent excluding unfavorable currency of 1 percent and the impact of divestitures which subtracted 1 percent. In the Americas, underlying sales were down 3 percent, reflecting a broad-based decline in demand as the quarter unfolded. Europe was down 1 percent as air conditioning market weakness more than offset demand in heat pump markets. Finally, Asia, Middle East & Africa was down 15 percent, driven by a significant drop in China of over 30 percent.

March trailing three-month underlying orders were down 5 percent, with the HVAC, Cold Chain, and Tools businesses each down mid-single digits. Geographically, we saw Asia orders drop by over 14 percent, driven by China, which dropped 27 percent. A strong early growth trend in Europe was held to 4 percent as the pandemic spread and businesses reduced operations in March.

Segment EBIT margin was flat at 21.0 percent. Adjusted segment EBIT margin, which excludes restructuring and related costs, increased 40 bps to 21.6 percent, and adjusted segment EBITDA margin was up 90 basis points to 26.1 percent, driven by aggressive restructuring and cost reset actions which began to yield savings as well as favorable price-cost dynamics. Total restructuring in the quarter was $9 million, and was $19 million in the first half of 2020.

2020 Outlook

Management has updated the fiscal year 2020 outlook to reflect the changing demand environment associated with COVID-19 and the concurrent unfolding energy market dynamics. GAAP earnings per share guidance is $2.62 to $2.82. Adjusted earnings per share guidance, which excludes restructuring actions and related costs, is $3.00 to $3.20, compared to prior guidance of $3.55 to $3.80. This drop in guidance reflects the negative impact of reduced global demand, partially offset by aggressive cost containment actions, reduced stock compensation and other non-operating items. Total restructuring actions for the year are now expected to be approximately $280 million, an increase of approximately $65 million compared to the previous plan. Share repurchases, now complete for the year, will be approximately $950 million, compared to the previous guidance of $1.5 billion. There is no change in the dividend plan. Lastly, we expect capital expenditures to be $550 million, compared to the previous guidance of $650 million.

The following table presents the updated 2020 guidance framework:

Sales Growth Guidance

 

EPS and Cash Flow Guidance

 

 

 

GAAP EPS

$2.62 - $2.82

Net Sales Growth

(11%) - (9%)

 

Adjusted EPS

$3.00 - $3.20

Automation Solutions

(10%) - (8%)

 

Tax Rate

~22%

Commercial & Residential Solutions

(13%) - (11%)

 

Operating Cash Flow

~$2.75B

Underlying Sales Growth

(9%) - (7%)

 

Free Cash Flow

~$2.2B

Automation Solutions

(8%) - (6%)

 

Capital Expenditures

~$550M

Commercial & Residential Solutions

(11%) - (9%)

 

Share Repurchases

~$950M

This updated guidance assumes, among other items, continued significant demand deterioration in the third quarter, and demand remaining negative through the first half of 2021. It also assumes oil prices stabilize in the $20-$30 range during that time period.

“Despite evolving challenges, we will continue to be proactive and rapidly adapt where needed to ensure we are making the best use of our resources," Mr. Farr concluded. "Everyone at Emerson - our Board of Directors, our leadership team and our teammates around the world - has displayed an unwavering commitment to serving our customers and defeating this common enemy. I thank them for their hard work, agility, dedication, and passion as we all work together in the fight against this horrible disease and to position Emerson for continued future success.”

Upcoming Investor Events

Today, beginning at 9 a.m. Eastern Time, Emerson management will discuss the second quarter 2020 results during an investor conference call. Participants can access a live webcast available at www.emerson.com/financial at the time of the call. A replay of the call will remain available for 90 days. Conference call slides will be posted in advance of the call on the company website.

Forward-Looking and Cautionary Statements

Statements in this press release that are not strictly historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impact of the COVID-19 pandemic as well as economic and currency conditions, market demand, including related to the pandemic and oil and gas price declines and volatility, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC.

 

 

 

 

 

Table 1

EMERSON AND SUBSIDIARIES

CONSOLIDATED OPERATING RESULTS

(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

 

 

 

 

 

 

 

Quarter Ended March 31

 

Percent

 

2019

 

2020

 

Change

 

 

 

 

 

 

Net sales

$4,570

 

 

$4,162

 

 

(9)%

Costs and expenses:

 

 

 

 

 

Cost of sales

2,645

 

 

2,412

 

 

 

SG&A expenses

1,145

 

 

983

 

 

 

Other deductions, net

57

 

 

42

 

 

 

Interest expense, net

48

 

 

36

 

 

 

Earnings before income taxes

675

 

 

689

 

 

2%

Income taxes

150

 

 

165

 

 

 

Net earnings

525

 

 

524

 

 

 

Less: Noncontrolling interests in earnings of subsidiaries

5

 

 

7

 

 

 

Net earnings common stockholders

$520

 

 

$517

 

 

(1)%

 

 

 

 

 

 

Diluted avg. shares outstanding

618.1

 

 

611.0

 

 

 

 

 

 

 

 

 

Diluted earnings per share common share

$0.84

 

 

$0.84

 

 

—%

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31

 

 

 

2019

 

2020

 

 

Other deductions, net

 

 

 

 

 

Amortization of intangibles

$60

 

 

$59

 

 

 

Restructuring costs

10

 

 

31

 

 

 

Other

(13

)

 

(48

)

 

 

Total

$57

 

 

$42

 

 

 

 

 

 

 

 

Table 2

EMERSON AND SUBSIDIARIES

CONSOLIDATED OPERATING RESULTS

(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

 

 

 

 

 

 

 

Six Months Ended March 31

 

Percent

 

2019

 

2020

 

Change

 

 

 

 

 

 

Net sales

$8,717

 

 

$8,313

 

 

(5)%

Costs and expenses:

 

 

 

 

 

Cost of sales

5,031

 

 

4,804

 

 

 

SG&A expenses

2,222

 

 

2,106

 

 

 

Other deductions, net

107

 

 

220

 

 

 

Interest expense, net

91

 

 

71

 

 

 

Earnings before income taxes

1,266

 

 

1,112

 

 

(12)%

Income taxes

274

 

 

259

 

 

 

Net earnings

992

 

 

853

 

 

 

Less: Noncontrolling interests in earnings of subsidiaries

7

 

 

10

 

 

 

Net earnings common stockholders

$985

 

 

$843

 

 

(14)%

 

 

 

 

 

 

Diluted avg. shares outstanding

622.9

 

 

612.6

 

 

 

 

 

 

 

 

 

Diluted earnings per share common share

$1.58

 

 

$1.37

 

 

(13)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended March 31

 

 

 

2019

 

2020

 

 

Other deductions, net

 

 

 

 

 

Amortization of intangibles

$117

 

 

$118

 

 

 

Restructuring costs

20

 

 

128

 

 

 

Special advisory fees

 

 

13

 

 

 

Other

(30

)

 

(39

)

 

 

Total

$107

 

 

$220

 

 

 

 

 

 

Table 3

EMERSON AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(DOLLARS IN MILLIONS, UNAUDITED)

 

 

 

 

 

Quarter Ended March 31

 

2019

 

2020

Assets

 

Cash and equivalents

$1,384

 

 

$2,583

 

Receivables, net

2,911

 

 

2,641

 

Inventories

2,073

 

 

2,058

 

Other current assets

784

 

 

750

 

Total current assets

7,152

 

 

8,032

 

Property, plant & equipment, net

3,615

 

 

3,553

 

Goodwill

6,509

 

 

6,520

 

Other intangible assets

2,701

 

 

2,498

 

Other

1,094

 

 

1,108

 

Total assets

$21,071

 

 

$21,711

 

 

 

 

 

Liabilities and equity

 

 

 

Short-term borrowings and current

 

 

 

maturities of long-term debt

$2,551

 

 

$3,741

 

Accounts payable

1,730

 

 

1,521

 

Accrued expenses

2,433

 

 

2,678

 

Total current liabilities

6,714

 

 

7,940

 

Long-term debt

3,786

 

 

3,960

 

Other liabilities

1,999

 

 

2,248

 

Total equity

8,572

 

 

7,563

 

Total liabilities and equity

$21,071

 

 

$21,711

 

 

 

 

 

Table 4

 

EMERSON AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLARS IN MILLIONS, UNAUDITED)

 

 

 

 

 

 

 

 

Six Months Ended March 31

 

 

2019

 

 

2020

 

Operating activities

 

 

 

 

 

 

Net earnings

 

$992

 

 

$853

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

406

 

 

422

 

Stock compensation

 

52

 

 

18

 

Pension expense

 

 

 

34

 

Changes in operating working capital

 

(530

)

 

(260

)

Other, net

 

(64

)

 

(55

)

Cash provided by operating activities

 

856

 

 

1,012

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Capital expenditures

 

(274

)

 

(225

)

Purchases of businesses, net of cash and equivalents acquired

 

(243

)

 

(96

)

Divestitures of businesses

 

5

 

 

 

Other, net

 

(65

)

 

(42

)

Cash used in investing activities

 

(577

)

 

(363

)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Net increase in short-term borrowings

 

851

 

 

2,076

 

Proceeds from short-term borrowings greater than three months

 

 

 

433

 

Proceeds from long-term debt

 

1,135

 

 

 

Payments of long-term debt

 

(406

)

 

(502

)

Dividends paid

 

(607

)

 

(611

)

Purchases of common stock

 

(1,000

)

 

(942

)

Other, net

 

29

 

 

39

 

Cash provided by financing activities

 

2

 

 

493

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and equivalents

 

10

 

 

(53

)

Increase in cash and equivalents

 

291

 

 

1,089

 

Beginning cash and equivalents

 

1,093

 

 

1,494

 

Ending cash and equivalents

 

$1,384

 

 

$2,583

 

 

 

 

 

 

 

 

 

 

 

Table 5

EMERSON AND SUBSIDIARIES

SEGMENT SALES AND EARNINGS

(DOLLARS IN MILLIONS, UNAUDITED)

 

 

 

 

 

Quarter Ended March 31

 

2019

 

2020

Sales

 

 

 

Automation Solutions

$3,010

 

 

$2,709

 

 

 

 

 

Climate Technologies

1,092

 

 

1,026

 

Tools & Home Products

469

 

 

432

 

Commercial & Residential Solutions

1,561

 

 

1,458

 

 

 

 

 

Eliminations

(1

)

 

(5

)

Net sales

$4,570

 

 

$4,162

 

 

 

 

 

Earnings

 

 

 

Automation Solutions

$444

 

 

$391

 

 

 

 

 

Climate Technologies

226

 

 

217

 

Tools & Home Products

102

 

 

89

 

Commercial & Residential Solutions

328

 

 

306

 

 

 

 

 

Stock compensation

(59

)

 

38

 

Unallocated pension and postretirement costs

27

 

 

12

 

Corporate and other

(17

)

 

(22

)

Interest expense, net

(48

)

 

(36

)

Earnings before income taxes

$675

 

 

$689

 

 

 

 

 

Restructuring costs

 

 

 

Automation Solutions

$6

 

 

$23

 

 

 

 

 

Climate Technologies

1

 

 

2

 

Tools & Home Products

2

 

 

5

 

Commercial & Residential Solutions

3

 

 

7

 

 

 

 

 

Corporate

1

 

 

1

 

Total

$10

 

 

$31

 

The table above does not include $9 of costs related to restructuring actions that were reported in cost of sales in the second quarter of fiscal 2020.

 

 

 

 

Depreciation and Amortization

 

 

 

Automation Solutions

$131

 

 

$138

 

 

 

 

 

Climate Technologies

45

 

 

45

 

Tools & Home Products

17

 

 

19

 

Commercial & Residential Solutions

62

 

 

64

 

 

 

 

 

Corporate and other

11

 

 

9

 

Total

$204

 

 

$211

 

 

 

 

Table 6

EMERSON AND SUBSIDIARIES

SEGMENT SALES AND EARNINGS

(DOLLARS IN MILLIONS, UNAUDITED)

 

 

 

 

 

Six Months Ended March 31

 

2019

 

2020

Sales

 

 

 

Automation Solutions

$5,809

 

 

$5,561

 

 

 

 

 

Climate Technologies

1,972

 

 

1,899

 

Tools & Home Products

927

 

 

862

 

Commercial & Residential Solutions

2,899

 

 

2,761

 

 

 

 

 

Eliminations

9

 

 

(9

)

Net sales

$8,717

 

 

$8,313

 

 

 

 

 

Earnings

 

 

 

Automation Solutions

$851

 

 

$701

 

 

 

 

 

Climate Technologies

372

 

 

368

 

Tools & Home Products

193

 

 

175

 

Commercial & Residential Solutions

565

 

 

543

 

 

 

 

 

Stock compensation

(52

)

 

(18

)

Unallocated pension and postretirement costs

54

 

 

25

 

Corporate and other

(61

)

 

(68

)

Interest expense, net

(91

)

 

(71

)

Earnings before income taxes

$1,266

 

 

$1,112

 

 

 

 

 

Restructuring costs

 

 

 

Automation Solutions

$11

 

 

$106

 

 

 

 

 

Climate Technologies

4

 

 

9

 

Tools & Home Products

4

 

 

8

 

Commercial & Residential Solutions

8

 

 

17

 

 

 

 

 

Corporate

1

 

 

5

 

Total

$20

 

 

$128

 

The table above does not include $9 of costs related to restructuring actions that were reported in cost of sales in the second quarter of fiscal 2020.

 

 

 

 

Depreciation and Amortization

 

 

 

Automation Solutions

$260

 

 

$277

 

 

 

 

 

Climate Technologies

90

 

 

89

 

Tools & Home Products

36

 

 

38

 

Commercial & Residential Solutions

126

 

 

127

 

 

 

 

 

Corporate and other

20

 

 

18

 

Total

$406

 

 

$422

 

 

Reconciliations of Non-GAAP Financial Measures & Other

 

 

 

Table 7

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliations of Non-GAAP measures (denoted by *) with the most directly comparable GAAP measure (dollars in millions, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 2020 Underlying Sales Change

Auto Solns

 

Comm & Res Solns

 

Emerson

 

 

Reported (GAAP)

 

(10

)%

 

(7

)%

 

(9

)%

 

 

(Favorable) / Unfavorable FX

2

%

 

1

%

 

2

%

 

 

Acquisitions / Divestitures

%

 

1

%

 

%

 

 

Underlying*

(8

)%

 

(5

)%

 

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FY 2020E Underlying Sales Change

Auto Solns

 

Comm & Res Solns

 

Emerson

 

 

Reported (GAAP)

 

(10)% - (8)%

 

(13)% - (11)%

 

(11)% - (9)%

 

 

(Favorable) / Unfavorable FX

~ 2%

 

~ 1%

 

~ 2%

 

 

Acquisitions / Divestitures

 

~ -%

 

~ 1%

 

~ -%

 

 

Underlying*

 

(8)% - (6)%

 

(11)% - (9)%

 

(9)% - (7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

Q2 FY20E

 

Q2 FY20

 

 

 

 

Earnings per share (GAAP)

$0.73 - $0.77

 

$

0.84

 

 

 

 

 

Restructuring and related charges

~ 0.06

 

0.05

 

 

 

 

 

Adjusted earnings per share*

$0.79 - $0.83

 

$

0.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

FY2020E

Prior Guidance

 

FY2020E

 

 

 

 

Earnings per share (GAAP)

$3.27 - $3.52

 

$2.62 - $2.82

 

 

 

 

Restructuring and related charges

~ 0.28

 

~ 0.38

 

 

 

 

Adjusted earnings per share*

$3.55 - $3.80

 

$3.00 - $3.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT Margin

Q2 FY19

 

Q2 FY20

 

Change

 

 

Pretax margin (GAAP)

14.8

%

 

16.6

%

 

180 bps

 

 

Interest expense, net

1.0

%

 

0.8

%

 

(20) bps

 

 

Earnings before interest and taxes margin*

15.8

%

 

17.4

%

 

160 bps

 

 

Restructuring and related charges

0.2

%

 

1.0

%

 

80 bps

 

 

Adjusted earnings before interest and taxes margin*

16.0

%

 

18.4

%

 

240 bps

 

 

 

 

 

Automation Solutions Segment EBIT Margin

Q2 FY19

 

Q2 FY20

 

Change

 

 

Automation Solutions Segment EBIT margin (GAAP)

14.8

%

 

14.4

%

 

(40) bps

 

 

Restructuring charges impact

0.2

%

 

1.1

%

 

90 bps

 

 

Automation Solutions Adjusted Segment EBIT margin*

15.0

%

 

15.5

%

 

50 bps

 

 

Depreciation / amortization

4.3

%

 

5.1

%

 

80 bps

 

 

Automation Solutions Adjusted Segment EBITDA margin*

19.3

%

 

20.6

%

 

130 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Residential EBIT Margin

Q2 FY19

 

Q2 FY20

 

Change

 

 

Commercial & Residential EBIT margin (GAAP)

21.0

%

 

21.0

%

 

- bps

 

 

Restructuring charges impact

0.2

%

 

0.6

%

 

40 bps

 

 

Commercial & Residential Adjusted EBIT margin*

21.2

%

 

21.6

%

 

40 bps

 

 

Depreciation / amortization

4.0

%

 

4.5

%

 

50 bps

 

 

Commercial & Residential Adjusted EBITDA margin*

25.2

%

 

26.1

%

 

90 bps

 

 

 

 

 

 

 

 

 

 

Q2 Cash Flow

 

 

 

Q2 FY19

 

Q2 FY20

 

Change

 

% Change

Operating cash flow (GAAP)

 

 

 

$

533

 

 

$

588

 

 

$

55

 

 

10

%

Capital expenditures

 

 

 

(119

)

 

(111

)

 

8

 

 

5

%

Free cash flow*

 

 

 

$

414

 

 

$

477

 

 

$

63

 

 

15

%

 

 

 

1H Cash Flow

 

 

 

FY 2019

 

FY 2020

 

Change

 

% Change

Operating cash flow (GAAP)

 

 

 

$

856

 

 

$

1,012

 

 

$

156

 

 

18

%

Capital expenditures

 

 

 

(274

)

 

(225

)

 

49

 

 

17

%

Free cash flow*

 

 

 

$

582

 

 

$

787

 

 

$

205

 

 

35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

FY 2020E Cash Flow

FY 2020E

 

 

 

 

 

 

Operating cash flow (GAAP)

~ $2,750

 

 

 

 

 

 

Capital expenditures

~ (550)

 

 

 

 

 

 

Free cash flow*

~ $2,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow to Net Earnings Conversion

Q2 FY20

 

 

 

 

 

 

Operating cash flow to net earnings (GAAP)

112

%

 

 

 

 

 

Capital expenditures

(21

)%

 

 

 

 

 

 

Free cash flow to net earnings*

91

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Underlying sales and orders exclude the impact of acquisitions, divestitures and currency translation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Investor Contact: Pete Lilly (314) 553-2197
Media Contact: Casey Murphy (314) 982-6220

Contacts

Investor Contact: Pete Lilly (314) 553-2197
Media Contact: Casey Murphy (314) 982-6220