-

KBRA Releases Research – Recurring Revenue Loan Metrics Dashboard: Q4 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases an updated report tracking key metrics within recurring revenue loan (RRL) securitizations.

This report, an update to our Q3 analysis, continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by the issuers of KBRA-rated RRL asset-backed securities (ABS). This update incorporates collateral tapes dated as of December 2025.

Key Weighted Average Statistics

  • The weighted average (WA) annual recurring revenue (ARR) on an aggregate portfolio basis for the dashboard population is $179.3 million, down 1.9% quarter-over-quarter (QoQ) and 9.1% year-over-year (YoY). The level remains above the historical average of $174.9 million.
  • The debt-to-recurring revenue ratio increased 0.5% QoQ to 1.6x but is down 14.7% YoY. The average loan-to-value ratio is up 1.7% QoQ and 2.3% YoY to 29.8%.
  • Balance sheet cash is $37 million, which is down 13.5% QoQ and 12.2% YoY and remains below the historical average of $48.5 million. Most of the QoQ decline in cash can be attributed to portfolio churn from loan conversions and in connection with RRL ABS transactions that were reset in Q4 2025.
  • Liquidity cushion has decreased 0.2% QoQ to $58.1 million but is up 10.6% YoY and is still above the historical average of $55.9 million.
  • The all-in rate for the loans in the dashboard is 9.31%, down QoQ and 1.4% lower YoY, as rate cuts and spread compression continues to show up in quarterly financials.
  • Capitalized interest/payment-in-kind (PIK) as a percentage of total portfolio principal was 2.3%, down 0.1% QoQ and 0.4% YoY. Some 31.8% of the RRLs in the dashboard currently report a PIK balance, which is slightly lower QoQ.
  • Managers have identified four new borrowers that have flipped from ARR-based covenants to EBITDA during Q4 2025 (three in prior period).
  • No defaults were reported for the period.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1014207

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

John Sage, Senior Director
+1 646-731-1452
john.sage@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Shannon Mooney, Managing Director
+1 312-680-4164
shannon.mooney@kbra.com

Eric Neglia, Senior Managing Director, Global Head of Corporate Portfolio Finance
+1 646-731-2456
eric.neglia@kbra.com

Media Contact

Adam Tempkin, Senior Director of Communications
+1 646-731-1347
adam.tempkin@kbra.com

Business Development Contact

Constantine Schidlovsky, Senior Director
+1 646-731-1338
constantine.schidlovsky@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

John Sage, Senior Director
+1 646-731-1452
john.sage@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Shannon Mooney, Managing Director
+1 312-680-4164
shannon.mooney@kbra.com

Eric Neglia, Senior Managing Director, Global Head of Corporate Portfolio Finance
+1 646-731-2456
eric.neglia@kbra.com

Media Contact

Adam Tempkin, Senior Director of Communications
+1 646-731-1347
adam.tempkin@kbra.com

Business Development Contact

Constantine Schidlovsky, Senior Director
+1 646-731-1338
constantine.schidlovsky@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Releases Second-Quarter 2026 U.S. Bank Compendium

NEW YORK--(BUSINESS WIRE)--KBRA releases its second-quarter 2026 U.S. Bank Compendium, providing the latest view of the U.S. banking industry and analysis of 2Q26 results for publicly traded U.S. banks with KBRA ratings. In this edition, we examine the continued strength in bank earnings and consider how much additional improvement may be possible from current levels. Profitability across KBRA-rated publicly traded U.S. banks remained strong during the quarter, supported by net interest margins...

KBRA Assigns Preliminary Ratings to OBX 2026-AHC4 Trust

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 64 classes of mortgage pass-through notes from OBX 2026-AHC4 Trust, a prime agency-eligible RMBS transaction sponsored by Onslow Bay Financial LLC, that is fully originated and serviced by AmeriHome Mortgage Company, LLC (AmeriHome). This transaction is comprised of 626 residential mortgages with an aggregate unpaid principal balance (UPB) of approximately $342.7 million as of the August 1, 2026 cut-off date. The underlying collater...

KBRA Assigns Preliminary Ratings to BANK5 2026-5YR24

NEW YORK--(BUSINESS WIRE)--KBRA is pleased to announce the assignment of preliminary ratings to 34 classes of BANK5 2026-5YR24, a $872.7 million CMBS conduit transaction collateralized by 35 commercial mortgage loans secured by 64 properties. The collateral properties are located throughout 22 MSAs, of which the three largest are New York (11.4% of pool balance), Minneapolis (9.9%), and Washington - NoVA - MD (8.6%). The pool has exposure to all major property types, with three types representi...
Back to Newsroom