-

Valero Energy Reports 2025 Fourth Quarter and Full Year Results

  • Reported net income attributable to Valero stockholders of $1.1 billion, or $3.73 per share, for the fourth quarter and $2.3 billion, or $7.57 per share, for the year
  • Reported adjusted net income attributable to Valero stockholders of $1.2 billion, or $3.82 per share, for the fourth quarter and $3.3 billion, or $10.61 per share, for the year
  • Stockholder cash returns totaled $1.4 billion in the fourth quarter and $4.0 billion in the year
  • Increased quarterly cash dividend on common stock by 6 percent to $1.20 per share on January 22, 2026
  • The St. Charles FCC Unit optimization project is still expected to begin operations in the second half of 2026

SAN ANTONIO--(BUSINESS WIRE)--Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $1.1 billion, or $3.73 per share, for the fourth quarter of 2025, compared to net income of $281 million, or $0.88 per share, for the fourth quarter of 2024. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $1.2 billion, or $3.82 per share, for the fourth quarter of 2025, compared to $207 million, or $0.64 per share, for the fourth quarter of 2024.

For 2025, net income attributable to Valero stockholders was $2.3 billion, or $7.57 per share, compared to $2.8 billion, or $8.58 per share, in 2024. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $3.3 billion, or $10.61 per share, in 2025, compared to $2.7 billion, or $8.48 per share, in 2024.

“2025 was our best year for mechanical availability, personnel safety, and environmental performance, building on the personnel and process safety records we set in 2024,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “We also achieved record refining throughput and ethanol production in both the fourth quarter and the full year. These accomplishments reflect the hard work, expertise, and dedication of our entire team.”

Refining

The Refining segment reported operating income of $1.7 billion for the fourth quarter of 2025, compared to $437 million for the fourth quarter of 2024. Adjusted operating income was $1.7 billion for the fourth quarter of 2025, compared to $441 million for the fourth quarter of 2024. Refining throughput volumes averaged 3.1 million barrels per day in the fourth quarter of 2025.

Renewable Diesel

The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $92 million of operating income for the fourth quarter of 2025, compared to $170 million for the fourth quarter of 2024. Segment sales volumes averaged 3.1 million gallons per day in the fourth quarter of 2025.

Ethanol

The Ethanol segment reported $117 million of operating income for the fourth quarter of 2025, compared to $20 million for the fourth quarter of 2024. Ethanol production volumes averaged 4.8 million gallons per day in the fourth quarter of 2025.

Corporate and Other

General and administrative expenses were $315 million in the fourth quarter of 2025 and $1.0 billion for the year. The effective tax rate for 2025 was 25 percent.

Investing and Financing Activities

Net cash provided by operating activities was $2.1 billion in the fourth quarter of 2025. Included in this amount was a $349 million unfavorable impact from working capital and $269 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $2.1 billion in the fourth quarter of 2025.

Net cash provided by operating activities in 2025 was $5.8 billion. Included in this amount was a $192 million unfavorable impact from working capital and $30 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities in 2025 was $6.0 billion.

Capital investments totaled $412 million in the fourth quarter of 2025, of which $368 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $405 million in the fourth quarter of 2025 and $1.8 billion for the year.

Valero stockholder cash returns totaled $1.4 billion in the fourth quarter of 2025, resulting in a payout ratio of 66 percent of adjusted net cash provided by operating activities. In 2025, Valero stockholder cash returns totaled $4.0 billion, resulting in a payout ratio of 67 percent for the year.

On January 22, 2026, Valero announced an increase of its quarterly cash dividend on common stock from $1.13 per share to $1.20 per share, demonstrating its strong financial position.

“Valero’s strong financial results and record operating performance highlight our operational and commercial excellence. We remain committed to our capital allocation framework that prioritizes balance sheet strength, disciplined capital investments, and shareholder returns,” said Riggs.

Liquidity and Financial Position

Valero ended 2025 with $8.3 billion of total debt, $2.4 billion of total finance lease obligations, and $4.7 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 18 percent as of December 31, 2025.

Strategic Update

Valero continues to make progress on the FCC Unit optimization project at the St. Charles Refinery that will enhance the refinery’s ability to produce high-value products. This $230 million project is still expected to begin operations in the second half of 2026.

Conference Call

Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See the annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts
Investors:
Brian Donovan, Vice President – Investor Relations, 210-345-1682
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement

Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, our plans, actions, assets and operations in California and expected timing and cost of obligations and other financial statement impacts, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose taxes or penalties on profits, windfalls, or margins above a certain level, tariffs and their effects on trading relationships, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information

This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income (loss), adjusted Ethanol operating income, adjusted Refining operating expenses (excluding depreciation and amortization expense), adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (h) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS

(millions of dollars, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Statement of income data

 

 

 

 

 

 

 

Revenues

$

30,372

 

 

$

30,756

 

 

$

122,687

 

 

$

129,881

 

Cost of sales:

 

 

 

 

 

 

 

Cost of materials and other (a)

 

24,238

 

 

 

26,409

 

 

 

101,096

 

 

 

110,616

 

Taxes other than income taxes (b)

 

1,740

 

 

 

1,517

 

 

 

6,720

 

 

 

5,900

 

Operating expenses (excluding depreciation and amortization expense reflected below) (c)

 

1,685

 

 

 

1,514

 

 

 

6,344

 

 

 

5,831

 

Depreciation and amortization expense

 

805

 

 

 

687

 

 

 

3,095

 

 

 

2,729

 

Total cost of sales

 

28,468

 

 

 

30,127

 

 

 

117,255

 

 

 

125,076

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Other operating expenses (e)

 

2

 

 

 

4

 

 

 

15

 

 

 

44

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

315

 

 

 

266

 

 

 

1,042

 

 

 

961

 

Depreciation and amortization expense

 

12

 

 

 

11

 

 

 

63

 

 

 

45

 

Operating income

 

1,575

 

 

 

348

 

 

 

3,181

 

 

 

3,755

 

Other income, net

 

88

 

 

 

110

 

 

 

380

 

 

 

499

 

Interest and debt expense, net of capitalized interest

 

(139

)

 

 

(135

)

 

 

(556

)

 

 

(556

)

Income before income tax expense (benefit)

 

1,524

 

 

 

323

 

 

 

3,005

 

 

 

3,698

 

Income tax expense (benefit) (f)

 

355

 

 

 

(34

)

 

 

759

 

 

 

692

 

Net income

 

1,169

 

 

 

357

 

 

 

2,246

 

 

 

3,006

 

Less: Net income (loss) attributable to noncontrolling interests

 

35

 

 

 

76

 

 

 

(102

)

 

 

236

 

Net income attributable to Valero Energy Corporation stockholders

$

1,134

 

 

$

281

 

 

$

2,348

 

 

$

2,770

 

 

 

 

 

 

 

 

 

Earnings per common share

$

3.73

 

 

$

0.89

 

 

$

7.57

 

 

$

8.58

 

Weighted-average common shares outstanding (in millions)

 

303

 

 

 

315

 

 

 

309

 

 

 

322

 

 

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

3.73

 

 

$

0.88

 

 

$

7.57

 

 

$

8.58

 

Weighted-average common shares outstanding – assuming dilution (in millions)

 

303

 

 

 

316

 

 

 

309

 

 

 

322

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining

 

Renewable
Diesel

 

Ethanol

 

Corporate
and
Eliminations

 

Total

Three months ended December 31, 2025

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

28,663

 

 

$

731

 

 

$

978

 

 

$

 

 

$

30,372

 

Intersegment revenues

 

3

 

 

 

665

 

 

 

275

 

 

 

(943

)

 

 

 

Total revenues

 

28,666

 

 

 

1,396

 

 

 

1,253

 

 

 

(943

)

 

 

30,372

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other (a)

 

23,065

 

 

 

1,162

 

 

 

951

 

 

 

(940

)

 

 

24,238

 

Taxes other than income taxes (b)

 

1,740

 

 

 

 

 

 

 

 

 

 

 

 

1,740

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,440

 

 

 

80

 

 

 

165

 

 

 

 

 

 

1,685

 

Depreciation and amortization expense

 

725

 

 

 

62

 

 

 

20

 

 

 

(2

)

 

 

805

 

Total cost of sales

 

26,970

 

 

 

1,304

 

 

 

1,136

 

 

 

(942

)

 

 

28,468

 

Other operating expenses

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

 

315

 

 

 

315

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Operating income by segment

$

1,694

 

 

$

92

 

 

$

117

 

 

$

(328

)

 

$

1,575

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31, 2024

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

29,334

 

 

$

522

 

 

$

900

 

 

$

 

 

$

30,756

 

Intersegment revenues

 

2

 

 

 

724

 

 

 

214

 

 

 

(940

)

 

 

 

Total revenues

 

29,336

 

 

 

1,246

 

 

 

1,114

 

 

 

(940

)

 

 

30,756

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

25,493

 

 

 

919

 

 

 

933

 

 

 

(936

)

 

 

26,409

 

Taxes other than income taxes (b)

 

1,517

 

 

 

 

 

 

 

 

 

 

 

 

1,517

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

1,287

 

 

 

88

 

 

 

141

 

 

 

(2

)

 

 

1,514

 

Depreciation and amortization expense

 

598

 

 

 

69

 

 

 

20

 

 

 

 

 

 

687

 

Total cost of sales

 

28,895

 

 

 

1,076

 

 

 

1,094

 

 

 

(938

)

 

 

30,127

 

Other operating expenses

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

 

266

 

 

 

266

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Operating income by segment

$

437

 

 

$

170

 

 

$

20

 

 

$

(279

)

 

$

348

 

 

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

FINANCIAL HIGHLIGHTS BY SEGMENT

(millions of dollars)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining

 

Renewable

Diesel

 

Ethanol

 

Corporate

and

Eliminations

 

Total

Year ended December 31, 2025

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

116,158

 

 

$

2,508

 

 

$

4,021

 

 

$

 

 

$

122,687

 

Intersegment revenues

 

8

 

 

 

2,089

 

 

 

956

 

 

 

(3,053

)

 

 

 

Total revenues

 

116,166

 

 

 

4,597

 

 

 

4,977

 

 

 

(3,053

)

 

 

122,687

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other (a)

 

96,080

 

 

 

4,178

 

 

 

3,913

 

 

 

(3,075

)

 

 

101,096

 

Taxes other than income taxes (b)

 

6,720

 

 

 

 

 

 

 

 

 

 

 

 

6,720

 

Operating expenses (excluding depreciation and amortization expense reflected below) (c)

 

5,426

 

 

 

308

 

 

 

611

 

 

 

(1

)

 

 

6,344

 

Depreciation and amortization expense

 

2,754

 

 

 

267

 

 

 

79

 

 

 

(5

)

 

 

3,095

 

Total cost of sales

 

110,980

 

 

 

4,753

 

 

 

4,603

 

 

 

(3,081

)

 

 

117,255

 

Asset impairment loss (d)

 

1,131

 

 

 

 

 

 

 

 

 

 

 

 

1,131

 

Other operating expenses

 

15

 

 

 

 

 

 

 

 

 

 

 

 

15

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

 

1,042

 

 

 

1,042

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

63

 

 

 

63

 

Operating income (loss) by segment

$

4,040

 

 

$

(156

)

 

$

374

 

 

$

(1,077

)

 

$

3,181

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Revenues from external customers

$

123,853

 

 

$

2,410

 

 

$

3,618

 

 

$

 

 

$

129,881

 

Intersegment revenues

 

10

 

 

 

2,656

 

 

 

868

 

 

 

(3,534

)

 

 

 

Total revenues

 

123,863

 

 

 

5,066

 

 

 

4,486

 

 

 

(3,534

)

 

 

129,881

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of materials and other

 

106,638

 

 

 

3,944

 

 

 

3,558

 

 

 

(3,524

)

 

 

110,616

 

Taxes other than income taxes (b)

 

5,900

 

 

 

 

 

 

 

 

 

 

 

 

5,900

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

4,946

 

 

 

350

 

 

 

536

 

 

 

(1

)

 

 

5,831

 

Depreciation and amortization expense

 

2,391

 

 

 

265

 

 

 

77

 

 

 

(4

)

 

 

2,729

 

Total cost of sales

 

119,875

 

 

 

4,559

 

 

 

4,171

 

 

 

(3,529

)

 

 

125,076

 

Other operating expenses (e)

 

17

 

 

 

 

 

 

27

 

 

 

 

 

 

44

 

General and administrative expenses (excluding depreciation and amortization expense reflected below)

 

 

 

 

 

 

 

 

 

 

961

 

 

 

961

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

45

 

 

 

45

 

Operating income by segment

$

3,971

 

 

$

507

 

 

$

288

 

 

$

(1,011

)

 

$

3,755

 

 

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h)

(millions of dollars, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders

 

 

 

 

 

 

 

Net income attributable to Valero Energy Corporation stockholders

$

1,134

 

 

$

281

 

 

$

2,348

 

 

$

2,770

 

Adjustments:

 

 

 

 

 

 

 

Last-in, first-out (LIFO) liquidation adjustment (a)

 

37

 

 

 

 

 

 

37

 

 

 

 

Income tax benefit related to the LIFO liquidation adjustment

 

(9

)

 

 

 

 

 

(9

)

 

 

 

LIFO liquidation adjustment, net of taxes

 

28

 

 

 

 

 

 

28

 

 

 

 

Employee retention and separation costs (c)

 

 

 

 

 

 

 

50

 

 

 

 

Income tax benefit related to employee retention and separation costs

 

 

 

 

 

 

 

(11

)

 

 

 

Employee retention and separation costs, net of taxes

 

 

 

 

 

 

 

39

 

 

 

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Income tax benefit related to asset impairment loss

 

 

 

 

 

 

 

(254

)

 

 

 

Asset impairment loss, net of taxes

 

 

 

 

 

 

 

877

 

 

 

 

Project liability adjustment (e)

 

 

 

 

 

 

 

 

 

 

29

 

Income tax benefit related to project liability adjustment

 

 

 

 

 

 

 

 

 

 

(7

)

Project liability adjustment, net of taxes

 

 

 

 

 

 

 

 

 

 

22

 

Second-generation biofuel tax credit (f)

 

 

 

 

(74

)

 

 

 

 

 

(53

)

Total adjustments

 

28

 

 

 

(74

)

 

 

944

 

 

 

(31

)

Adjusted net income attributable to Valero Energy Corporation stockholders

$

1,162

 

 

$

207

 

 

$

3,292

 

 

$

2,739

 

Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution

 

 

 

 

 

 

 

Earnings per common share – assuming dilution

$

3.73

 

 

$

0.88

 

 

$

7.57

 

 

$

8.58

 

Adjustments:

 

 

 

 

 

 

 

LIFO liquidation adjustment (a)

 

0.09

 

 

 

 

 

 

0.09

 

 

 

 

Employee retention and separation costs (c)

 

 

 

 

 

 

 

0.12

 

 

 

 

Asset impairment loss (d)

 

 

 

 

 

 

 

2.83

 

 

 

 

Project liability adjustment (e)

 

 

 

 

 

 

 

 

 

 

0.07

 

Second-generation biofuel tax credit (f)

 

 

 

 

(0.24

)

 

 

 

 

 

(0.17

)

Total adjustments

 

0.09

 

 

 

(0.24

)

 

 

3.04

 

 

 

(0.10

)

Adjusted earnings per common share – assuming dilution

$

3.82

 

 

$

0.64

 

 

$

10.61

 

 

$

8.48

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h)

(millions of dollars)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of operating income (loss) by segment to segment margin, and reconciliation of operating income (loss) by segment to adjusted operating income by segment

 

 

 

 

 

 

 

Refining segment

 

 

 

 

 

 

 

Refining operating income

$

1,694

 

 

$

437

 

 

$

4,040

 

 

$

3,971

 

Adjustments:

 

 

 

 

 

 

 

LIFO liquidation adjustment (a)

 

37

 

 

 

 

 

 

37

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) (c)

 

1,440

 

 

 

1,287

 

 

 

5,426

 

 

 

4,946

 

Depreciation and amortization expense

 

725

 

 

 

598

 

 

 

2,754

 

 

 

2,391

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Other operating expenses

 

2

 

 

 

4

 

 

 

15

 

 

 

17

 

Refining margin

$

3,898

 

 

$

2,326

 

 

$

13,403

 

 

$

11,325

 

 

 

 

 

 

 

 

 

Refining operating income

$

1,694

 

 

$

437

 

 

$

4,040

 

 

$

3,971

 

Adjustments:

 

 

 

 

 

 

 

LIFO liquidation adjustment (a)

 

37

 

 

 

 

 

 

37

 

 

 

 

Employee retention and separation costs (c)

 

 

 

 

 

 

 

50

 

 

 

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Other operating expenses

 

2

 

 

 

4

 

 

 

15

 

 

 

17

 

Adjusted Refining operating income

$

1,733

 

 

$

441

 

 

$

5,273

 

 

$

3,988

 

 

 

 

 

 

 

 

 

Renewable Diesel segment

 

 

 

 

 

 

 

Renewable Diesel operating income (loss)

$

92

 

 

$

170

 

 

$

(156

)

 

$

507

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

80

 

 

 

88

 

 

 

308

 

 

 

350

 

Depreciation and amortization expense

 

62

 

 

 

69

 

 

 

267

 

 

 

265

 

Renewable Diesel margin

$

234

 

 

$

327

 

 

$

419

 

 

$

1,122

 

 

 

 

 

 

 

 

 

Ethanol segment

 

 

 

 

 

 

 

Ethanol operating income

$

117

 

 

$

20

 

 

$

374

 

 

$

288

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

165

 

 

 

141

 

 

 

611

 

 

 

536

 

Depreciation and amortization expense

 

20

 

 

 

20

 

 

 

79

 

 

 

77

 

Other operating expenses (e)

 

 

 

 

 

 

 

 

 

 

27

 

Ethanol margin

$

302

 

 

$

181

 

 

$

1,064

 

 

$

928

 

 

 

 

 

 

 

 

 

Ethanol operating income

$

117

 

 

$

20

 

 

$

374

 

 

$

288

 

Adjustment: Other operating expenses (e)

 

 

 

 

 

 

 

 

 

 

27

 

Adjusted Ethanol operating income

$

117

 

 

$

20

 

 

$

374

 

 

$

315

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h)

(millions of dollars)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (i)

 

 

 

 

 

 

 

U.S. Gulf Coast region

 

 

 

 

 

 

 

Refining operating income

$

1,130

 

 

$

314

 

 

$

3,253

 

 

$

2,426

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

806

 

 

 

719

 

 

 

3,003

 

 

 

2,744

 

Depreciation and amortization expense

 

386

 

 

 

375

 

 

 

1,540

 

 

 

1,495

 

Other operating expenses

 

 

 

 

4

 

 

 

9

 

 

 

12

 

Refining margin

$

2,322

 

 

$

1,412

 

 

$

7,805

 

 

$

6,677

 

 

 

 

 

 

 

 

 

Refining operating income

$

1,130

 

 

$

314

 

 

$

3,253

 

 

$

2,426

 

Adjustment: Other operating expenses

 

 

 

 

4

 

 

 

9

 

 

 

12

 

Adjusted Refining operating income

$

1,130

 

 

$

318

 

 

$

3,262

 

 

$

2,438

 

 

 

 

 

 

 

 

 

U.S. Mid-Continent region

 

 

 

 

 

 

 

Refining operating income

$

143

 

 

$

30

 

 

$

508

 

 

$

449

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

211

 

 

 

194

 

 

 

816

 

 

 

753

 

Depreciation and amortization expense

 

87

 

 

 

79

 

 

 

325

 

 

 

333

 

Other operating expenses

 

2

 

 

 

 

 

 

5

 

 

 

3

 

Refining margin

$

443

 

 

$

303

 

 

$

1,654

 

 

$

1,538

 

 

 

 

 

 

 

 

 

Refining operating income

$

143

 

 

$

30

 

 

$

508

 

 

$

449

 

Adjustment: Other operating expenses

 

2

 

 

 

 

 

 

5

 

 

 

3

 

Adjusted Refining operating income

$

145

 

 

$

30

 

 

$

513

 

 

$

452

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h)

(millions of dollars)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (i) (continued)

 

 

 

 

 

 

 

North Atlantic region

 

 

 

 

 

 

 

Refining operating income

$

620

 

 

$

233

 

 

$

1,587

 

 

$

1,162

 

Adjustments:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below)

 

210

 

 

 

169

 

 

 

763

 

 

 

698

 

Depreciation and amortization expense

 

79

 

 

 

70

 

 

 

303

 

 

 

268

 

Other operating expenses

 

 

 

 

 

 

 

 

 

 

1

 

Refining margin

$

909

 

 

$

472

 

 

$

2,653

 

 

$

2,129

 

 

 

 

 

 

 

 

 

Refining operating income

$

620

 

 

$

233

 

 

$

1,587

 

 

$

1,162

 

Adjustment: Other operating expenses

 

 

 

 

 

 

 

 

 

 

1

 

Adjusted Refining operating income

$

620

 

 

$

233

 

 

$

1,587

 

 

$

1,163

 

 

 

 

 

 

 

 

 

U.S. West Coast region

 

 

 

 

 

 

 

Refining operating loss

$

(199

)

 

$

(140

)

 

$

(1,308

)

 

$

(66

)

Adjustments:

 

 

 

 

 

 

 

LIFO liquidation adjustment (a)

 

37

 

 

 

 

 

 

37

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) (c)

 

213

 

 

 

205

 

 

 

844

 

 

 

751

 

Depreciation and amortization expense (g)

 

173

 

 

 

74

 

 

 

586

 

 

 

295

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

1

 

 

 

1

 

Refining margin

$

224

 

 

$

139

 

 

$

1,291

 

 

$

981

 

 

 

 

 

 

 

 

 

Refining operating loss

$

(199

)

 

$

(140

)

 

$

(1,308

)

 

$

(66

)

Adjustments:

 

 

 

 

 

 

 

LIFO liquidation adjustment (a)

 

37

 

 

 

 

 

 

37

 

 

 

 

Employee retention and separation costs (c)

 

 

 

 

 

 

 

50

 

 

 

 

Asset impairment loss (d)

 

 

 

 

 

 

 

1,131

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

1

 

 

 

1

 

Adjusted Refining operating loss

$

(162

)

 

$

(140

)

 

$

(89

)

 

$

(65

)

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Throughput volumes (thousand barrels per day)

 

 

 

 

 

 

 

Feedstocks:

 

 

 

 

 

 

 

Heavy sour crude oil

 

520

 

 

 

608

 

 

 

536

 

 

 

504

 

Medium/light sour crude oil

 

282

 

 

 

239

 

 

 

215

 

 

 

241

 

Sweet crude oil

 

1,620

 

 

 

1,508

 

 

 

1,630

 

 

 

1,501

 

Residuals

 

169

 

 

 

126

 

 

 

159

 

 

 

165

 

Other feedstocks

 

118

 

 

 

104

 

 

 

91

 

 

 

113

 

Total feedstocks

 

2,709

 

 

 

2,585

 

 

 

2,631

 

 

 

2,524

 

Blendstocks and other

 

404

 

 

 

410

 

 

 

357

 

 

 

388

 

Total throughput volumes

 

3,113

 

 

 

2,995

 

 

 

2,988

 

 

 

2,912

 

 

 

 

 

 

 

 

 

Yields (thousand barrels per day)

 

 

 

 

 

 

 

Gasolines and blendstocks

 

1,544

 

 

 

1,494

 

 

 

1,470

 

 

 

1,433

 

Distillates

 

1,170

 

 

 

1,141

 

 

 

1,141

 

 

 

1,103

 

Other products (j)

 

423

 

 

 

393

 

 

 

403

 

 

 

406

 

Total yields

 

3,137

 

 

 

3,028

 

 

 

3,014

 

 

 

2,942

 

 

 

 

 

 

 

 

 

Operating statistics (h) (k)

 

 

 

 

 

 

 

Refining margin

$

3,898

 

 

$

2,326

 

 

$

13,403

 

 

$

11,325

 

Adjusted Refining operating income

$

1,733

 

 

$

441

 

 

$

5,273

 

 

$

3,988

 

Throughput volumes (thousand barrels per day)

 

3,113

 

 

 

2,995

 

 

 

2,988

 

 

 

2,912

 

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

13.61

 

 

$

8.44

 

 

$

12.29

 

 

$

10.62

 

Less:

 

 

 

 

 

 

 

Adjusted operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

5.03

 

 

 

4.67

 

 

 

4.93

 

 

 

4.64

 

Depreciation and amortization expense per barrel of throughput

 

2.53

 

 

 

2.17

 

 

 

2.53

 

 

 

2.24

 

Adjusted Refining operating income per barrel of throughput

$

6.05

 

 

$

1.60

 

 

$

4.83

 

 

$

3.74

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Operating statistics (h) (k)

 

 

 

 

 

 

 

Renewable Diesel margin

$

234

 

 

$

327

 

 

$

419

 

 

$

1,122

 

Renewable Diesel operating income (loss)

$

92

 

 

$

170

 

 

$

(156

)

 

$

507

 

Sales volumes (thousand gallons per day)

 

3,101

 

 

 

3,356

 

 

 

2,748

 

 

 

3,530

 

 

 

 

 

 

 

 

 

Renewable Diesel margin per gallon of sales

$

0.82

 

 

$

1.06

 

 

$

0.42

 

 

$

0.87

 

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales

 

0.28

 

 

 

0.28

 

 

 

0.31

 

 

 

0.27

 

Depreciation and amortization expense per gallon of sales

 

0.22

 

 

 

0.23

 

 

 

0.27

 

 

 

0.21

 

Renewable Diesel operating income (loss) per gallon of sales

$

0.32

 

 

$

0.55

 

 

$

(0.16

)

 

$

0.39

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

ETHANOL SEGMENT OPERATING HIGHLIGHTS

(millions of dollars, except per gallon amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Operating statistics (h) (k)

 

 

 

 

 

 

 

Ethanol margin

$

302

 

 

$

181

 

 

$

1,064

 

 

$

928

 

Adjusted Ethanol operating income

$

117

 

 

$

20

 

 

$

374

 

 

$

315

 

Production volumes (thousand gallons per day)

 

4,756

 

 

 

4,627

 

 

 

4,611

 

 

 

4,538

 

 

 

 

 

 

 

 

 

Ethanol margin per gallon of production

$

0.69

 

 

$

0.42

 

 

$

0.63

 

 

$

0.56

 

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production

 

0.38

 

 

 

0.33

 

 

 

0.36

 

 

 

0.32

 

Depreciation and amortization expense per gallon of production

 

0.04

 

 

 

0.04

 

 

 

0.05

 

 

 

0.05

 

Adjusted Ethanol operating income per gallon of production

$

0.27

 

 

$

0.05

 

 

$

0.22

 

 

$

0.19

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Operating statistics by region (i)

 

 

 

 

 

 

 

U.S. Gulf Coast region (h) (k)

 

 

 

 

 

 

 

Refining margin

$

2,322

 

 

$

1,412

 

 

$

7,805

 

 

$

6,677

 

Adjusted Refining operating income

$

1,130

 

 

$

318

 

 

$

3,262

 

 

$

2,438

 

Throughput volumes (thousand barrels per day)

 

1,863

 

 

 

1,829

 

 

 

1,806

 

 

 

1,763

 

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

13.54

 

 

$

8.39

 

 

$

11.84

 

 

$

10.35

 

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.70

 

 

 

4.27

 

 

 

4.56

 

 

 

4.25

 

Depreciation and amortization expense per barrel of throughput

 

2.25

 

 

 

2.23

 

 

 

2.33

 

 

 

2.32

 

Adjusted Refining operating income per barrel of throughput

$

6.59

 

 

$

1.89

 

 

$

4.95

 

 

$

3.78

 

 

 

 

 

 

 

 

 

U.S. Mid-Continent region (h) (k)

 

 

 

 

 

 

 

Refining margin

$

443

 

 

$

303

 

 

$

1,654

 

 

$

1,538

 

Adjusted Refining operating income

$

145

 

 

$

30

 

 

$

513

 

 

$

452

 

Throughput volumes (thousand barrels per day)

 

462

 

 

 

473

 

 

 

451

 

 

 

445

 

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

10.41

 

 

$

6.97

 

 

$

10.04

 

 

$

9.44

 

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.97

 

 

 

4.47

 

 

 

4.95

 

 

 

4.62

 

Depreciation and amortization expense per barrel of throughput

 

2.04

 

 

 

1.81

 

 

 

1.97

 

 

 

2.05

 

Adjusted Refining operating income per barrel of throughput

$

3.40

 

 

$

0.69

 

 

$

3.12

 

 

$

2.77

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION

(millions of dollars, except per barrel amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Operating statistics by region (i) (continued)

 

 

 

 

 

 

 

North Atlantic region (h) (k)

 

 

 

 

 

 

 

Refining margin

$

909

 

 

$

472

 

 

$

2,653

 

 

$

2,129

 

Adjusted Refining operating income

$

620

 

 

$

233

 

 

$

1,587

 

 

$

1,163

 

Throughput volumes (thousand barrels per day)

 

523

 

 

 

434

 

 

 

482

 

 

 

443

 

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

18.92

 

 

$

11.85

 

 

$

15.09

 

 

$

13.12

 

Less:

 

 

 

 

 

 

 

Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

4.38

 

 

 

4.24

 

 

 

4.34

 

 

 

4.30

 

Depreciation and amortization expense per barrel of throughput

 

1.63

 

 

 

1.78

 

 

 

1.72

 

 

 

1.65

 

Adjusted Refining operating income per barrel of throughput

$

12.91

 

 

$

5.83

 

 

$

9.03

 

 

$

7.17

 

 

 

 

 

 

 

 

 

U.S. West Coast region (h) (k)

 

 

 

 

 

 

 

Refining margin

$

224

 

 

$

139

 

 

$

1,291

 

 

$

981

 

Adjusted Refining operating loss

$

(162

)

 

$

(140

)

 

$

(89

)

 

$

(65

)

Throughput volumes (thousand barrels per day)

 

265

 

 

 

259

 

 

 

249

 

 

 

261

 

 

 

 

 

 

 

 

 

Refining margin per barrel of throughput

$

9.19

 

 

$

5.80

 

 

$

14.17

 

 

$

10.26

 

Less:

 

 

 

 

 

 

 

Adjusted operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput

 

8.72

 

 

 

8.60

 

 

 

8.72

 

 

 

7.86

 

Depreciation and amortization expense per barrel of throughput (g)

 

7.09

 

 

 

3.09

 

 

 

6.43

 

 

 

3.08

 

Adjusted Refining operating loss per barrel of throughput

$

(6.62

)

 

$

(5.89

)

 

$

(0.98

)

 

$

(0.68

)

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Refining

 

 

 

 

 

 

 

Feedstocks (dollars per barrel)

 

 

 

 

 

 

 

Brent crude oil

$

63.11

 

 

$

73.98

 

 

$

68.18

 

 

$

79.79

 

Brent less West Texas Intermediate (WTI) crude oil

 

3.89

 

 

 

3.62

 

 

 

3.29

 

 

 

3.95

 

Brent less WTI Houston crude oil

 

3.08

 

 

 

2.31

 

 

 

2.29

 

 

 

2.48

 

Brent less Dated Brent crude oil

 

(0.55

)

 

 

(0.71

)

 

 

(0.82

)

 

 

(0.91

)

Brent less Argus Sour Crude Index crude oil

 

4.93

 

 

 

4.16

 

 

 

3.24

 

 

 

4.33

 

Brent less Maya crude oil

 

8.78

 

 

 

10.75

 

 

 

8.46

 

 

 

11.43

 

Brent less Western Canadian Select Houston crude oil

 

8.42

 

 

 

8.34

 

 

 

7.21

 

 

 

10.36

 

WTI crude oil

 

59.23

 

 

 

70.36

 

 

 

64.90

 

 

 

75.84

 

 

 

 

 

 

 

 

 

Natural gas (dollars per million British thermal units)

 

3.23

 

 

 

2.14

 

 

 

3.04

 

 

 

1.88

 

 

 

 

 

 

 

 

 

Renewable volume obligation (RVO) (dollars per barrel) (l)

 

6.11

 

 

 

4.04

 

 

 

5.85

 

 

 

3.75

 

 

 

 

 

 

 

 

 

Product margins (RVO adjusted unless otherwise noted) (dollars per barrel)

 

 

 

 

 

 

 

U.S. Gulf Coast:

 

 

 

 

 

 

 

Conventional Blendstock for Oxygenate Blending (CBOB) gasoline less Brent

 

4.10

 

 

 

1.86

 

 

 

6.11

 

 

 

6.06

 

Ultra-low-sulfur (ULS) diesel less Brent

 

23.86

 

 

 

12.41

 

 

 

19.10

 

 

 

15.76

 

Polymer Grade Propylene less Brent (not RVO adjusted)

 

(16.58

)

 

 

(3.05

)

 

 

(6.45

)

 

 

4.70

 

U.S. Mid-Continent:

 

 

 

 

 

 

 

CBOB gasoline less WTI

 

5.82

 

 

 

5.46

 

 

 

10.70

 

 

 

10.48

 

ULS diesel less WTI

 

27.55

 

 

 

14.63

 

 

 

22.70

 

 

 

17.87

 

North Atlantic:

 

 

 

 

 

 

 

CBOB gasoline less Brent

 

10.80

 

 

 

7.07

 

 

 

10.93

 

 

 

11.08

 

ULS diesel less Brent

 

28.95

 

 

 

15.10

 

 

 

23.32

 

 

 

18.32

 

U.S. West Coast:

 

 

 

 

 

 

 

California Reformulated Gasoline Blendstock for Oxygenate Blending 87 gasoline less Brent

 

18.72

 

 

 

10.94

 

 

 

26.38

 

 

 

21.58

 

California Air Resources Board diesel less Brent

 

30.27

 

 

 

16.61

 

 

 

25.17

 

 

 

18.89

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Renewable Diesel

 

 

 

 

 

 

 

New York Mercantile Exchange ULS diesel (dollars per gallon)

$

2.33

 

 

$

2.23

 

 

$

2.31

 

 

$

2.44

 

Biodiesel Renewable Identification Number (RIN) (dollars per RIN)

 

1.03

 

 

 

0.66

 

 

 

1.01

 

 

 

0.59

 

California Low-Carbon Fuel Standard carbon credit (dollars per metric ton)

 

53.53

 

 

 

72.27

 

 

 

56.36

 

 

 

60.19

 

U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)

 

0.56

 

 

 

0.45

 

 

 

0.56

 

 

 

0.43

 

USGC distillers corn oil (dollars per pound)

 

0.57

 

 

 

0.48

 

 

 

0.58

 

 

 

0.48

 

USGC fancy bleachable tallow (dollars per pound)

 

0.53

 

 

 

0.45

 

 

 

0.55

 

 

 

0.44

 

 

 

 

 

 

 

 

 

Ethanol

 

 

 

 

 

 

 

Chicago Board of Trade corn (dollars per bushel)

 

4.31

 

 

 

4.27

 

 

 

4.40

 

 

 

4.24

 

New York Harbor ethanol (dollars per gallon)

 

1.84

 

 

 

1.70

 

 

 

1.87

 

 

 

1.79

 

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars)

(unaudited)

 

 

 

 

 

December 31,

 

 

2025

 

2024

Balance sheet data

 

 

 

Current assets

$

23,210

 

 

$

23,737

 

Cash and cash equivalents included in current assets

 

4,688

 

 

 

4,657

 

Inventories included in current assets

 

7,591

 

 

 

7,761

 

Current liabilities

 

14,109

 

 

 

15,495

 

Valero Energy Corporation stockholders’ equity

 

23,725

 

 

 

24,512

 

Total equity

 

26,605

 

 

 

27,521

 

Debt and finance lease obligations:

 

 

 

Debt –

 

 

 

Current portion of debt (excluding variable interest entities (VIEs))

$

672

 

 

$

441

 

Debt, less current portion of debt (excluding VIEs)

 

7,566

 

 

 

7,586

 

Total debt (excluding VIEs)

 

8,238

 

 

 

8,027

 

Current portion of debt attributable to VIEs

 

23

 

 

 

58

 

Total debt

 

8,261

 

 

 

8,085

 

Finance lease obligations –

 

 

 

Current portion of finance lease obligations (excluding VIEs)

 

228

 

 

 

217

 

Finance lease obligations, less current portion (excluding VIEs)

 

1,488

 

 

 

1,492

 

Total finance lease obligations (excluding VIEs)

 

1,716

 

 

 

1,709

 

Current portion of finance lease obligations attributable to VIEs

 

26

 

 

 

27

 

Finance lease obligations, less current portion attributable to VIEs

 

616

 

 

 

642

 

Total finance lease obligations attributable to VIEs

 

642

 

 

 

669

 

Total finance lease obligations

 

2,358

 

 

 

2,378

 

Total debt and finance lease obligations

$

10,619

 

 

$

10,463

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Reconciliation of net cash provided by operating activities to

adjusted net cash provided by operating activities (h)

 

 

 

 

 

 

 

Net cash provided by operating activities

$

2,057

 

 

$

1,070

 

 

$

5,826

 

 

$

6,683

 

Exclude:

 

 

 

 

 

 

 

Changes in current assets and current liabilities

 

(349

)

 

 

 

 

 

(192

)

 

 

795

 

Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

 

269

 

 

 

119

 

 

 

30

 

 

 

371

 

Adjusted net cash provided by operating activities

$

2,137

 

 

$

951

 

 

$

5,988

 

 

$

5,517

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

EARNINGS RELEASE TABLES

OTHER FINANCIAL DATA

(millions of dollars, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of capital investments to capital investments attributable to Valero (h)

 

 

 

 

 

 

 

Capital expenditures (excluding VIEs)

$

215

 

 

$

250

 

 

$

719

 

 

$

649

 

Capital expenditures of VIEs:

 

 

 

 

 

 

 

DGD

 

4

 

 

 

52

 

 

 

71

 

 

 

250

 

Other VIEs

 

1

 

 

 

1

 

 

 

6

 

 

 

8

 

Deferred turnaround and catalyst cost expenditures (excluding VIEs)

 

182

 

 

 

235

 

 

 

990

 

 

 

1,079

 

Deferred turnaround and catalyst cost expenditures of DGD

 

8

 

 

 

9

 

 

 

99

 

 

 

71

 

Investments in nonconsolidated joint ventures

 

2

 

 

 

 

 

 

3

 

 

 

 

Capital investments

 

412

 

 

 

547

 

 

 

1,888

 

 

 

2,057

 

Adjustments:

 

 

 

 

 

 

 

DGD’s capital investments attributable to the other joint venture member

 

(6

)

 

 

(31

)

 

 

(85

)

 

 

(161

)

Capital expenditures of other VIEs

 

(1

)

 

 

(1

)

 

 

(6

)

 

 

(8

)

Capital investments attributable to Valero

$

405

 

 

$

515

 

 

$

1,797

 

 

$

1,888

 

 

 

 

 

 

 

 

 

Dividends per common share

$

1.13

 

 

$

1.07

 

 

$

4.52

 

 

$

4.28

 

 

Year Ending
December 31, 2026

Reconciliation of expected capital investments to expected capital investments attributable to Valero (h)

 

Expected capital investments

$

1,725

 

Adjustment: DGD’s capital investments attributable to the

other joint venture member

 

(25

)

Expected capital investments attributable to Valero

$

1,700

 

 

See Notes to Earnings Release Tables.

 

VALERO ENERGY CORPORATION

NOTES TO EARNINGS RELEASE TABLES

 

(a)

Cost of materials and other for the three months and year ended December 31, 2025 includes a charge of $37 million related to the liquidation of certain LIFO inventory layers attributable to our Refining segment. Inventory levels for our West Coast refining operations decreased during the year ended December 31, 2025 in connection with our plan to cease refining operations at the Benicia Refinery by the end of April 2026.

 

 

(b)

Taxes other than income taxes includes excise taxes on sales by certain of our foreign operations.

 

 

(c)

Operating expenses (excluding depreciation and amortization expense) for the year ended December 31, 2025 includes employee retention and separation costs of $50 million related to the Benicia Refinery. In connection with our plan to cease refining operations at the Benicia Refinery, we implemented a transition plan for eligible employees, which includes retention incentive payments and separation benefits.

 

 

(d)

In March 2025, we approved a plan with respect to the operations at our Benicia Refinery and currently intend to cease refining operations by the end of April 2026. In addition, we considered strategic alternatives for our remaining operations in California. As a result, we evaluated the assets of the Benicia and Wilmington refineries for impairment as of March 31, 2025 and concluded that the carrying values of these assets were not recoverable. Therefore, we reduced the carrying values of the Benicia and Wilmington refineries to their estimated fair values and recognized a combined asset impairment loss of $1.1 billion in the year ended December 31, 2025.

 

 

(e)

In March 2021, we announced our participation in a then-proposed large-scale carbon capture and sequestration pipeline system with Navigator Energy Services (Navigator). In October 2023, Navigator announced that it decided to cancel this project. Under the terms of the agreements associated with the project, we had some rights from and obligations to Navigator, including a portion of the aggregate project costs. As a result, we recognized a charge of $29 million in the year ended December 31, 2024 related to our obligation to Navigator.

 

 

(f)

In December 2024, the Internal Revenue Service approved our application for registration as a producer of second-generation biofuels with respect to the cellulosic ethanol produced at our ethanol plants. As a result, we recognized a current income tax benefit of $79 million in December 2024 for the tax credit attributable to volumes of cellulosic ethanol produced and sold by us in the U.S. from 2020 through 2024. Of the $79 million benefit, $5 million and $26 million is attributable to the three months and year ended December 31, 2024, respectively, and $53 million is attributable to years ended December 31, 2020 through 2023.

 

 

(g)

Depreciation and amortization expense for the three months and year ended December 31, 2025 includes incremental depreciation expense of approximately $100 million and $300 million, respectively, related to the Benicia Refinery. In connection with our plan to cease refining operations at our Benicia Refinery, we shortened the estimated useful life of the refinery, and as a result, will depreciate the revised carrying value of the refinery’s long-lived assets to the estimated salvage value through April 2026.

 

 

(h)

We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

 

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

 

Non-GAAP measures are as follows:

 

  • Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect, as applicable. The income tax effect for the adjustments was calculated using a combined U.S. federal and state statutory rate of 22.5 percent. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.
  • LIFO liquidation adjustment – Generally, the LIFO inventory valuation method provides for the matching of current costs with current revenues. However, a LIFO liquidation results in a portion of our current-year cost of sales being impacted by historical costs, which obscures our current-year financial performance. Therefore, we have excluded the historical cost impact from adjusted net income attributable to Valero Energy Corporation stockholders. See note (a) for additional details.
  • Employee retention and separation costs – The employee retention and separation costs related to the Benicia Refinery (see note (c)) are not indicative of our ongoing operations.
  • Asset impairment loss – The asset impairment loss attributable to our Benicia and Wilmington refineries (see note (d)) is not indicative of our ongoing operations or our expectations about the profitability of our refining business.
  • Project liability adjustment – The project liability adjustment related to the cancellation of Navigator’s project (see note (e)) is not indicative of our ongoing operations.
  • Second-generation biofuel tax credit – The income tax benefit from the second-generation biofuel tax credit recognized by us in December 2024 is attributable to volumes produced and sold from 2020 to 2024 (see note (f)). Therefore, the adjustments reflect the portion of the credit that is not attributable to volumes produced and sold in the three months and year ended December 31, 2024.
  • Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.
  • Refining margin is defined as Refining segment operating income (loss) excluding the LIFO liquidation adjustment (see note (a)), operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, the asset impairment loss (see note (d)), and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Renewable Diesel margin is defined as Renewable Diesel segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
  • Adjusted Refining operating income (loss) is defined as Refining segment operating income (loss) excluding the LIFO liquidation adjustment (see note (a)), employee retention and separation costs (see note (c)), the asset impairment loss (see note (d)), and other operating expenses. We believe adjusted Refining operating income (loss) is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
  • Adjusted Ethanol operating income is defined as Ethanol segment operating income excluding other operating expenses. We believe adjusted Ethanol operating income is an important measure of our Ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
  • Adjusted Refining operating expenses (excluding depreciation and amortization expense) is defined as Refining segment operating expenses (excluding depreciation and amortization expense) excluding employee retention and separation costs (see note (c)). We believe adjusted Refining operating expense (excluding depreciation and amortization expense) is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance. Adjusted Refining operating expenses (excluding depreciation and amortization expense) for the Refining segment and the U.S. West Coast region is calculated as follows (in millions):

 

Year Ended
December 31,

 

2025

 

2024

Refining segment

 

 

 

Operating expenses (excluding depreciation and amortization expense)

$

5,426

 

 

$

4,946

 

Adjustment: Employee retention and separation costs

 

(50

)

 

 

 

Adjusted operating expenses (excluding depreciation and amortization expense)

$

5,376

 

 

$

4,946

 

 

 

 

 

U.S. West Coast region

 

 

 

Operating expenses (excluding depreciation and amortization expense)

$

844

 

 

$

751

 

Adjustment: Employee retention and separation costs

 

(50

)

 

 

 

Adjusted operating expenses (excluding depreciation and amortization expense)

$

794

 

 

$

751

 

  • Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.
  • Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.
  • DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by (used in) operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

    In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only a portion of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

DGD operating cash flow data

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

254

 

 

$

352

 

 

$

(110

)

 

$

889

 

Exclude: Changes in current assets and current liabilities

 

(285

)

 

 

116

 

 

 

(170

)

 

 

148

 

Adjusted net cash provided by operating activities

 

539

 

 

 

236

 

 

 

60

 

 

 

741

 

Other joint venture member’s ownership interest

 

50

%

 

 

50

%

 

 

50

%

 

 

50

%

DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD

$

269

 

 

$

119

 

 

$

30

 

 

$

371

 

  • Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.

    In general, DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

(i)

The Refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries.

 

 

(j)

Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

 

 

(k)

We use certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

 

 

 

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

 

 

 

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.

 

 

(l)

The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the U.S. Environmental Protection Agency, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.

 

Contacts

Valero Contacts
Investors:
Brian Donovan, Vice President – Investor Relations, 210-345-1682
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Valero Energy Corporation

NYSE:VLO
Details
Headquarters: San Antonio, Texas
CEO: Lane Riggs
Employees: ~10,000
Organization: PUB

Release Versions

Contacts

Valero Contacts
Investors:
Brian Donovan, Vice President – Investor Relations, 210-345-1682
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

More News From Valero Energy Corporation

Valero Energy Corporation Increases Regular Cash Dividend on Common Stock

SAN ANTONIO--(BUSINESS WIRE)--The Board of Directors of Valero Energy Corporation (NYSE: VLO, “Valero”) has approved an increase in the company’s regular quarterly cash dividend on common stock, raising it from $1.13 per share to $1.20 per share. The dividend is payable on March 9, 2026, to shareholders of record at the close of business on February 5, 2026. The increase in the dividend raises the annualized cash dividend rate on Valero’s common stock to $4.80 per share. As a reminder, Valero w...

Valero Energy Corporation to Release Fourth Quarter and Full Year 2025 Earnings Results on January 29, 2026

SAN ANTONIO--(BUSINESS WIRE)--Valero Energy Corporation (NYSE: VLO) will release its financial and operational results for the fourth quarter and full year 2025 on Thursday, January 29, 2026, before the market opens. Management will host a conference call at 10:00 a.m. ET to discuss the results. A live webcast of the conference call will be available on Valero’s Investor Relations website at investorvalero.com. About Valero Valero Energy Corporation, through its subsidiaries (collectively, Vale...

Valero Energy Corporation Announces CFO Transition

SAN ANTONIO--(BUSINESS WIRE)--Valero Energy Corporation (NYSE: VLO, “Valero”) announced today that Homer Bhullar, who has served as Valero’s Vice President-Investor Relations and Finance since April 29, 2021, has been appointed by Valero’s Board of Directors to serve as Senior Vice President and Chief Financial Officer, effective January 1, 2026. Mr. Bhullar will succeed Jason Fraser, who will remain as Executive Vice President and Chief Financial Officer until his retirement from the position...
Back to Newsroom