-

KBRA Releases Research – KBRA CMBS Loss Compendium Update: June 2025

NEW YORK--(BUSINESS WIRE)--KBRA releases the June 2025 issue of the KBRA CMBS Loss Compendium, providing updated loss estimates for all 375 KBRA-rated outstanding conduit transactions. The report, together with the accompanying spreadsheet, also includes data on lifetime realized losses for 13 conduits whose ratings have been withdrawn following payoffs.

The compendium uses the following two metrics to present the loss figures: KBRA Lifetime Base Loss (KLBL), which represents our loss estimate for each transaction during its lifetime as a percentage of its original balance; and KBRA Future Base Loss (KFBL), which represents potential future losses as a percentage of outstanding deal balance as of the most recent rating action date.

As of June 2025, the average KLBL (as a % of original deal balance) reached 5.5% (ranging from 2.1% to 19.1%)—the highest recorded level to date. This compares to 5.3% in December 2024 and 5% in June 2024. The average KFBL (as a % of review date deal balance) increased to 10.9% (ranging from 2.7% to 88.4%). This marks a continued upward trend, increasing from 9.9% in December 2024 and 8.4% in June 2024. The continued upward trend in our loss estimates reflects increased losses in the more seasoned vintages and an increase in KBRA’s conduit distress rate—which includes both delinquent loans and current but specially serviced loans— increasing 340 basis points (bps) over the past year to 11.5% as of June 2025.

Click here to view the report.

Related Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1010223

Contacts

Jay Mody, Associate
+1 646-731-2359
jay.mody@kbra.com

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Director
+1 646-731-1470
andrew.foster@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Jay Mody, Associate
+1 646-731-2359
jay.mody@kbra.com

Neel Munot, Senior Director
+1 646-731-1215
neel.munot@kbra.com

Robert Grenda, Managing Director
+1 215-882-5494
robert.grenda@kbra.com

Nitin Bhasin, Senior Managing Director, Global Head of CMBS
+1 646-731-2334
nitin.bhasin@kbra.com

Business Development Contact

Andrew Foster, Director
+1 646-731-1470
andrew.foster@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Monitoring One New York Plaza Trust 2020-1NYP Transfer to Special Servicing and Loan Modification

NEW YORK--(BUSINESS WIRE)--KBRA is monitoring One New York Plaza Trust 2020-1NYP, a CMBS single-asset single-borrower transaction, due to the transfer of the underlying loan to the special servicer on December 18, 2025 for imminent maturity default, ahead of its maturity date. The floating-rate, interest-only loan had an initial term of two years with three one-year extension options resulting in a fully extended maturity date of January 9, 2026. According to the servicer, the maturity date was...

KBRA Assigns Preliminary Ratings to Sprite 2026-1 Limited and Sprite 2026-1 US LLC

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to Sprite 2026-1 Limited and Sprite 2026-1 US LLC (Sprite 2026-1), an aviation ABS transaction. Sprite 2026-1 represents the third aviation ABS transaction sponsored by World Star Aviation Limited (World Star or the Company). Since inception, the Company has completed 482 aircraft transactions and currently holds a fleet of 99 aircraft and 66 engines, making it the third largest freighter lessor globally. Proceeds from the Series A Not...

KBRA Assigns Preliminary Ratings to GS Mortgage-Backed Securities Trust 2026-DSC1 (GSMBS 2026-DSC1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 6 classes of mortgage-backed certificates from GS Mortgage-Backed Securities Trust 2026-DSC1 (GSMBS 2026-DSC1), a $301.8 million RMBS transaction sponsored by Goldman Sachs Mortgage Company (Goldman Sachs) solely backed by collateral underwritten to debt-service coverage ratio (DSCR) guidelines. The underlying pool ($301.8 million), comprising 1,331 rental property mortgages as of the February 1, 2026 cut-off date. The mortgage loan...
Back to Newsroom