-

KBRA Releases Research – Churn Rates in Managed CRE CLOs: Vintage Effect

NEW YORK--(BUSINESS WIRE)--KBRA releases research analyzing the churn rate in commercial real estate (CRE) collateralized loan obligations (CLO) transactions. One of the main structural features of CRE CLO transactions is the ability for the manager to acquire new mortgage assets during a reinvestment period using principal proceeds received from loans that exit the transaction. This feature provides the issuer with a stable funding source and a more cost-effective way to fund the ongoing origination of transitional loans compared to static or lightly managed transactions. However, this churn of collateral can create uncertainty due to changes in collateral composition that may occur during the term of the transaction.

KBRA had previously evaluated the amount of churn that occurred in pre-pandemic vintage CRE CLOs in our 2021 research publication, Churn Rates in Managed CRE CLOs. The issuance market subsequently experienced its busiest years in 2021 and 2022. These newer vintages also experienced churn, albeit in a very different interest rate environment as the federal funds rate rapidly spiked from nearly 0% to over 5%, before tapering slightly over the last year. As such, KBRA sought to examine if there were any meaningful changes in the level of collateral turnover in managed CRE CLOs, particularly in the more recent vintage deals.

To do so, we examined all managed CRE CLO transactions issued between 2017 and 2024 that had at least one year of seasoning through March 2025. In total, we gathered sufficient data on 94 deals, including the 37 transactions used in our previous report. We assessed the dollar volume of loans that fully paid off during a transaction’s reinvestment period within the first 12, 18, 24, and 30 months, as applicable (the “churn rate”). It is assumed that these proceeds would be used to acquire new mortgages.

Key Takeaways

  • The average churn rate during the first 12, 18, and 24 months was 19.3%, 32.8%, and 46.3%, respectively, which was meaningfully slower than the churn rates in our prior report (24%, 43.3%, and 63.7%, respectively).
  • The churn rates for the 2022 vintage deals, which were mostly issued before the fed funds rate increases, stand out as the lowest among any vintage at each period. The 2021 vintage experienced the second-slowest churn in its 18- and 24-month period. Both vintages started with loans originated during a low-interest rate environment and subsequently faced a period of rapid rate increases.
  • The churn rates at 30 months for the 22 deals with reinvestment periods of 30 months or longer approached or exceeded 100% for the 2017-2020 vintages, indicating an almost entirely new collateral pool by the time those deals’ reinvestment period ended. The 2022 vintage remained an outlier, with only a 36.7% rate by month 30.
  • There was wide variability in the results by transaction, even within the shelf. For example, the 18-month churn rate for all transactions ranged from 2.2% to 94.7%, with an average of 32.8%.
  • Similar to the prior study, loans with longer terms and greater unfunded components exhibited lower churn rates. However, unlike the prior study, the higher multifamily exposure in the 2020-24 vintage deals was associated with lower churn rates. This could have been influenced by the preponderance of multifamily loans originated to lower stabilized debt yields prior to the rapid rate rise in 2022-23, which needed more time to stabilize or refinance.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1010043

Contacts

Margit Grejdus, Senior Director
+1 215-882-5850
margit.grejdus@kbra.com

Aryansh Agrawal, Senior Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development Contact

Andrew Foster, Director
+1 646-731-1470
andrew.foster@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Margit Grejdus, Senior Director
+1 215-882-5850
margit.grejdus@kbra.com

Aryansh Agrawal, Senior Analyst
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development Contact

Andrew Foster, Director
+1 646-731-1470
andrew.foster@kbra.com

Social Media Profiles
More News From Kroll Bond Rating Agency, LLC

KBRA Releases Research – Private Credit: Business Development Company (BDC) Ratings Compendium: Third-Quarter 2025 and 2026 Outlook

NEW YORK--(BUSINESS WIRE)--KBRA releases its Business Development Company Ratings Compendium, which looks at results for the quarter ended September 30, 2025, and 2026 Outlook. In this quarter’s Compendium, KBRA reviews the financial performance of our rated business development companies (BDCs) in a landscape characterized by ongoing competitive pressures, declining but still high base interest rates, and distribution yield preservation. Credit performance across KBRA’s rated BDC universe rema...

KBRA Assigns Preliminary Ratings to GCAT 2025-INV5 Trust

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 71 classes of mortgage-backed notes from GCAT 2025-INV5 Trust. The GCAT 2025-INV5 mortgage loans are secured by first liens on non-owner occupied (NOO) investor properties and second homes. The loans were primarily underwritten to agency guidelines. The pool comprises 913 first-lien, fixed rate residential mortgage loans as of the cut-off date. The pool is characterized by moderate borrower equity in each mortgaged property, as evid...

KBRA Assigns Preliminary Ratings to OWN Equipment Fund III LLC

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to three classes of notes issued by OWN Equipment Fund III LLC (OWN or the Issuer), an equipment rental ABS transaction. The transaction represents EquipmentShare.com Inc’s (EQS, Company, Equipment Manager or Co-Sponsor) fourth equipment rental ABS transaction as Equipment Manager and third as Co-Sponsor. The other co-sponsor will be OWN Tactical Equipment III LLC (OWN Tactical or Managing Investor), a newly formed HoldCo managed by Mi...
Back to Newsroom