Reinsurance Group of America Reports Fourth Quarter and Full Year Results

Fourth Quarter Results

  • Net income available to RGA shareholders of $3.02 per diluted share, including adverse foreign currency effects of $0.42 per diluted share
  • Adjusted operating income* of $2.99 per diluted share, including adverse foreign currency effects of $0.22 per diluted share
  • Premium growth of 1.1% over the prior-year quarter, 6.0% on a constant currency basis
  • Deployed capital of $80 million into in-force and other transactions
  • Total shareholder capital returns of $78 million: $25 million of share repurchases and $53 million of shareholder dividends
  • Estimated COVID-19 impacts1 of approximately $70 million on a pre-tax basis, or $0.78 per diluted share2

Full Year Results

  • Net income available to RGA shareholders of $9.21 per diluted share, including adverse foreign currency effects of $0.15 per diluted share
  • Adjusted operating income* of $14.43 per diluted share, including adverse foreign currency effects of $0.53 per diluted share
  • Premium growth of 4.5% over the prior year, 8.4% on a constant currency basis
  • ROE 8.7% and adjusted operating ROE* 10.3% for the trailing twelve months, reflecting 1.5%2 of COVID-19 impacts1
  • Deployed capital of $430 million into in-force and other transactions
  • Total shareholder capital returns of $280 million: $75 million of share repurchases and $205 million of shareholder dividends
  • Estimated COVID-19 impacts1 of approximately $447 million on a pre-tax basis, or $5.02 per diluted share2

1 COVID-19 impact estimates include fourth quarter mortality and morbidity claims of approximately $71 million with offsetting impact from longevity of approximately $1 million and full year 2022 mortality and morbidity claims of approximately $453 million with offsetting impacts from longevity of approximately $6 million.
2 Tax effected at 24%.

ST. LOUIS--()--Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life and health reinsurance, reported fourth quarter net income available to RGA shareholders of $204 million, or $3.02 per diluted share, compared with $156 million, or $2.30 per diluted share, in the prior-year quarter. Adjusted operating income* for the fourth quarter totaled $202 million, or $2.99 per diluted share, compared with adjusted operating loss of $38 million, or $0.56 per diluted share, the year before. Net foreign currency fluctuations had an adverse effect of $0.42 per diluted share on net income available to RGA shareholders and $0.22 per diluted share on adjusted operating income as compared with the prior year.

 

Quarterly Results

 

Full Year Results

($ in millions, except per share data)

 

2022

 

 

2021

 

 

 

2022

 

 

2021

Net premiums

$

3,446

 

$

3,407

 

 

$

13,078

 

$

12,513

Net income available to RGA shareholders

 

204

 

 

156

 

 

 

623

 

 

617

Net income available to RGA shareholders per diluted share

 

3.02

 

 

2.30

 

 

 

9.21

 

 

9.04

Adjusted operating income (loss)*

 

202

 

 

(38

)

 

 

977

 

 

77

Adjusted operating income (loss) per diluted share*

 

2.99

 

 

(0.56

)

 

 

14.43

 

 

1.13

Book value per share

 

62.16

 

 

193.75

 

 

 

 

 

Book value per share, excluding accumulated other comprehensive income (AOCI)*

 

146.22

 

 

139.53

 

 

 

 

 

Total assets

 

84,706

 

 

92,175

 

 

 

 

 

*

See ‘Use of Non-GAAP Financial Measures’ below

Full year net income totaled $623 million, or $9.21 per diluted share, compared with $617 million, or $9.04 per diluted share in 2021. Adjusted operating income for the full year totaled $977 million, or $14.43 per diluted share, compared with $77 million, or $1.13 per diluted share the year before. Net foreign currency fluctuations had an adverse effect of $0.15 per diluted share on net income and $0.53 per diluted share on adjusted operating income as compared with the prior year.

In the fourth quarter, consolidated net premiums totaled $3.4 billion, an increase of 1.1% over 2021’s fourth quarter, with an adverse net foreign currency effect of $164 million. Excluding the net foreign currency effect, consolidated net premiums increased 6.0% in the quarter. For the full year, net premiums totaled $13.1 billion, increasing 4.5% in 2022. Full year premiums reflected an adverse foreign currency effect of $490 million. Excluding the net foreign currency effect, consolidated net premiums increased 8.4% for the full year.

Compared with the year-ago period, excluding spread-based businesses, fourth quarter investment income decreased 2.8%, reflecting lower variable investment income. For the full year, investment income, excluding spread-based business, decreased 2.1%, reflecting lower variable investment income. Average investment yield decreased to 4.45% in the fourth quarter from 4.70% in the prior year period due to lower variable investment income this quarter. For the full year, the average investment yield decreased to 4.69%, from 4.99% in 2021, due to lower variable investment income.

The effective tax rate on pre-tax income was 23.9% for the quarter and 24.6% for the full year.

The effective tax rate for the quarter was 17.5% on pre-tax adjusted operating income. The tax rate was below the expected range of 23% to 24% primarily due to adjustments for tax returns filed during the quarter and an increase in foreign tax credits. For the full year, the adjusted operating effective tax rate was 22.5%, in line with the expected range of 23% to 24%.

Anna Manning, Chief Executive Officer, commented, “It was a very successful year for RGA, and I view our fourth quarter performance as solid with many segments reporting strong results. Our Financial Solutions business continued to deliver very good results across regions and product lines, and the performance of our Asia traditional business was also very strong. In the U.S., Group and Individual Health businesses both performed well in the quarter. We continue to see good new business activity in our organic business and in the pipeline for in-force and other transactions.

“On the capital front, we deployed $80 million into in-force and other transactions, bringing the full year total to $430 million. Additionally, we repurchased $25 million of common shares, bringing the full year total to $75 million. Our balance sheet remains strong, and we ended the quarter with excess capital of approximately $1.2 billion. Based on favorable business conditions and RGA's global leadership position, we are optimistic about the future and expect to continue to deliver attractive financial results over time.”

SEGMENT RESULTS

U.S. and Latin America

Traditional

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Net premiums

$

1,778

 

$

1,697

 

 

$

6,590

 

$

6,244

 

Pre-tax income (loss)

 

21

 

 

(211

)

 

 

268

 

 

(540

)

Pre-tax adjusted operating income (loss)

 

15

 

 

(215

)

 

 

220

 

 

(546

)

Quarterly Results

  • Results reflected unfavorable individual mortality experience, including $44 million of COVID-19 claim costs, partially offset by higher-than-expected investment income.
  • Individual Health experience was favorable, driven by higher investment income and favorable claims experience.
  • Group experience was very favorable, primarily due to experience in both the healthcare and life lines of business.
  • Additional COVID-19 claims in Group and Latin America totaled $4 million.

Full Year Results

  • Results reflected favorable non-COVID-19 individual mortality, and favorable Individual Health and Group underwriting experience.
  • COVID-19 claim costs totaled $336 million.

Financial Solutions

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

Asset-Intensive:

 

 

 

 

 

 

 

Pre-tax income

$

2

 

$

93

 

$

59

 

$

422

Pre-tax adjusted operating income

 

80

 

 

73

 

 

293

 

 

341

Capital Solutions:

 

 

 

 

 

 

 

Pre-tax income

 

22

 

 

25

 

 

140

 

 

93

Pre-tax adjusted operating income

 

22

 

 

25

 

 

140

 

 

93

Quarterly Results

  • Asset-Intensive results reflected favorable investment spreads, primarily driven by higher interest rates.
  • Capital Solutions results were in line with expectations.

Full Year Results

  • Asset-Intensive results reflected favorable overall experience.
  • Capital Solutions results were above expectations, primarily due to a treaty recapture fee.

Canada

Traditional

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

Net premiums

$

308

 

$

324

 

$

1,219

 

$

1,194

Pre-tax income

 

32

 

 

28

 

 

86

 

 

128

Pre-tax adjusted operating income

 

28

 

 

29

 

 

90

 

 

130

Net Premiums

  • Foreign currency exchange rates had an adverse effect on net premiums of $23 million and $47 million for the quarter and full year, respectively.

Quarterly Results

  • Results reflected unfavorable group life and disability experience; COVID-19 claim costs were $3 million.
  • Foreign currency exchange rates had an adverse effect of $2 million on pre-tax income and pre-tax adjusted operating income.

Full Year Results

  • Results reflected unfavorable individual mortality experience, including $30 million of COVID-19 claim costs.
  • Foreign currency exchange rates had an adverse effect of $4 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

Pre-tax income

$

11

 

$

5

 

$

32

 

$

15

Pre-tax adjusted operating income

 

11

 

 

5

 

 

32

 

 

15

Quarterly Results

  • Results reflected favorable longevity experience.
  • Foreign currency exchange rates had an adverse effect of $1 million on pre-tax income and pre-tax adjusted operating income.

Full Year Results

  • Results reflected favorable longevity experience.
  • Foreign currency exchange rates had an adverse effect of $1 million on pre-tax income and pre-tax adjusted operating income.

Europe, Middle East and Africa (EMEA)

Traditional

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Net premiums

$

422

 

$

435

 

 

$

1,736

 

$

1,738

 

Pre-tax income (loss)

 

13

 

 

(68

)

 

 

10

 

 

(239

)

Pre-tax adjusted operating income (loss)

 

13

 

 

(68

)

 

 

10

 

 

(239

)

Net Premiums

  • Foreign currency exchange rates had an adverse effect on net premiums of $53 million and $183 million for the quarter and full year, respectively.

Quarterly Results

  • Results were in line with expectations, reflecting unfavorable U.K. mortality experience, offset by favorable experience otherwise.
  • COVID-19 claim costs were $2 million.
  • Foreign currency exchange rates had an adverse effect of $1 million on pre-tax income and pre-tax adjusted operating income.

Full Year Results

  • Results reflected unfavorable U.K. mortality experience, including $17 million of COVID-19 claim costs throughout the segment.
  • Foreign currency exchange rates had an adverse effect of $2 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

Pre-tax income

$

47

 

$

75

 

$

196

 

$

303

Pre-tax adjusted operating income

 

63

 

 

70

 

 

257

 

 

257

Quarterly Results

  • Results reflected modestly favorable experience.
  • Foreign currency exchange rates had an adverse effect of $6 million on pre-tax income and $10 million on pre-tax adjusted operating income.

Full Year Results

  • Results reflected modestly favorable experience.
  • Foreign currency exchange rates had an adverse effect of $17 million on pre-tax income and $28 million on pre-tax adjusted operating income.

Asia Pacific

Traditional

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net premiums

$

700

 

$

773

 

$

2,650

 

$

2,624

 

Pre-tax income (loss)

 

67

 

 

57

 

 

294

 

 

(10

)

Pre-tax adjusted operating income (loss)

 

67

 

 

57

 

 

294

 

 

(10

)

Net Premiums

  • Foreign currency exchange rates had an adverse effect on net premiums of $61 million and $172 million for the quarter and full year, respectively.

Quarterly Results

  • Results reflected favorable underwriting experience, absorbing $13 million of COVID-19 claim costs.
  • Australia reported a profit due to favorable Group experience.
  • Foreign currency exchange rates had an adverse effect of $3 million on pre-tax income and $2 million on pre-tax adjusted operating income.

Full Year Results

  • Results reflected favorable underwriting experience, absorbing $39 million of COVID-19 claim costs.
  • Australia reported a profit driven by favorable Group experience.
  • Foreign currency exchange rates had an adverse effect of $12 million on pre-tax income and pre-tax adjusted operating income.

Financial Solutions

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

2021

 

 

2022

 

 

 

2021

Net premiums

$

64

 

$

52

 

$

236

 

 

$

218

Pre-tax income (loss)

 

106

 

 

33

 

 

(18

)

 

 

98

Pre-tax adjusted operating income

 

35

 

 

29

 

 

97

 

 

 

93

Quarterly Results

  • Results reflected strong new business and favorable investment spreads.
  • Foreign currency exchange rates had an adverse effect of $18 million on pre-tax income and $3 million on pre-tax adjusted operating income.

Full Year Results

  • Results reflected strong new business and favorable investment spreads, offset by COVID-19 claim costs related to medical hospitalization claims in Japan.
  • Foreign currency exchange rates had a favorable effect of $24 million on pre-tax loss and an adverse effect of $3 million on pre-tax adjusted operating income.

Corporate and Other

 

Quarterly Results

 

Full Year Results

($ in millions)

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Pre-tax income (loss)

$

(50

)

 

$

20

 

 

$

(236

)

 

$

421

 

Pre-tax adjusted operating loss

 

(89

)

 

 

(41

)

 

 

(172

)

 

 

(13

)

Quarterly Results

  • Pre-tax adjusted operating loss was unfavorable compared with the quarterly average run rate, primarily due to higher general expenses, including recurring year-end expense accruals, and higher financing costs.

Full Year Results

  • Results reflected higher general expenses and financing costs.
  • As previously reported, 2021 pre-tax income reflected a one-time adjustment of $162 million recorded in the first quarter associated with prior periods, which includes $92 million to correct the accounting for equity method limited partnership investments to reflect unrealized gains in investment income that were previously reflected in accumulated other comprehensive income, and $70 million reflected in investment related gains/losses associated with unrealized gains on cost method limited partnership investments. 2021 pre-tax income also reflected gains on the sale of investments and additional unrealized gains on limited partnership investments.

Long Duration Targeted Improvements

In the first quarter of 2023, the Company will adopt Accounting Standards Update 2018-12, Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (“LDTI”).

The Company estimates the adoption of LDTI will:

  • decrease retained earnings by $0.5 billion to $0.8 billion, net of tax assumed at 24%, as of September 30, 2022; and
  • increase accumulated other comprehensive income by $2.1 billion to $4.1 billion, net of tax assumed at 24%, as of September 30, 2022.

The LDTI adjustments as of January 1 and December 31, 2021, are consistent with previously provided ranges. All LDTI adjustments are estimates and subject to change. Please see the Company’s quarterly earnings presentation furnished as Exhibit 99.3 to the Company’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on February 2, 2023, for additional details.

Dividend Declaration

Effective January 31, 2023, the board of directors declared a regular quarterly dividend of $0.80, payable February 28, 2023, to shareholders of record as of February 14, 2023.

Earnings Conference Call

A conference call to discuss fourth quarter results will begin at 10 a.m. Eastern Time on Friday, February 3. Interested parties may access the call by dialing 1-844-481-2753 (412-317-0669 international) and asking to be joined into the Reinsurance Group of America, Incorporated (RGA) call. A live audio webcast of the conference call will be available on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call.

The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income.

Book value per share excluding the impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Adjusted operating income per diluted share is a non-GAAP financial measure calculated as adjusted operating income divided by weighted average diluted shares outstanding. Adjusted operating return on equity is a non-GAAP financial measure calculated as adjusted operating income divided by average stockholders’ equity excluding AOCI. Similar to adjusted operating income, management believes these non-GAAP financial measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations, they also serve as a basis for establishing target levels and awards under RGA’s management incentive programs.

Reconciliations from GAAP net income, book value per share, net income per diluted share and average stockholders’ equity are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Financial Information” section.

About RGA

Reinsurance Group of America, Incorporated (NYSE: RGA) is a global industry leader specializing in life and health reinsurance and financial solutions that help clients effectively manage risk and optimize capital. Founded in 1973, RGA celebrates its 50th anniversary in 2023. Over the past five decades, RGA has become one of the world’s largest and most respected reinsurers and is listed among Fortune's World's Most Admired Companies. The global organization is guided by a fundamental purpose: to make financial protection accessible to all. RGA is widely recognized for superior risk management and underwriting expertise, innovative product design, and dedicated client focus. RGA serves clients and partners in key markets around the world and has approximately $3.4 trillion of life reinsurance in force and assets of $84.7 billion as of December 31, 2022. To learn more about RGA and its businesses, visit www.rgare.com. Follow RGA on LinkedIn and Facebook.

Cautionary Note Regarding Forward-Looking Statements

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of the Company. Forward-looking statements often contain words and phrases such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality (whether related to COVID-19 or otherwise), morbidity, lapsation or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (12) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities that in turn could affect regulatory capital, (13) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (14) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (15) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of U.S. sovereign debt and the credit ratings thereof, (17) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (18) financial performance of the Company’s clients, (19) the threat of natural disasters, catastrophes, terrorist attacks, pandemics, epidemics or other major public health issues anywhere in the world where the Company or its clients do business, (20) competitive factors and competitors’ responses to the Company’s initiatives, (21) development and introduction of new products and distribution opportunities, (22) execution of the Company’s entry into new markets, (23) integration of acquired blocks of business and entities, (24) interruption or failure of the Company’s telecommunication, information technology or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data and intellectual property stored on such systems, (25) adverse litigation or arbitration results, (26) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (27) changes in laws, regulations, and accounting standards applicable to the Company or its business, including Long Duration Targeted Improvement accounting changes and (28) other risks and uncertainties described in this document and in the Company’s other filings with the Securities and Exchange Commission (“SEC”).

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update these forward-looking statements, even though the Company’s situation may change in the future. For a discussion of these risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the Company's 2021 Annual Report on Form 10-K, as may be supplemented by Item 1A - “Risk Factors” in the Company’s subsequent Quarterly Reports on Form 10-Q.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Consolidated Net Income to Adjusted Operating Income

(Dollars in millions, except per share data)

 

(Unaudited)

Three Months Ended December 31,

 

2022

 

2021

 

 

 

Diluted

Earnings Per

Share

 

 

 

Diluted

Earnings Per

Share

Net income available to RGA shareholders

$

204

 

 

$

3.02

 

 

$

156

 

 

$

2.30

 

Reconciliation to adjusted operating income:

 

 

 

 

 

 

 

Capital (gains) losses, derivatives and other, included in investment related gains/losses, net

 

(11

)

 

 

(0.15

)

 

 

(24

)

 

 

(0.36

)

Capital (gains) losses on funds withheld, included in investment income, net of related expenses

 

1

 

 

 

0.01

 

 

 

(1

)

 

 

(0.01

)

Embedded derivatives:

 

 

 

 

 

 

 

Included in investment related gains/losses, net

 

41

 

 

 

0.60

 

 

 

(39

)

 

 

(0.57

)

Included in interest credited

 

1

 

 

 

0.01

 

 

 

(8

)

 

 

(0.12

)

DAC offset, net

 

(28

)

 

 

(0.41

)

 

 

21

 

 

 

0.31

 

Investment (income) loss on unit-linked variable annuities

 

2

 

 

 

0.03

 

 

 

(4

)

 

 

(0.06

)

Interest credited on unit-linked variable annuities

 

(2

)

 

 

(0.03

)

 

 

4

 

 

 

0.06

 

Interest expense on uncertain tax positions

 

 

 

 

 

 

 

(27

)

 

 

(0.40

)

Non-investment derivatives and other

 

1

 

 

 

0.01

 

 

 

4

 

 

 

0.06

 

Uncertain tax positions and other tax related items

 

(9

)

 

 

(0.13

)

 

 

(120

)

 

 

(1.77

)

Net income attributable to noncontrolling interest

 

2

 

 

 

0.03

 

 

 

 

 

 

 

Adjusted operating income (loss)

$

202

 

 

$

2.99

 

 

$

(38

)

 

$

(0.56

)

(Unaudited)

Twelve Months Ended December 31,

 

2022

 

2021

 

 

 

Diluted

Earnings Per

Share

 

 

 

Diluted

Earnings Per

Share

Net income available to RGA shareholders

$

623

 

 

$

9.21

 

 

$

617

 

 

$

9.04

 

Reconciliation to adjusted operating income:

 

 

 

 

 

 

 

Capital (gains) losses, derivatives and other, included in investment related gains/losses, net

 

354

 

 

 

5.22

 

 

 

(338

)

 

 

(4.94

)

Capital (gains) losses on funds withheld, included in investment income, net of related expenses

 

18

 

 

 

0.27

 

 

 

(4

)

 

 

(0.06

)

Embedded derivatives:

 

 

 

 

 

 

 

Included in investment related gains/losses, net

 

107

 

 

 

1.58

 

 

 

(79

)

 

 

(1.16

)

Included in interest credited

 

(42

)

 

 

(0.62

)

 

 

(36

)

 

 

(0.53

)

DAC offset, net

 

(21

)

 

 

(0.31

)

 

 

30

 

 

 

0.44

 

Investment (income) loss on unit-linked variable annuities

 

19

 

 

 

0.28

 

 

 

(3

)

 

 

(0.04

)

Interest credited on unit-linked variable annuities

 

(19

)

 

 

(0.28

)

 

 

3

 

 

 

0.04

 

Interest expense on uncertain tax positions

 

1

 

 

 

0.01

 

 

 

(21

)

 

 

(0.31

)

Non-investment derivatives and other

 

(62

)

 

 

(0.92

)

 

 

(2

)

 

 

(0.03

)

Uncertain tax positions and other tax related items

 

(5

)

 

 

(0.07

)

 

 

(90

)

 

 

(1.32

)

Net income attributable to noncontrolling interest

 

4

 

 

 

0.06

 

 

 

 

 

 

 

Adjusted operating income

$

977

 

 

$

14.43

 

 

$

77

 

 

$

1.13

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Consolidated Effective Income Tax Rates

(Dollars in millions)

 

(Unaudited)

Three Months Ended

December 31, 2022

 

Twelve Months Ended

December 31, 2022

 

Pre-tax

Income

(Loss)

 

Income

Taxes

 

Effective

Tax Rate (1)

 

Pre-tax

Income

(Loss)

 

Income

Taxes

 

Effective

Tax Rate (1)

GAAP income

$

271

 

 

$

65

 

 

23.9

%

 

$

831

 

 

$

204

 

 

24.6

%

Reconciliation to adjusted operating income:

 

 

 

 

 

 

 

 

 

 

 

Capital (gains) losses, derivatives and other, included in investment related gains/losses, net

 

(45

)

 

 

(34

)

 

 

 

 

430

 

 

 

76

 

 

 

Capital (gains) losses on funds withheld, included in investment income, net of related expenses

 

1

 

 

 

 

 

 

 

 

23

 

 

 

5

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

Included in investment related gains/losses, net

 

52

 

 

 

11

 

 

 

 

 

135

 

 

 

28

 

 

 

Included in interest credited

 

1

 

 

 

 

 

 

 

 

(53

)

 

 

(11

)

 

 

DAC offset, net

 

(36

)

 

 

(8

)

 

 

 

 

(27

)

 

 

(6

)

 

 

Investment (income) loss on unit-linked variable annuities

 

2

 

 

 

 

 

 

 

 

24

 

 

 

5

 

 

 

Interest credited on unit-linked variable annuities

 

(2

)

 

 

 

 

 

 

 

(24

)

 

 

(5

)

 

 

Interest expense on uncertain tax positions

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

Non-investment derivatives and other

 

1

 

 

 

 

 

 

 

 

(79

)

 

 

(17

)

 

 

Uncertain tax positions and other tax related items

 

 

 

 

9

 

 

 

 

 

 

 

 

5

 

 

 

Adjusted operating income

$

245

 

 

$

43

 

 

17.5

%

 

$

1,261

 

 

$

284

 

 

22.5

%

(1)

The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding.

Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income

(Dollars in millions)

 

(Unaudited)

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Income before income taxes

$

271

 

 

$

57

 

 

$

831

 

 

$

691

 

Reconciliation to pre-tax adjusted operating income:

 

 

 

 

 

 

 

Capital (gains) losses, derivatives and other, included in investment related gains/losses, net

 

(45

)

 

 

(31

)

 

 

430

 

 

 

(429

)

Capital (gains) losses on funds withheld, included in investment income, net of related expenses

 

1

 

 

 

(1

)

 

 

23

 

 

 

(5

)

Embedded derivatives:

 

 

 

 

 

 

 

Included in investment related gains/losses, net

 

52

 

 

 

(49

)

 

 

135

 

 

 

(100

)

Included in interest credited

 

1

 

 

 

(9

)

 

 

(53

)

 

 

(45

)

DAC offset, net

 

(36

)

 

 

26

 

 

 

(27

)

 

 

38

 

Investment (income) loss on unit-linked variable annuities

 

2

 

 

 

(5

)

 

 

24

 

 

 

(4

)

Interest credited on unit-linked variable annuities

 

(2

)

 

 

5

 

 

 

(24

)

 

 

4

 

Interest expense on uncertain tax positions

 

 

 

 

(34

)

 

 

1

 

 

 

(26

)

Non-investment derivatives and other

 

1

 

 

 

5

 

 

 

(79

)

 

 

(3

)

Pre-tax adjusted operating income (loss)

$

245

 

 

$

(36

)

 

$

1,261

 

 

$

121

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income

(Dollars in millions)

 

(Unaudited)

Three Months Ended December 31, 2022

 

Pre-tax income

(loss)

 

Capital

(gains) losses,

derivatives

and other, net

 

Change in

value of

embedded

derivatives, net

 

Pre-tax adjusted

operating

income (loss)

U.S. and Latin America:

 

 

 

 

 

 

 

Traditional

$

21

 

 

$

1

 

 

$

(7

)

 

$

15

 

Financial Solutions:

 

 

 

 

 

 

 

Asset-Intensive

 

2

 

 

 

56

 

(1)

 

22

 

(2)

 

80

 

Capital Solutions

 

22

 

 

 

 

 

 

 

 

 

22

 

Total U.S. and Latin America

 

45

 

 

 

57

 

 

 

15

 

 

 

117

 

Canada Traditional

 

32

 

 

 

(4

)

 

 

 

 

 

28

 

Canada Financial Solutions

 

11

 

 

 

 

 

 

 

 

 

11

 

Total Canada

 

43

 

 

 

(4

)

 

 

 

 

 

39

 

EMEA Traditional

 

13

 

 

 

 

 

 

 

 

 

13

 

EMEA Financial Solutions

 

47

 

 

 

16

 

 

 

 

 

 

63

 

Total EMEA

 

60

 

 

 

16

 

 

 

 

 

 

76

 

Asia Pacific Traditional

 

67

 

 

 

 

 

 

 

 

 

67

 

Asia Pacific Financial Solutions

 

106

 

 

 

(71

)

 

 

 

 

 

35

 

Total Asia Pacific

 

173

 

 

 

(71

)

 

 

 

 

 

102

 

Corporate and Other

 

(50

)

 

 

(39

)

 

 

 

 

 

(89

)

Consolidated

$

271

 

 

$

(41

)

 

$

15

 

 

$

245

 

(1)

Asset-Intensive is net of $2 DAC offset.

(2)

Asset-Intensive is net of $(38) DAC offset.

(Unaudited)

Three Months Ended December 31, 2021

 

Pre-tax income

(loss)

 

Capital

(gains) losses,

derivatives

and other, net

 

Change in

value of

embedded

derivatives, net

 

Pre-tax adjusted

operating

income (loss)

U.S. and Latin America:

 

 

 

 

 

 

 

Traditional

$

(211

)

 

$

 

 

$

(4

)

 

$

(215

)

Financial Solutions:

 

 

 

 

 

 

 

Asset-Intensive

 

93

 

 

 

30

 

(1)

 

(50

)

(2)

 

73

 

Capital Solutions

 

25

 

 

 

 

 

 

 

 

 

25

 

Total U.S. and Latin America

 

(93

)

 

 

30

 

 

 

(54

)

 

 

(117

)

Canada Traditional

 

28

 

 

 

1

 

 

 

 

 

 

29

 

Canada Financial Solutions

 

5

 

 

 

 

 

 

 

 

 

5

 

Total Canada

 

33

 

 

 

1

 

 

 

 

 

 

34

 

EMEA Traditional

 

(68

)

 

 

 

 

 

 

 

 

(68

)

EMEA Financial Solutions

 

75

 

 

 

(5

)

 

 

 

 

 

70

 

Total EMEA

 

7

 

 

 

(5

)

 

 

 

 

 

2

 

Asia Pacific Traditional

 

57

 

 

 

 

 

 

 

 

 

57

 

Asia Pacific Financial Solutions

 

33

 

 

 

(4

)

 

 

 

 

 

29

 

Total Asia Pacific

 

90

 

 

 

(4

)

 

 

 

 

 

86

 

Corporate and Other

 

20

 

 

 

(61

)

 

 

 

 

 

(41

)

Consolidated

$

57

 

 

$

(39

)

 

$

(54

)

 

$

(36

)

(1)

Asset-Intensive is net of $22 DAC offset.

(2)

Asset-Intensive is net of $4 DAC offset.

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income

(Dollars in millions)

 

(Unaudited)

Twelve Months Ended December 31, 2022

 

Pre-tax income

(loss)

 

Capital

(gains) losses,

derivatives

and other, net

 

Change in

value of

embedded

derivatives, net

 

Pre-tax adjusted

operating

income (loss)

U.S. and Latin America:

 

 

 

 

 

 

 

Traditional

$

268

 

 

$

 

 

$

(48

)

 

$

220

 

Financial Solutions:

 

 

 

 

 

 

 

Asset-Intensive

 

59

 

 

 

191

(1)

 

43

 

(2)

 

293

 

Capital Solutions

 

140

 

 

 

 

 

 

 

 

 

140

 

Total U.S. and Latin America

 

467

 

 

 

191

 

 

 

(5

)

 

 

653

 

Canada Traditional

 

86

 

 

 

4

 

 

 

 

 

 

90

 

Canada Financial Solutions

 

32

 

 

 

 

 

 

 

 

 

32

 

Total Canada

 

118

 

 

 

4

 

 

 

 

 

 

122

 

EMEA Traditional

 

10

 

 

 

 

 

 

 

 

 

10

 

EMEA Financial Solutions

 

196

 

 

 

61

 

 

 

 

 

 

257

 

Total EMEA

 

206

 

 

 

61

 

 

 

 

 

 

267

 

Asia Pacific Traditional

 

294

 

 

 

 

 

 

 

 

 

294

 

Asia Pacific Financial Solutions

 

(18

)

 

 

115

 

 

 

 

 

 

97

 

Total Asia Pacific

 

276

 

 

 

115

 

 

 

 

 

 

391

 

Corporate and Other

 

(236

)

 

 

64

 

 

 

 

 

 

(172

)

Consolidated

$

831

 

 

$

435

 

 

$

(5

)

 

$

1,261

 

(1)

Asset-Intensive is net of $60 DAC offset.

(2)

Asset-Intensive is net of $(87) DAC offset.

(Unaudited)

Twelve Months Ended December 31, 2021

 

Pre-tax income

(loss)

 

Capital

(gains) losses,

derivatives

and other, net

 

Change in

value of

embedded

derivatives, net

 

Pre-tax adjusted

operating

income (loss)

U.S. and Latin America:

 

 

 

 

 

 

 

Traditional

$

(540

)

 

$

 

 

$

(6

)

 

$

(546

)

Financial Solutions:

 

 

 

 

 

 

 

Asset-Intensive

 

422

 

 

 

(2

)

(1)

 

(79

)

(2)

 

341

 

Capital Solutions

 

93

 

 

 

 

 

 

 

 

 

93

 

Total U.S. and Latin America

 

(25

)

 

 

(2

)

 

 

(85

)

 

 

(112

)

Canada Traditional

 

128

 

 

 

2

 

 

 

 

 

 

130

 

Canada Financial Solutions

 

15

 

 

 

 

 

 

 

 

 

15

 

Total Canada

 

143

 

 

 

2

 

 

 

 

 

 

145

 

EMEA Traditional

 

(239

)

 

 

 

 

 

 

 

 

(239

)

EMEA Financial Solutions

 

303

 

 

 

(46

)

 

 

 

 

 

257

 

Total EMEA

 

64

 

 

 

(46

)

 

 

 

 

 

18

 

Asia Pacific Traditional

 

(10

)

 

 

 

 

 

 

 

 

(10

)

Asia Pacific Financial Solutions

 

98

 

 

 

(5

)

 

 

 

 

 

93

 

Total Asia Pacific

 

88

 

 

 

(5

)

 

 

 

 

 

83

 

Corporate and Other

 

421

 

 

 

(434

)

 

 

 

 

 

(13

)

Consolidated

$

691

 

 

$

(485

)

 

$

(85

)

 

$

121

 

(1)

Asset-Intensive is net of $(22) DAC offset.

(2)

Asset-Intensive is net of $60 DAC offset.

 

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Per Share and Shares Data

(In thousands, except per share data)

 

(Unaudited)

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

Earnings per share from net income (loss):

 

 

 

 

 

 

 

Basic earnings per share

$

3.07

 

$

2.32

 

 

$

9.31

 

$

9.10

Diluted earnings per share (1)

$

3.02

 

$

2.30

 

 

$

9.21

 

$

9.04

 

 

 

 

 

 

 

 

Diluted earnings per share from adjusted operating income (1)

$

2.99

 

$

(0.56

)

 

$

14.43

 

$

1.13

Weighted average number of common and common equivalent shares outstanding

 

67,793

 

 

67,930

 

 

 

67,703

 

 

68,286

(1)

As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share

(Unaudited)

At December 31,

 

 

2022

 

 

 

2021

 

Treasury shares

 

18,635

 

 

18,140

Common shares outstanding

 

66,676

 

 

 

67,171

 

Book value per share outstanding

$

62.16

 

 

$

193.75

 

Book value per share outstanding, before impact of AOCI

$

146.22

 

 

$

139.53

 

Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI

 

(Unaudited)

At December 31,

 

 

2022

 

 

 

2021

 

Book value per share outstanding

$

62.16

 

 

$

193.75

 

Less effect of AOCI:

 

 

 

Accumulated currency translation adjustments

 

(2.56

)

 

 

(0.13

)

Unrealized appreciation (depreciation) of securities

 

(81.10

)

 

 

55.09

 

Pension and postretirement benefits

 

(0.40

)

 

 

(0.74

)

Book value per share outstanding, before impact of AOCI

$

146.22

$

139.53

Reconciliation of Stockholders' Average Equity to Stockholders' Average Equity Excluding AOCI

(Dollars in millions)

 

(Unaudited)

 

Trailing Twelve Months Ended December 31, 2022:

Average Equity

Stockholders' average equity

$

7,167

 

Less effect of AOCI:

 

Accumulated currency translation adjustments

 

(86

)

Unrealized depreciation of securities

 

(2,176

)

Pension and postretirement benefits

 

(46

)

Stockholders' average equity, excluding AOCI

$

9,475

 

Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income and

Related Return on Equity

(Dollars in millions)

 

(Unaudited)

 

 

Return on

Equity

Trailing Twelve Months Ended December 31, 2022:

Income

 

Net income available to RGA shareholders

$

623

 

 

8.7

%

Reconciliation to adjusted operating income:

 

 

 

Capital (gains) losses, derivatives and other, net

 

311

 

 

 

Change in fair value of embedded derivatives

 

65

 

 

 

Deferred acquisition cost offset, net

 

(21

)

 

 

Tax expense on uncertain tax positions

 

(5

)

 

 

Net income attributable to noncontrolling interest

 

4

 

 

 

Adjusted operating income

$

977

 

 

10.3

%

REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Dollars in millions)

 

(Unaudited)

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2022

 

 

2021

 

 

 

2022

 

 

 

2021

Revenues:

 

 

 

 

 

 

 

Net premiums

$

3,446

 

$

3,407

 

 

$

13,078

 

 

$

12,513

Investment income, net of related expenses

 

828

 

 

771

 

 

 

3,161

 

 

 

3,138

Investment related gains (losses), net

 

8

 

 

88

 

 

 

(506

)

 

 

560

Other revenue

 

93

 

 

93

 

 

 

525

 

 

 

447

Total revenues

 

4,375

 

 

4,359

 

 

 

16,258

 

 

 

16,658

Benefits and expenses:

 

 

 

 

 

 

 

Claims and other policy benefits

 

3,191

 

 

3,482

 

 

 

12,046

 

 

 

12,776

Interest credited

 

214

 

 

159

 

 

 

682

 

 

 

700

Policy acquisition costs and other insurance expenses

 

355

 

 

406

 

 

 

1,499

 

 

 

1,416

Other operating expenses

 

289

 

 

253

 

 

 

1,009

 

 

 

936

Interest expense

 

54

 

 

(2

)

 

 

184

 

 

 

127

Collateral finance and securitization expense

 

1

 

 

4

 

 

 

7

 

 

 

12

Total benefits and expenses

 

4,104

 

 

4,302

 

 

 

15,427

 

 

 

15,967

Income before income taxes

 

271

 

 

57

 

 

 

831

 

 

 

691

Provision for income taxes

 

65

 

 

(99

)

 

 

204

 

 

 

74

Net income

 

206

 

 

156

 

 

 

627

 

 

 

617

Net income attributable to noncontrolling interest

 

2

 

 

 

 

 

4

 

 

 

Net income available to RGA shareholders

$

204

 

$

156

 

 

$

623

 

 

$

617

 

Contacts

Investor Contact
Jeff Hopson
Senior Vice President - Investor Relations
(636) 736-2068

Contacts

Investor Contact
Jeff Hopson
Senior Vice President - Investor Relations
(636) 736-2068