-

KBRA Assigns Preliminary Ratings to FirstKey Homes 2022-SFR3

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 14 classes of FirstKey Homes 2022-SFR3 (FKH 2022-SFR3) single-family rental pass-through certificates.

FirstKey Homes 2022-SFR3 is a single-borrower, single-family rental (SFR) securitization that will be collateralized by a $871.6 million loan secured by first priority mortgages on 2,526 income-producing single-family homes. The fixed-rate loan requires interest payments only over its 3.5-year term. The subject transaction will be the 9th KBRA-rated securitization issued by FirstKey Homes.

The underlying single-family rental properties are located in or near 41 Core Based Statistical Areas (CBSAs) across 17 states. The top-three CBSAs represent 30.4% of the portfolio and include Atlanta (15.8%), Charlotte (7.7%), and Houston (6.9%). The aggregate BPO value of the underlying homes is $968.5 million, yielding an LTV of 90.0%. KBRA adjusted the BPOs, which yielded an aggregate value of $871.6 million, which represents a 10.0% haircut to the nominal BPO value. The resulting LTV based on KBRA’s adjusted BPO value was 100.0%.

KBRA uses a hybrid analysis to evaluate SFR transactions, which incorporates elements of both KBRA’s CMBS and RMBS methodologies, as the underlying real estate contains commercial and residential characteristics. As the properties generate a cash flow stream from tenant rental payments, elements of CMBS methodologies are used to determine the loan’s probability of default (PD). To determine loss given default (LGD), KBRA assumes the underlying properties would be liquidated in the residential property market. In determining LGD, KBRA subjects the real estate properties to home price stress scenarios using elements of RMBS methodologies. This hybrid analysis is described in more in KBRA’s U.S. Single-Family Rental Securitization Methodology.

To access ratings and relevant documents, click here.

Click here to view the report.

Related Publications

Disclosures
Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA
Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority pursuant to the Temporary Registration Regime. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Contacts

Analytical

Fred Perreten, Managing Director
+1 (646) 731-2454
fred.perreten@kbra.com

Akshay Maheshwari, Senior Director
+1 (646) 731-2394
akshay.maheshwari@kbra.com

Colt Stonehill, Associate Director (Lead Analyst)
+1 (646) 731-2344
colt.stonehill@kbra.com

Nitin Bhasin, Senior Managing Director (Rating Committee Chair)
+1 (646) 731-2334
nitin.bhasin@kbra.com

Business Development

Michele Patterson, Managing Director
+1 (646) 731-2397
michele.patterson@kbra.com

KBRA

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Analytical

Fred Perreten, Managing Director
+1 (646) 731-2454
fred.perreten@kbra.com

Akshay Maheshwari, Senior Director
+1 (646) 731-2394
akshay.maheshwari@kbra.com

Colt Stonehill, Associate Director (Lead Analyst)
+1 (646) 731-2344
colt.stonehill@kbra.com

Nitin Bhasin, Senior Managing Director (Rating Committee Chair)
+1 (646) 731-2334
nitin.bhasin@kbra.com

Business Development

Michele Patterson, Managing Director
+1 (646) 731-2397
michele.patterson@kbra.com

More News From KBRA

KBRA Releases Research – REIT Consolidation: Structural Drivers, Deal Activity, and Credit Implications

NEW YORK--(BUSINESS WIRE)--KBRA releases research examining the U.S. REIT sector, which has entered a period of accelerated consolidation, with public-to-public mergers, take-privates, and strategic acquisitions gaining momentum. Nareit estimates that announced deal value for listed REIT acquisitions reached approximately $24 billion in 2025, nearly double 2024 levels, with activity accelerating in the second half and continuing into early 2026. In KBRA’s view, the recent wave reflects a struct...

KBRA Assigns Preliminary Rating to FNA 9, LLC

NEW YORK--(BUSINESS WIRE)--KBRA assigns a preliminary rating to one class of notes issued by FNA 9, LLC (FNA 9), a $270.0 million property tax lien ABS transaction. FNA 9 represents the Company’s seventh public tax lien ABS securitization. Proceeds from the Notes will be used to acquire a portfolio of 9,249 property tax lien assets from municipalities within 13 states, including Texas (53.2%), Florida (19.9%), and New Jersey (8.4%), with a redemptive value of approximately $157.0 million (the I...

KBRA Releases Research – Private Credit: Deep Dive on AI and Software

NEW YORK--(BUSINESS WIRE)--KBRA releases research examining the impact of artificial intelligence (AI) on software and private credit portfolios. In KBRA’s view, AI poses diffuse and manageable credit risks to software companies held by direct lenders. While some sponsor-backed borrowers with near-term maturities and structural exposure to AI disruption may face significant pressure—contributing to a modest increase in overall default rates—we find that most software-adjacent borrowers have bus...
Back to Newsroom