-

KBRA Assigns Preliminary Ratings to Hipgnosis Music Assets 2022-1 L.P.

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to Hipgnosis Music Assets 2022-1 L.P., a music royalty ABS transaction.

MUSIC 2022-1 represents Hipgnosis Songs Assets (Delaware) L.P.’s first music royalty securitization. MUSIC 2022-1 will be collateralized by royalties from a music catalog (the Catalog) of premium content from over 950 songs across five sub-catalogs from top artists and songwriters, including Justin Timberlake, Nelly Furtado, and Leonord Cohen. Royalty payments include publishing rights and sound recording rights. An independent third-party valuation firm (Valuation Agent) valued the Catalog at $341.0 million using a discounted cash flow method based on cash flow forecasts and a discount rate of 7.0%. This valuation does not give any credit to revenue generated by name, image, and likeness (NIL) rights. The catalog is administered by multiple administrators including Sony Music Group and Universal Music Publishing Group.

The Notes pay interest on a semi-annual basis and are not scheduled to pay down principal prior to the anticipated repayment date (ARD) in May 2027. Prior to the ARD, the only required principal payments are to maintain compliance with the borrowing base requirement which is a function of the note advance rate and the collateral value derived from the present value of the Valuation Agent’s annually updated valuation.

Click here to view the report. To access ratings and relevant documents, click here.

Related Publications

Disclosures
Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA
Kroll Bond Rating Agency, LLC (KBRA) is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority pursuant to the Temporary Registration Regime. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider.

Contacts

Analytical Contacts
Chris Baffa, Director (Lead Analyst)
+1 (646) 731-3312
chris.baffa@kbra.com

Ali Pasha, Associate
+1 (646) 731-1299
ali.pasha@kbra.com

Zara Shirazi, Senior Director
+1 (646) 731-3326
zara.shirazi@kbra.com

Rosemary Kelley, Senior Managing Director (Rating Committee Chair)
+1 (646) 731-2337
rosemary.kelley@kbra.com

Business Development Contact
Arielle Smelkinson, Senior Director
+1 (646) 731-2369
arielle.smelkinson@kbra.com

Kroll Bond Rating Agency, LLC

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Analytical Contacts
Chris Baffa, Director (Lead Analyst)
+1 (646) 731-3312
chris.baffa@kbra.com

Ali Pasha, Associate
+1 (646) 731-1299
ali.pasha@kbra.com

Zara Shirazi, Senior Director
+1 (646) 731-3326
zara.shirazi@kbra.com

Rosemary Kelley, Senior Managing Director (Rating Committee Chair)
+1 (646) 731-2337
rosemary.kelley@kbra.com

Business Development Contact
Arielle Smelkinson, Senior Director
+1 (646) 731-2369
arielle.smelkinson@kbra.com

More News From Kroll Bond Rating Agency, LLC

KBRA Assigns AA Rating, Stable Outlook to Triborough Bridge and Tunnel Authority General Revenue Bonds, Series 2026A

NEW YORK--(BUSINESS WIRE)--KBRA assigns a long-term rating of AA to the Triborough Bridge and Tunnel Authority (MTA Bridges and Tunnels) General Revenue Bonds, Series 2026A consisting of General Revenue Bonds, Subseries 2026A-1 and General Revenue Refunding Bonds, Subseries A-2. Concurrently, KBRA affirms the long-term rating of AA on outstanding parity General Revenue Bonds, and affirms the long-term rating of AA- on outstanding TBTA Subordinate Revenue Bonds and Subordinate Revenue Bond Antic...

KBRA Assigns AA Rating with Stable Outlook to Clark County, NV's Airport System Subordinate Lien Revenue Refunding Bonds Series 2026A (Non-AMT) and Airport System Subordinate Lien Revenue Bonds Series 2026B (AMT); Affirms Outstanding Ratings

NEW YORK--(BUSINESS WIRE)--KBRA assigns the long-term ratings on the following Clark County, NV Bonds: Airport System Subordinate Lien Revenue Refunding Bonds Series 2026A (Non-AMT) at AA Airport System Subordinate Lien Revenue Bonds Series 2026B (AMT) at AA KBRA additionally affirms the long-term ratings on the following Clark County, NV Bonds and Notes: Subordinate Lien General Airport Revenue Bonds (GARBs) at AA Passenger Facility Charge (PFC) and Subordinate Lien GARBs at AA Junior Subordin...

KBRA Assigns Preliminary Ratings to Upgrade Master Pass-Thru Trust, Series 2026-ST2

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to five classes of notes issued by Upgrade Master Pass-Thru Trust, Series 2026-ST2 (“UMPT 2026-ST2”), a consumer loan ABS transaction. Credit enhancement consists of overcollateralization, subordination of junior note classes (except for the Class E notes), a cash reserve account, and excess spread. This transaction represents Upgrade, Inc’s (“Upgrade”, the “Servicer” or the “Company”) second term ABS securitization in 2026. UMPT 2026-...
Back to Newsroom