CHICAGO--(BUSINESS WIRE)--InnerWorkings, Inc. (NASDAQ: INWK), the leading global marketing execution firm, today announced financial results for the three and twelve months ended December 31, 2019. For all non-GAAP references below, please refer to the non-GAAP reconciliation tables at the end of this release for more information.
“The tremendous progress we made in 2019 is a demonstration of our ability to successfully execute our plans to significantly improve the business,” said Chief Executive Officer Rich Stoddart. “We drove profitable growth, reduced our costs, and improved our operating discipline. I'm proud of this team for doing the hard work to build the right foundation to drive returns for our shareholders.”
Financial and Business Highlights
- Gross revenue was $319.1 million in the fourth quarter of 2019, an increase of 9% compared to $294.0 million in the fourth quarter of 2018. Fourth quarter 2019 gross revenue included $15 million of incremental revenue on bill and hold arrangements, as discussed below. Gross revenue of $1,157.8 million for the full year 2019 increased 3% over 2018, or 5% excluding currency impact.
- Gross profit was $62.1 million, or 19.5% of gross revenue in the fourth quarter of 2019, compared to $59.1 million, or 20.1% of gross revenue, in the same period of last year. Gross profit for the full year 2019 was $262.0 million, or 22.6% of gross revenue, compared to $253.8 million, or 22.6% of gross revenue, for the full year 2018. Fourth quarter and full year 2019 gross profit includes $3.1 million of incremental gross profit on bill and hold arrangements, as discussed below. Also see below for discussion of warehousing and other service costs and the impact on fourth quarter gross profit.
- Net loss for the fourth quarter of 2019 was $(6.5) million, or $(0.12) per diluted share, an improvement compared to net loss of $(29.4) million, or $(0.57) per diluted share in the fourth quarter of 2018. Net loss for the full year 2019 was $(10.1) million, or $(0.19) per share, an improvement compared to net loss of $(76.7) million or $(1.47) per diluted share for the full year 2018. The Company's net loss in the fourth quarter contained higher than expected foreign exchange losses, restructuring charges, and income tax expense, including the impact of valuation allowances recorded on state tax loss carryforwards.
- Adjusted diluted earnings (loss) per share for the fourth quarter of 2019 was $(0.01), compared to $(0.14) in the fourth quarter of 2018. Full-year adjusted diluted earnings (loss) per share was $0.14, compared to $(0.11) in the full-year 2018. The impacts of foreign exchange losses and income taxes discussed above are not adjusted out of adjusted diluted earnings (loss) per share and are more pronounced as the Company is operating near break even on an adjusted basis.
- Adjusted EBITDA was $15.5 million in the fourth quarter of 2019, compared to $(0.2) million in the fourth quarter of 2018. Fourth quarter 2019 adjusted EBITDA includes $2.8 million of incremental adjusted EBITDA on bill and hold arrangements, as discussed below. Full year adjusted EBITDA was $49.0 million, an increase of 80% compared to the full year 2018.
- Additional work from new and existing clients awarded in 2019 amounts to approximately $159 million of annual revenue at full run-rate, a new annual record.
“As a result of the material weaknesses previously disclosed, insufficient evidence existed to support the recognition of revenue in arrangements containing bill and hold provisions. Therefore, we deferred the related revenue until product shipped from our warehouse. In connection with the remediation of those material weaknesses, we are now able to support earlier revenue recognition for bill and hold arrangements. Disregarding this benefit, adjusted EBITDA increased 70% in 2019 and our plan reflects at least 15% growth in 2020, excluding the impact from COVID-19,” said Don Pearson, Chief Financial Officer.
Outlook
The Company's 2020 outlook excludes the impact from COVID-19, as it is a rapidly evolving situation that is difficult to predict at this time. Gross revenue is expected to be in a range of $1.150 to $1.175 billion for 2020, which reflects approximately $100 million of new revenue from the ramp up of recently signed contracts, partially offset by a reduction in revenue from work being exited as well as revenue headwinds mainly outside North America. Adjusted EBITDA is expected to be in the range of $54 to $58 million, mainly driven by the success of the Company's cost initiatives and high-quality revenue growth. Excluding the 2019 benefit from earlier revenue recognition of bill and hold arrangements, 2020 gross revenue is expected to grow 1% to 3% and 2020 adjusted EBITDA is expected to increase approximately $8 to $12 million compared to 2019.
Rich Stoddart concluded, “As we look forward, we remain committed to driving higher quality revenue to deliver an improved profitability profile. This will include better discipline regarding new clients and client renewals. It will also include an evaluation of our international operations and their ability to reach the profitability level we have achieved in North America. With a more disciplined cost culture, a focus on more profitable revenue, and a continued opportunity to welcome new enterprise clients to our solution, we believe we can significantly enhance our profitability profile over the next few years.”
Warehousing and Other Service Costs
During 2019, InnerWorkings acquired Madden Communications, which brought with it a highly developed logistics capability that has allowed the Company to make warehousing a core service offering. As such, costs relating to warehousing and certain other services dedicated to specific clients are now classified as cost of goods sold, whereas similar costs incurred historically were included in selling, general and administrative (SG&A) expenses. As disclosed in Note 20, Quarterly Selected Financial Information (Unaudited), of the Notes to the Consolidated Financial Statements within the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC, in the fourth quarter of 2019, the Company reclassified $13.8 million of these costs, of which $9.4 million was recorded in SG&A in the first three quarters. Similar costs in prior years were not material.
Conference Call
Rich Stoddart, Chief Executive Officer, and Don Pearson, Chief Financial Officer, will host a conference call to discuss the results today at 4:00 p.m. Central time (5:00 p.m. Eastern time).
The phone number to access the conference call is (877) 771-7024. A live audio webcast of the call will be available through InnerWorkings' website at http://investor.inwk.com/events. A replay of the webcast will be available later today at the same location.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as “non-GAAP financial measures” by the SEC: adjusted EBITDA and adjusted diluted earnings per share. The Company believes these measures provide useful information to investors because they provide further insights into the Company’s financial performance. These measures are also used by management in its financial and operational decision-making and evaluation of overall performance. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP measures, please see the reconciliation of adjusted EBITDA and adjusted diluted earnings per share included in this release.
The Company has not quantitatively reconciled its guidance for adjusted EBITDA to its most comparable GAAP measure, net income, because certain of the reconciling items that impact this measure, including restructuring charges and stock-based compensation expense affecting the period, have not occurred, are outside the Company’s control, or cannot be reasonably predicted. Accordingly, a reconciliation to the nearest GAAP financial measure is not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the Company’s results.
Forward-Looking Statements
This release contains statements relating to future results. These statements are forward-looking statements under the federal securities laws. We can give no assurance that any future results discussed in these statements will be achieved. Any forward-looking statements represent our views only as of today and should not be relied upon as representing our views as of any subsequent date. These statements are subject to a variety of risks and uncertainties that could cause our actual results to differ materially from the statements contained in this release. For a discussion of important factors that could affect our actual results, please refer to our SEC filings, including the “Risk Factors” section of our most recently filed Form 10-K.
Revision of Prior Period Financial Statements
In connection with the preparation of the consolidated financial statements, the Company identified errors within our North America and EMEA segments in the quarterly and annual periods of 2019, 2018 and 2017. The Company considered the errors identified and determined the impact was immaterial to the previously issued consolidated financial statements, however, correcting the cumulative error in the current period would be significant. As such, the Company has revised the previously reported financial information included herein. Refer to Note 2, Summary of Significant Accounting Policies, and Note 21, Revision of Prior Period Financial Statements, of the Notes to the Consolidated Financial Statements within the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC for further information.
About InnerWorkings
InnerWorkings, Inc. (NASDAQ: INWK) is the leading global marketing execution firm serving Fortune 1000 brands across a wide range of industries. As a comprehensive outsourced enterprise solution, the Company leverages proprietary technology, an extensive supplier network and deep domain expertise to streamline the production of branded materials and retail experiences across geographies and formats. InnerWorkings is headquartered in Chicago, IL and employs approximately 2,100 individuals to support global clients in the execution of multi-faceted brand campaigns in every major market around the world. InnerWorkings serves many industries, including: retail, financial services, hospitality, consumer packaged goods, nonprofit, healthcare, food & beverage, broadcasting & cable, automotive, and transportation. For more information visit: www.inwk.com.
Consolidated Statements of Operations (In thousands, except per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
319,074 |
|
|
$ |
293,977 |
|
|
$ |
1,157,834 |
|
|
$ |
1,121,106 |
|
Cost of goods sold |
256,968 |
|
|
234,911 |
|
|
895,825 |
|
|
867,293 |
|
||||
Gross profit |
62,106 |
|
|
59,066 |
|
|
262,009 |
|
|
253,813 |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
49,735 |
|
|
62,124 |
|
|
222,721 |
|
|
238,537 |
|
||||
Depreciation and amortization |
3,389 |
|
|
2,550 |
|
|
12,328 |
|
|
12,988 |
|
||||
Goodwill impairment |
— |
|
|
18,432 |
|
|
— |
|
|
46,319 |
|
||||
Intangible and other asset impairments |
— |
|
|
1,303 |
|
|
— |
|
|
18,121 |
|
||||
Restructuring charges |
5,394 |
|
|
2,889 |
|
|
15,918 |
|
|
6,031 |
|
||||
Income (loss) from operations |
3,588 |
|
|
(28,232 |
) |
|
11,042 |
|
|
(68,183 |
) |
||||
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
127 |
|
|
83 |
|
|
366 |
|
|
218 |
|
||||
Interest expense |
(4,489 |
) |
|
(2,895 |
) |
|
(14,097 |
) |
|
(7,749 |
) |
||||
Other, net |
(1,790 |
) |
|
118 |
|
|
(3,686 |
) |
|
(1,616 |
) |
||||
Total other expense |
(6,152 |
) |
|
(2,694 |
) |
|
(17,417 |
) |
|
(9,147 |
) |
||||
Loss before income taxes |
(2,564 |
) |
|
(30,926 |
) |
|
(6,375 |
) |
|
(77,330 |
) |
||||
Provision (benefit) for income tax |
3,897 |
|
|
(1,536 |
) |
|
3,700 |
|
|
(647 |
) |
||||
Net loss |
$ |
(6,461 |
) |
|
$ |
(29,390 |
) |
|
$ |
(10,075 |
) |
|
$ |
(76,683 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic loss per share |
$ |
(0.12 |
) |
|
$ |
(0.57 |
) |
|
$ |
(0.19 |
) |
|
$ |
(1.47 |
) |
Diluted loss per share |
$ |
(0.12 |
) |
|
$ |
(0.57 |
) |
|
$ |
(0.19 |
) |
|
$ |
(1.47 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding - basic |
53,467 |
|
|
51,773 |
|
|
53,293 |
|
|
52,230 |
|
||||
Weighted-average shares outstanding - diluted |
53,467 |
|
|
51,773 |
|
|
53,293 |
|
|
52,230 |
|
||||
Consolidated Balance Sheets (In thousands) |
|||||||
|
December 31, 2019 |
|
December 31, 2018 |
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
42,711 |
|
|
$ |
26,770 |
|
Accounts receivable, net of allowance for doubtful accounts of $3,830 and $4,880, respectively |
202,406 |
|
|
193,186 |
|
||
Unbilled revenue |
48,396 |
|
|
46,252 |
|
||
Other receivables |
28,194 |
|
|
23,727 |
|
||
Inventories |
34,977 |
|
|
55,715 |
|
||
Prepaid expenses |
10,680 |
|
|
16,256 |
|
||
Other current assets |
7,301 |
|
|
10,733 |
|
||
Total current assets |
374,665 |
|
|
372,639 |
|
||
Property and equipment, net |
37,224 |
|
|
82,933 |
|
||
Intangibles and other assets: |
|
|
|
||||
Goodwill |
152,210 |
|
|
152,158 |
|
||
Intangible assets, net |
7,714 |
|
|
9,828 |
|
||
Right of use assets, net |
51,159 |
|
|
— |
|
||
Deferred income taxes |
2,182 |
|
|
1,195 |
|
||
Other non-current assets |
4,129 |
|
|
2,976 |
|
||
Total intangibles and other assets |
217,394 |
|
|
166,157 |
|
||
Total assets |
$ |
629,283 |
|
|
$ |
621,729 |
|
Liabilities and stockholders' equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
142,136 |
|
|
158,028 |
|
||
Accrued expenses |
50,975 |
|
|
35,698 |
|
||
Deferred revenue |
9,568 |
|
|
17,614 |
|
||
Revolving credit facility - current |
593 |
|
|
142,736 |
|
||
Term loan - current |
7,500 |
|
|
— |
|
||
Other current liabilities |
35,665 |
|
|
28,190 |
|
||
Total current liabilities |
246,437 |
|
|
382,266 |
|
||
Lease liabilities |
46,075 |
|
|
— |
|
||
Revolving credit facility - non-current |
60,086 |
|
|
— |
|
||
Term loan - non-current |
89,242 |
|
|
— |
|
||
Deferred income taxes |
8,053 |
|
|
7,605 |
|
||
Other long-term liabilities |
1,138 |
|
|
50,903 |
|
||
Total liabilities |
451,031 |
|
|
440,774 |
|
||
Commitments and contingencies |
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock |
6 |
|
|
6 |
|
||
Additional paid-in capital |
245,311 |
|
|
239,960 |
|
||
Treasury stock at cost |
(81,471 |
) |
|
(81,471 |
) |
||
Accumulated other comprehensive loss |
(22,449 |
) |
|
(24,311 |
) |
||
Retained earnings |
36,855 |
|
|
46,771 |
|
||
Total stockholders' equity |
178,252 |
|
|
180,955 |
|
||
Total liabilities and stockholders' equity |
$ |
629,283 |
|
|
$ |
621,729 |
|
Consolidated Statement of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Year Ended December 31, |
||||||
|
2019 |
|
2018 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(10,075 |
) |
|
$ |
(76,683 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
12,328 |
|
|
12,988 |
|
||
Stock-based compensation expense |
6,281 |
|
|
5,302 |
|
||
Deferred income taxes |
(879 |
) |
|
(4,604 |
) |
||
Goodwill impairment |
— |
|
|
46,319 |
|
||
Intangible and other asset impairments |
— |
|
|
18,121 |
|
||
Bad debt provision |
1,068 |
|
|
3,601 |
|
||
Contract implementation cost amortization |
300 |
|
|
433 |
|
||
Change in fair value of warrant |
2,233 |
|
|
— |
|
||
Change in fair value of embedded derivative |
(176 |
) |
|
— |
|
||
Unrealized foreign exchange loss |
834 |
|
|
— |
|
||
Other operating activities, net |
1,150 |
|
|
255 |
|
||
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable and unbilled revenue |
(12,254 |
) |
|
4,470 |
|
||
Inventories |
20,980 |
|
|
(16,039 |
) |
||
Prepaid expenses and other assets |
(6,529 |
) |
|
2,120 |
|
||
Accounts payable |
(15,634 |
) |
|
21,585 |
|
||
Accrued expenses and other liabilities |
22,843 |
|
|
5,190 |
|
||
Net cash provided by operating activities |
22,470 |
|
|
23,058 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
(13,378 |
) |
|
(11,263 |
) |
||
Payments for acquisitions, net of cash acquired |
(721 |
) |
|
— |
|
||
Proceeds from sale of property and equipment |
— |
|
|
122 |
|
||
Net cash used in investing activities |
(14,099 |
) |
|
(11,141 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Net borrowings (repayments) from prior revolving credit facility |
(142,583 |
) |
|
14,539 |
|
||
Net borrowings from new revolving credit facility |
60,563 |
|
|
— |
|
||
Net short-term secured repayments |
(833 |
) |
|
(1,525 |
) |
||
Proceeds from term loan |
100,000 |
|
|
— |
|
||
Payments on term loan |
(2,500 |
) |
|
— |
|
||
Repurchases of common stock |
— |
|
|
(25,689 |
) |
||
Payment of debt issuance costs |
(5,488 |
) |
|
(545 |
) |
||
Proceeds from exercise of stock options |
63 |
|
|
545 |
|
||
Other financing activities, net |
(245 |
) |
|
(1,061 |
) |
||
Net cash provided by (used in) financing activities |
8,977 |
|
|
(13,736 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
(1,407 |
) |
|
(1,973 |
) |
||
Increase (decrease) in cash and cash equivalents |
15,941 |
|
|
(3,792 |
) |
||
Cash and cash equivalents, beginning of period |
26,770 |
|
|
30,562 |
|
||
Cash and cash equivalents, end of period |
$ |
42,711 |
|
|
$ |
26,770 |
|
Reconciliation of Adjusted EBITDA and Adjusted Diluted (Loss) Earnings Per Share (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(6,461 |
) |
|
$ |
(29,390 |
) |
|
$ |
(10,075 |
) |
|
$ |
(76,683 |
) |
Provision (benefit) for income tax |
3,897 |
|
|
(1,536 |
) |
|
3,700 |
|
|
(647 |
) |
||||
Interest income |
(127 |
) |
|
(83 |
) |
|
(366 |
) |
|
(218 |
) |
||||
Interest expense |
4,489 |
|
|
2,895 |
|
|
14,097 |
|
|
7,749 |
|
||||
Depreciation and amortization |
3,389 |
|
|
2,550 |
|
|
12,328 |
|
|
12,988 |
|
||||
Stock-based compensation - equity classified awards |
1,608 |
|
|
1,678 |
|
|
5,533 |
|
|
5,302 |
|
||||
Stock-based compensation - SARs market-to-market |
454 |
|
|
— |
|
|
748 |
|
|
— |
|
||||
Restructuring charges |
5,394 |
|
|
2,889 |
|
|
15,918 |
|
|
6,031 |
|
||||
Executive search fees |
— |
|
|
— |
|
|
80 |
|
|
235 |
|
||||
Professional fees related to control remediation |
212 |
|
|
535 |
|
|
1,130 |
|
|
2,430 |
|
||||
Sales and use tax audit |
— |
|
|
12 |
|
|
25 |
|
|
113 |
|
||||
Other professional fees |
898 |
|
|
345 |
|
|
2,241 |
|
|
507 |
|
||||
Goodwill impairment |
— |
|
|
18,432 |
|
|
— |
|
|
46,319 |
|
||||
Intangible and long-lived asset impairment |
— |
|
|
1,303 |
|
|
— |
|
|
18,121 |
|
||||
Senior leadership transition and other employee-related costs |
— |
|
|
257 |
|
|
— |
|
|
1,410 |
|
||||
Obsolete retail inventory |
— |
|
|
— |
|
|
— |
|
|
950 |
|
||||
Professional fees related to ASC 606 implementation |
— |
|
|
— |
|
|
— |
|
|
1,092 |
|
||||
Other, net |
1,790 |
|
|
(118 |
) |
|
3,686 |
|
|
1,616 |
|
||||
Adjusted EBITDA |
$ |
15,543 |
|
|
$ |
(231 |
) |
|
$ |
49,045 |
|
|
$ |
27,315 |
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(6,461 |
) |
|
$ |
(29,390 |
) |
|
$ |
(10,075 |
) |
|
$ |
(76,683 |
) |
Restructuring charges |
5,394 |
|
|
2,889 |
|
|
15,918 |
|
|
6,031 |
|
||||
Executive search fees |
— |
|
|
— |
|
|
80 |
|
|
235 |
|
||||
Professional fees related to control remediation |
213 |
|
|
535 |
|
|
1,130 |
|
|
2,430 |
|
||||
Sales and use tax audit |
— |
|
|
12 |
|
|
25 |
|
|
113 |
|
||||
Other professional fees |
898 |
|
|
345 |
|
|
2,241 |
|
|
507 |
|
||||
Fair value of warrants and derivatives |
1,204 |
|
|
— |
|
|
2,057 |
|
|
— |
|
||||
Foreign exchange loss |
— |
|
|
— |
|
|
773 |
|
|
— |
|
||||
Goodwill impairment |
— |
|
|
18,432 |
|
|
— |
|
|
46,319 |
|
||||
Intangible and other asset impairments |
— |
|
|
1,303 |
|
|
— |
|
|
18,121 |
|
||||
Senior leadership transition and other employee-related costs |
— |
|
|
257 |
|
|
— |
|
|
1,410 |
|
||||
Obsolete retail inventory |
— |
|
|
— |
|
|
— |
|
|
950 |
|
||||
Professional fees related to ASC 606 implementation |
— |
|
|
— |
|
|
— |
|
|
1,092 |
|
||||
Income tax effects of adjustments |
(1,627 |
) |
|
(1,542 |
) |
|
(4,852 |
) |
|
(6,280 |
) |
||||
Adjusted net (loss) income |
$ |
(379 |
) |
|
$ |
(7,159 |
) |
|
$ |
7,297 |
|
|
$ |
(5,755 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP Weighted-average shares outstanding – diluted |
53,467 |
|
|
51,773 |
|
|
53,293 |
|
|
52,230 |
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
||||||||
Employee stock options and restricted common shares |
— |
|
|
— |
|
|
486 |
|
|
— |
|
||||
Adjusted weighted-average shares outstanding – diluted |
53,467 |
|
|
51,773 |
|
|
53,779 |
|
|
52,230 |
|
||||
Adjusted diluted (loss) earnings per share |
$ |
(0.01 |
) |
|
$ |
(0.14 |
) |
|
$ |
0.14 |
|
|
$ |
(0.11 |
) |
