-

KBRA Releases Research – CRE CLO Refinance: Challenges Ahead for 2021-22 Vintage Loans

NEW YORK--(BUSINESS WIRE)--KBRA releases research on the challenges expected for the 2021-2022 vintage of commercial real estate collateralized loan obligations (CRE CLO).

Many of the loans in CRE CLO transactions issued in 2021 and 2022 closed when interest rates were much lower, the economic outlook was less uncertain, and capital markets were inherently more stable and liquid. Further, multifamily―the predominant property type in CRE CLOs―experienced robust rent growth, which has subsequently slowed. The environment has markedly changed since then, with loans from those vintages likely to face refinancing challenges. The 2021 and 2022 vintages represent a meaningful portion (81.3% by count, 81.6% by balance) of the outstanding CRE CLO universe (2,595 loans, $87.1 billion). Many of the loans in these vintages have not benefited from substantial rental growth as experienced by loans in prior vintages, and did not originate at lower leverage points that now characterize many 2023 vintage loans.

Key Takeaways

  • KBRA’s analysis of 2021 and 2022 vintage CRE CLOs indicates that approximately three-quarters (72.9%) of outstanding loans that contributed to these transactions at origination would fail to meet 2023 stabilized CRE fixed rate lenders’ debt yield (DY) expectations, even if it were assumed that originally projected stabilized net cash flows (NCF) were achieved on every property. The analysis suggests these loans have elevated refinance risk, barring asset outperformance, cash/equity infusion from borrowers, loan modifications, or bridge-to-bridge refinance.
  • In the low likelihood scenario, where lending conditions and interest rates revert to the 2021 environment in the near term, the refinance outlook would dramatically improve with 80.6% being able to meet stabilized DY hurdles.
  • Conversely, if the current elevated interest rates persist and property fundamentals continue to weaken, whereby projected stabilized NCFs are not achieved, the refinance outlook would become even more dire.
  • However, the securitization structures offer meaningful credit support from subordination and excess spread, and allow for and incentivize asset management flexibility to modify or buy out nonperforming loans, all of which should continue to support the performance of transactions.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

KBRA

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

More News From KBRA

KBRA Publishes Ratings for Planet Financial Group, LLC and Planet Home Lending, LLC

NEW YORK--(BUSINESS WIRE)--KBRA publishes the issuer and senior unsecured ratings of B+ for Planet Financial Group, LLC ("Planet" or "the company"). Additionally, KBRA publishes the issuer rating of BB- for its operating company, Planet Home Lending, LLC. The Outlook for all long-term ratings is Stable. These ratings were assigned on an unpublished basis on May 20, 2026. Key Credit Considerations Planet’s ratings are supported by mostly solid, multiyear operating performance (with consistent pr...

KBRA Assigns Preliminary Ratings to GoTo Foods Funding LLC and Jamba Juice Funding LLC, Series 2026-1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to GoTo Foods Funding LLC and Jamba Juice Funding LLC, Series 2026-1 (GoTo Foods 2026-1) Class A-1 VFN and Class A-2 Notes, a whole business securitization (WBS). The rating actions follow KBRA’s analysis which indicates that existing credit enhancement for the notes and cash flows are sufficient to support the ratings following the issuance of the Series 2026- 1. In conjunction with the issuance of the Series 2026-1 Notes, the Series...

KBRA Assigns Preliminary Ratings to LMDV Issuer Co. LLC, Series 2026-1

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to LMDV Issuer Co. LLC, Series 2026-1 ("LMDV 2026-1"), consisting of Class A-2 Notes, Class B Notes and Class C Notes, a communications infrastructure securitization (CIS) that is primarily collateralized by ground leases and rooftop easements underlying or related to wireless infrastructure and related contracts. LMDV 2026-1 represents the second securitization issued by LMDV Issuer Co. LLC (the Issuer), following the inaugural issuan...
Back to Newsroom