-

KBRA Releases Research – CRE CLO Refinance: Challenges Ahead for 2021-22 Vintage Loans

NEW YORK--(BUSINESS WIRE)--KBRA releases research on the challenges expected for the 2021-2022 vintage of commercial real estate collateralized loan obligations (CRE CLO).

Many of the loans in CRE CLO transactions issued in 2021 and 2022 closed when interest rates were much lower, the economic outlook was less uncertain, and capital markets were inherently more stable and liquid. Further, multifamily―the predominant property type in CRE CLOs―experienced robust rent growth, which has subsequently slowed. The environment has markedly changed since then, with loans from those vintages likely to face refinancing challenges. The 2021 and 2022 vintages represent a meaningful portion (81.3% by count, 81.6% by balance) of the outstanding CRE CLO universe (2,595 loans, $87.1 billion). Many of the loans in these vintages have not benefited from substantial rental growth as experienced by loans in prior vintages, and did not originate at lower leverage points that now characterize many 2023 vintage loans.

Key Takeaways

  • KBRA’s analysis of 2021 and 2022 vintage CRE CLOs indicates that approximately three-quarters (72.9%) of outstanding loans that contributed to these transactions at origination would fail to meet 2023 stabilized CRE fixed rate lenders’ debt yield (DY) expectations, even if it were assumed that originally projected stabilized net cash flows (NCF) were achieved on every property. The analysis suggests these loans have elevated refinance risk, barring asset outperformance, cash/equity infusion from borrowers, loan modifications, or bridge-to-bridge refinance.
  • In the low likelihood scenario, where lending conditions and interest rates revert to the 2021 environment in the near term, the refinance outlook would dramatically improve with 80.6% being able to meet stabilized DY hurdles.
  • Conversely, if the current elevated interest rates persist and property fundamentals continue to weaken, whereby projected stabilized NCFs are not achieved, the refinance outlook would become even more dire.
  • However, the securitization structures offer meaningful credit support from subordination and excess spread, and allow for and incentivize asset management flexibility to modify or buy out nonperforming loans, all of which should continue to support the performance of transactions.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

KBRA

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

More News From KBRA

KBRA Releases Research – The Forward Look—European and UK Credit Views: Q4 2026

LONDON--(BUSINESS WIRE)--KBRA releases the latest quarterly report highlighting our European Macro Strategist Gordon Kerr’s view on key economic indicators, as well as what he identifies as the most influential factors driving credit markets in the upcoming quarter. The report also examines credit market valuations in the context of current and future market conditions. KBRA expects the key factors driving credit market conditions in Q4 to include several elements fighting for the outlook, from...

KBRA Releases Research – CMBS Loan Performance Trends: October 2026

NEW YORK--(BUSINESS WIRE)--KBRA releases a report on U.S. commercial mortgage-backed securities (CMBS) loan performance trends observed in the October 2026 servicer reporting period. The 30+ day delinquency rate among KBRA-rated U.S. private label CMBS remained relatively stable at 7.7% in October, down 2 basis points (bps) from September, while the distress rate (reflecting delinquent plus current-but-specially-serviced loans) increased marginally by 4 bps. Compared to a year ago, delinquency...

KBRA Assigns Preliminary Ratings to Sierra Residential DAC

DUBLIN--(BUSINESS WIRE)--KBRA Europe (KBRA) assigns preliminary ratings to six classes of notes to be issued by Sierra Residential DAC, a static RMBS securitisation collateralised by predominantly first-lien, reperforming mortgage loans. As of 3 July 2026, the underlying collateral comprises a €353.5 million portfolio of seasoned residential mortgage loans, primarily secured by owner-occupied properties (95.3%), with the remaining 4.7% secured by second or holiday homes and non-residential prop...
Back to Newsroom