-

KBRA Releases Research – CRE CLO Refinance: Challenges Ahead for 2021-22 Vintage Loans

NEW YORK--(BUSINESS WIRE)--KBRA releases research on the challenges expected for the 2021-2022 vintage of commercial real estate collateralized loan obligations (CRE CLO).

Many of the loans in CRE CLO transactions issued in 2021 and 2022 closed when interest rates were much lower, the economic outlook was less uncertain, and capital markets were inherently more stable and liquid. Further, multifamily―the predominant property type in CRE CLOs―experienced robust rent growth, which has subsequently slowed. The environment has markedly changed since then, with loans from those vintages likely to face refinancing challenges. The 2021 and 2022 vintages represent a meaningful portion (81.3% by count, 81.6% by balance) of the outstanding CRE CLO universe (2,595 loans, $87.1 billion). Many of the loans in these vintages have not benefited from substantial rental growth as experienced by loans in prior vintages, and did not originate at lower leverage points that now characterize many 2023 vintage loans.

Key Takeaways

  • KBRA’s analysis of 2021 and 2022 vintage CRE CLOs indicates that approximately three-quarters (72.9%) of outstanding loans that contributed to these transactions at origination would fail to meet 2023 stabilized CRE fixed rate lenders’ debt yield (DY) expectations, even if it were assumed that originally projected stabilized net cash flows (NCF) were achieved on every property. The analysis suggests these loans have elevated refinance risk, barring asset outperformance, cash/equity infusion from borrowers, loan modifications, or bridge-to-bridge refinance.
  • In the low likelihood scenario, where lending conditions and interest rates revert to the 2021 environment in the near term, the refinance outlook would dramatically improve with 80.6% being able to meet stabilized DY hurdles.
  • Conversely, if the current elevated interest rates persist and property fundamentals continue to weaken, whereby projected stabilized NCFs are not achieved, the refinance outlook would become even more dire.
  • However, the securitization structures offer meaningful credit support from subordination and excess spread, and allow for and incentivize asset management flexibility to modify or buy out nonperforming loans, all of which should continue to support the performance of transactions.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

KBRA

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

More News From KBRA

KBRA Assigns Rating to MSC Income Fund, Inc.'s $150 Million Senior Unsecured Notes Due 2029

NEW YORK--(BUSINESS WIRE)--KBRA assigns a rating of BBB- to MSC Income Fund, Inc.'s (NYSE: MSIF or “the company”) $150 million, 6.34% senior unsecured notes due 2029. The rating Outlook is Stable. The proceeds will be used for repayment of existing secured indebtedness. Key Credit Considerations The rating is supported by MSIF’s well diversified $1.3 billion investment portfolio spread among 150 portfolio companies (including equity investments) across 30+ industries as of 4Q25, with ~77% of it...

KBRA Assigns Preliminary Ratings to Sequoia Mortgage Trust 2026-MED1 (SEMT 2026-MED1)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 23 classes of mortgage pass-through certificates from Sequoia Mortgage Trust 2026-MED1 (SEMT 2026-MED1). SEMT 2026-MED1 represents the first publicly-rated RMBS backed by loans originated pursuant to Physician or Doctor Loan underwriting programs. These loans, which KBRA generally refers to as Medical Professional Mortgages (MPM), typically originated through specialized prime mortgage programs designed for borrowers in the healthca...

KBRA Releases Research – Middle East Conflict: Credit Implications

NEW YORK--(BUSINESS WIRE)--KBRA releases research that explores the potential credit implications of the war in Iran, examining both the near-term implications and the potential ramifications of a prolonged conflict. The most immediate risks stem from the disruption to traffic through the Strait of Hormuz, alongside broader operational disruption and security risks in the region. Direct exposure across KBRA-rated transactions is limited, although a prolonged conflict could, over time, weaken ma...
Back to Newsroom