-

KBRA Releases Research – CRE CLO Refinance: Challenges Ahead for 2021-22 Vintage Loans

NEW YORK--(BUSINESS WIRE)--KBRA releases research on the challenges expected for the 2021-2022 vintage of commercial real estate collateralized loan obligations (CRE CLO).

Many of the loans in CRE CLO transactions issued in 2021 and 2022 closed when interest rates were much lower, the economic outlook was less uncertain, and capital markets were inherently more stable and liquid. Further, multifamily―the predominant property type in CRE CLOs―experienced robust rent growth, which has subsequently slowed. The environment has markedly changed since then, with loans from those vintages likely to face refinancing challenges. The 2021 and 2022 vintages represent a meaningful portion (81.3% by count, 81.6% by balance) of the outstanding CRE CLO universe (2,595 loans, $87.1 billion). Many of the loans in these vintages have not benefited from substantial rental growth as experienced by loans in prior vintages, and did not originate at lower leverage points that now characterize many 2023 vintage loans.

Key Takeaways

  • KBRA’s analysis of 2021 and 2022 vintage CRE CLOs indicates that approximately three-quarters (72.9%) of outstanding loans that contributed to these transactions at origination would fail to meet 2023 stabilized CRE fixed rate lenders’ debt yield (DY) expectations, even if it were assumed that originally projected stabilized net cash flows (NCF) were achieved on every property. The analysis suggests these loans have elevated refinance risk, barring asset outperformance, cash/equity infusion from borrowers, loan modifications, or bridge-to-bridge refinance.
  • In the low likelihood scenario, where lending conditions and interest rates revert to the 2021 environment in the near term, the refinance outlook would dramatically improve with 80.6% being able to meet stabilized DY hurdles.
  • Conversely, if the current elevated interest rates persist and property fundamentals continue to weaken, whereby projected stabilized NCFs are not achieved, the refinance outlook would become even more dire.
  • However, the securitization structures offer meaningful credit support from subordination and excess spread, and allow for and incentivize asset management flexibility to modify or buy out nonperforming loans, all of which should continue to support the performance of transactions.

Click here to view the report.

Related Publications

About KBRA

KBRA is a full-service credit rating agency registered in the U.S., the EU and the UK, and is designated to provide structured finance ratings in Canada. KBRA’s ratings can be used by investors for regulatory capital purposes in multiple jurisdictions.

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

KBRA

Details
Headquarters: New York City, New York
CEO: Jim Nadler
Employees: 400+
Organization: PRI

Release Versions

Contacts

Roy Chun, Senior Managing Director, CMBS Ratings Surveillance
+1 646-731-2376
roy.chun@kbra.com

Nitin Bhasin, CFA, Senior Managing Director, Global Head of CMBS Ratings
+1 646-731-2334
nitin.bhasin@kbra.com

Aryansh Agrawal, Analyst, CMBS Ratings Surveillance
+1 646-731-1381
aryansh.agrawal@kbra.com

Business Development

Daniel Stallone, Senior Director
+1 646-731-1308
daniel.stallone@kbra.com

More News From KBRA

KBRA Assigns Preliminary Ratings to GS Mortgage-Backed Securities Trust 2026-CES3 (GSMBS 2026-CES3)

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to 7 classes of mortgage-backed notes from GS Mortgage-Backed Securities Trust 2026-CES3 (GSMBS 2026-CES3), a $354.2 million RMBS transaction sponsored by Goldman Sachs Mortgage Company, entirely of closed-end second lien mortgages (CES; 100.0%). The underlying pool is seasoned approximately 6 months and comprises 3,803 loans, with AmeriSave Mortgage Corporation (41.0%) as the largest contributing originator. The collateral is characte...

KBRA Assigns Preliminary Ratings to Scooter’s Coffee Issuer, LLC & Harvest Roasting Issuer, LLC, Series 2026-1 Senior Secured Notes

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to Scooter’s Coffee Issuer, LLC & Harvest Roasting Issuer, LLC (the Co-Issuers), Series 2026-1, Class A-1, Class A-1 Advance Funding Facility and Class A-2 Notes, a whole business securitization (WBS). The transaction represents the Co-Issuers’ inaugural securitization in which Scooter’s Coffee, LLC (Scooter’s, the Manager or the Company) is contributing substantially all of its revenue-generating assets to the Co-Issuers as collat...

KBRA Assigns Preliminary Ratings to DB Master Finance LLC, Series 2026-1 Senior Secured Notes

NEW YORK--(BUSINESS WIRE)--KBRA assigns preliminary ratings to DB Master Finance LLC, Series 2026-1 Class A-1, Class A-2-I and Class A-2-II Notes, a whole business securitization (WBS). The rating actions follow KBRA’s analysis which indicates that existing credit enhancement for the notes and cash flows are sufficient to support the ratings following the issuance of the Series 2026- 1. In conjunction with the issuance of the Series 2026-1 Notes, the Series 2021-1 Class A-2-I Notes will be refi...
Back to Newsroom