WILLIAMSVILLE, N.Y.--(BUSINESS WIRE)--Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE American: EVBN), a community financial services company serving Western New York since 1920, today reported results of operations for the first quarter ended March 31, 2023.
FIRST QUARTER 2023 HIGHLIGHTS (compared with prior-year period unless otherwise noted)
- Net income increased 22% to $5.8 million, or $1.06 per diluted share
- Results included $0.7 million provision release due to changes in loan balances and qualitative factors
- Total non-interest expense of $14.5 million was flat with last year and down 3% sequentially
- Average loan balances of $1.64 billion up 5% year-over-year and up 1% sequentially
- Average total deposits of $1.82 billion down 1% in the quarter; The average rate paid on interest-bearing deposits was 1.24%, up from 0.16% a year ago
Net income was $5.8 million, or $1.06 per diluted share, in the first quarter of 2023, up 22%, or $1.1 million, from $4.7 million, or $0.86 per diluted share, in last year’s first quarter. The increase reflected higher net interest income and a reduction in provision for credit losses, partially offset by lower non-interest income. Net income for the fourth quarter of 2022 was $6.0 million, or $1.10 per diluted share. The change from the sequential fourth quarter was largely due to a reduction in net interest income, partially offset by a release of allowance for credit losses. Return on average equity was 14.97% for the first quarter of 2023, compared with 16.07% in the fourth quarter of 2022 and 10.46% in the first quarter of 2022.
”Evans delivered solid results during a period of heightened volatility and the headwinds of margin pressure caused by rising interest rates and competitive pricing. Year-over-year, we have continued to execute our strategy to grow responsibly by cultivating core relationships and attracting new customers while maintaining credit quality, optimizing operational efficiency, and controlling costs to deliver optimal returns, said David J. Nasca, President and CEO of Evans Bancorp, Inc. “Looking ahead, we remain highly focused on supporting our customers and community through this challenging economic environment.”
Net Interest Income |
|||||||||||
($ in thousands) |
|||||||||||
|
|
1Q 2023 |
|
|
4Q 2022 |
|
|
1Q 2022 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
23,365 |
|
|
$ |
22,381 |
|
|
$ |
17,517 |
Interest expense |
|
|
6,040 |
|
|
|
3,167 |
|
|
|
1,016 |
Net interest income |
|
|
17,325 |
|
|
|
19,214 |
|
|
|
16,501 |
Provision for credit losses |
|
|
(654) |
|
|
|
923 |
|
|
|
221 |
Net interest income after provision |
|
$ |
17,979 |
|
|
$ |
18,291 |
|
|
$ |
16,280 |
Net interest income of $17.3 million was down $1.9 million, or 10%, from the sequential fourth quarter due to higher interest expense given the cost increase of interest-bearing liabilities as a result of competitive pricing on deposits. When compared with last year’s first quarter, net interest income was up $0.8 million, or 5%, as a result of the 450 basis point increase in federal funds rates and higher average loan and investment balances.
First quarter net interest margin of 3.46% declined 31 basis points over the trailing fourth quarter but improved 28 basis points from the prior-year period. The yield on loans improved both sequentially and year-over-year, up 28 basis points and 109 basis points, respectively. The cost of interest-bearing liabilities was 1.65% compared with 0.86% in the fourth quarter of 2022 and 0.27% in the first quarter of 2022.
The $0.7 million release of allowance in the current quarter was largely due to lower loan balances, a reduction in rate of increases in home prices in the Company’s market and lower specific reserves on impaired loans.
Upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments, the Company recognized a $2.7 million increase in the allowance for credit losses as of January 1, 2023 with a cumulative adjustment to retained earnings net of tax of $2.0 million.
John Connerton, Chief Financial Officer of Evans Bank, commented, “Deposit betas accelerated during the quarter with elevated rates for deposits and customers looking for options with greater returns. Funding balances have been maintained with the use of competitive pricing within our products, as reflected in the shift in deposit mix and subsequent increase in the rates paid on our interest-bearing deposits. We expect that these market conditions and pricing pressures will have an impact on our margin for the second quarter.”
Asset Quality |
|
|||||||||||
($ in thousands) |
|
|||||||||||
|
|
1Q 2023 |
|
|
4Q 2022 |
|
|
1Q 2022 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
24,084 |
|
|
$ |
24,728 |
|
|
$ |
20,659 |
|
Total net loan charge-offs (recoveries) |
|
|
(4) |
|
|
|
115 |
|
|
|
41 |
|
Non-performing loans / Total loans |
|
|
1.45 |
% |
|
|
1.48 |
% |
|
|
1.29 |
% |
Net loan charge-offs / Average loans |
|
|
- |
% |
|
|
0.03 |
% |
|
|
0.01 |
% |
Allowance for loan losses / Total loans |
|
|
1.30 |
% |
|
|
1.16 |
% |
|
|
1.16 |
% |
Non-Interest Income |
|||||||||||
($ in thousands) |
|||||||||||
|
|
1Q 2023 |
|
|
4Q 2022 |
|
|
1Q 2022 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Deposit service charges |
|
$ |
613 |
|
|
$ |
684 |
|
|
$ |
692 |
Insurance service and fee revenue |
|
|
2,429 |
|
|
|
2,204 |
|
|
|
2,299 |
Bank-owned life insurance |
|
|
224 |
|
|
|
221 |
|
|
|
154 |
Other income |
|
|
847 |
|
|
|
1,352 |
|
|
|
1,286 |
Total non-interest income |
|
$ |
4,113 |
|
|
$ |
4,461 |
|
|
$ |
4,431 |
Insurance service and fee revenue increased 10% over the sequential fourth quarter and was up 6% from last year’s first quarter. The increase over both comparative periods was due to increased profit sharing revenue and commissions from higher premiums and new commercial lines insurance sales.
Included in the sequential 2022 fourth quarter other income was a $0.2 million gain on sale of an asset that was acquired in foreclosure as well as $0.2 million of revenue recognized relating to rents received from the acquired asset. The decrease in other income from last year’s first quarter was primarily due to movements in mortgage servicing rights and lower loan fees.
Non-Interest Expense |
|||||||||||
($ in thousands) |
|||||||||||
|
|
1Q 2023 |
|
|
4Q 2022 |
|
|
1Q 2022 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
9,413 |
|
|
$ |
9,498 |
|
|
$ |
9,470 |
Occupancy |
|
|
1,173 |
|
|
|
1,190 |
|
|
|
1,180 |
Advertising and public relations |
|
|
156 |
|
|
|
125 |
|
|
|
179 |
Professional services |
|
|
883 |
|
|
|
871 |
|
|
|
872 |
Technology and communications |
|
|
1,356 |
|
|
|
1,437 |
|
|
|
1,174 |
Amortization of intangibles |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
FDIC insurance |
|
|
350 |
|
|
|
250 |
|
|
|
270 |
Other expenses |
|
|
1,071 |
|
|
|
1,429 |
|
|
|
1,215 |
Total non-interest expenses |
|
$ |
14,502 |
|
|
$ |
14,900 |
|
|
$ |
14,460 |
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense decreased $0.4 million, or 3%, from the fourth quarter of 2022, and was relatively flat with last year’s first quarter.
Salaries and employee benefits were down slightly from both comparative periods as merit increases and strategic hires were offset by lower incentive accruals of $0.6 million when compared with both the sequential fourth quarter and last year’s first quarter.
Technology and communications increased $0.2 million from last year’s first quarter primarily due to higher software costs.
FDIC insurance increased $0.1 million from both comparative periods reflecting changes to the FDIC’s assessment rate schedules intended to raise the reserve ratio of the Deposit Insurance Fund.
Other expenses decreased from the sequential fourth quarter primarily due to lower loan fees of $0.3 million and expenses relating to a foreclosed property of $0.1 million in the fourth quarter.
The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 67.6% in the first quarter of 2023, 62.9% in the fourth quarter of 2022, and 69.1% in the first quarter of 2022.
Income tax expense was $1.8 million, for an effective tax rate of 23.6%, in the first quarter of 2023 compared with 23.0% in the fourth quarter of 2022 and 24.0% in last year’s first quarter.
Balance Sheet Highlights
Total assets were $2.15 billion as of March 31, 2023, down 1% from December 31, 2022 and down 4% from March 31, 2022. The change from last year’s first quarter was due to a reduction in interest-bearing deposits at banks of $143 million, partially offset by an increase in loan balances of $54 million. When compared with last year’s first quarter, commercial real estate loans increased $36 million, commercial and industrial loans increased $8 million, excluding PPP loan balances, and residential mortgages increased $18 million. PPP loan balances were less than $1 million at quarter-end, down $9 million from the prior-year period.
Investment securities were $370 million at March 31, 2023, $1.6 million lower than the end of the fourth quarter of 2022 and $19 million lower than the end of last year’s first quarter. The decrease from prior year reflects changes in unrealized gains and losses on investment securities. The primary objectives of the Company’s investment portfolio are to provide liquidity, secure municipal deposits, and maximize income while preserving the safety of principal.
Total deposits of $1.85 billion increased $78 million, or 4%, from December 31, 2022, but decreased $137 million, or 7%, from the end of last year’s first quarter. The increase from the sequential fourth quarter reflects an increase in time deposits of $87 million, municipal savings deposits of $52 million, and commercial savings of $15 million, partially offset by a decrease in consumer savings of $62 million, demand deposits of $10 million, and NOW deposits of $5 million.
When compared with the end of last year’s first quarter, there were deposit decreases in consumer savings of $163 million, commercial savings of $51 million, demand deposits of $45 million, municipal savings of $30 million, and brokered deposits of $2 million. Offsetting those decreases were higher consumer time deposits of $143 million and NOW deposits of $11 million.
While the Company has not experienced a significant outflow of deposits, in the event of such occurrences, the Bank may need to rely on other sources of funding to meet withdrawal demands. As of March, 31, 2023, given the current collateral available, advances up to $335 million can be drawn on the FHLB via the banks overnight line of credit. Additionally, the Bank has the ability to borrow from the Federal Reserve and participates in the Bank Term Funding Program.
Capital Management
The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 9.13% at March 31, 2023 and December 31, 2022, compared with 8.57% at March 31, 2022.
Book value per share was $28.97 at March 31, 2023 compared with $28.32 at December 31, 2022 and $30.65 at March 31, 2022. Reflected in the book value changes are the Federal Reserve’s aggressive interest rate hikes that have resulted in significant unrealized losses on investment securities, which reduced book value per share at March 31, 2023 by $4.37 when compared with the last year’s first quarter. Such unrealized gains and losses are due to changes in interest rates and represent the difference, net of applicable income tax effect, between the estimated fair value and amortized cost of investment securities classified as available-for-sale.
Tangible book value per share was $26.44 at March 31, 2023 compared with $25.76 at December 31, 2022 and $28.08 at March 31, 2022.
On February 22, 2023, the Company declared a cash dividend of $0.66 per common share, which was paid on April 4, 2023. The semi-annual dividend represented a $0.02, or 3%, increase from the previous semi-annual dividend paid in October 2022.
Webcast and Conference Call
The Company will host a conference call and webcast on Thursday, April 27, 2023 at 4:45 p.m. ET. Management will review the financial and operating results for the first quarter of 2023, as well as the Company’s strategy and outlook. A question and answer session will follow.
The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.evansbancorp.com.
A telephonic replay will be available from 8:00 p.m. ET on the day of the teleconference until Thursday, May 4, 2023. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13737659, or access the webcast replay at www.evansbancorp.com , where a transcript will be posted once available.
About Evans Bancorp, Inc.
Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $2.1 billion in assets and $1.8 billion in deposits at March 31, 2023. Evans is a full-service community bank with 18 branches providing comprehensive financial services to consumer, business and municipal customers throughout Western New York. Evans Insurance Agency, a wholly owned subsidiary, provides life insurance, employee benefits, and property and casualty insurance through eight offices in the Western New York region. Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.
Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.
Safe Harbor Statement: This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from COVID-19, competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.
EVANS BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
SELECTED FINANCIAL DATA (UNAUDITED) |
||||||||||||||||||||
(in thousands, except shares and per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/31/2023 |
|
|
|
12/31/2022 |
|
|
|
9/30/2022 |
|
|
|
6/30/2022 |
|
|
|
3/31/2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at banks |
|
$ |
3,832 |
|
|
$ |
6,258 |
|
|
$ |
6,813 |
|
|
$ |
88,190 |
|
|
$ |
147,277 |
|
Investment Securities |
|
|
369,636 |
|
|
|
371,275 |
|
|
|
376,713 |
|
|
|
403,322 |
|
|
|
388,953 |
|
Loans |
|
|
1,658,576 |
|
|
|
1,672,369 |
|
|
|
1,626,457 |
|
|
|
1,613,834 |
|
|
|
1,604,079 |
|
Allowance for credit losses |
|
|
(21,523) |
|
|
|
(19,438) |
|
|
|
(18,630) |
|
|
|
(18,819) |
|
|
|
(18,618) |
|
Goodwill and intangible assets |
|
|
13,829 |
|
|
|
13,929 |
|
|
|
14,029 |
|
|
|
14,129 |
|
|
|
14,229 |
|
All other assets |
|
|
123,920 |
|
|
|
134,117 |
|
|
|
124,323 |
|
|
|
107,698 |
|
|
|
104,814 |
|
Total assets |
|
$ |
2,148,270 |
|
|
$ |
2,178,510 |
|
|
$ |
2,129,705 |
|
|
$ |
2,208,354 |
|
|
$ |
2,240,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
483,958 |
|
|
|
493,710 |
|
|
|
558,805 |
|
|
|
550,079 |
|
|
|
528,962 |
|
NOW deposits |
|
|
268,283 |
|
|
|
273,359 |
|
|
|
263,648 |
|
|
|
265,181 |
|
|
|
257,475 |
|
Savings deposits |
|
|
807,532 |
|
|
|
801,943 |
|
|
|
913,383 |
|
|
|
1,015,511 |
|
|
|
1,051,136 |
|
Time deposits |
|
|
290,141 |
|
|
|
202,667 |
|
|
|
137,910 |
|
|
|
137,561 |
|
|
|
149,243 |
|
Total deposits |
|
|
1,849,914 |
|
|
|
1,771,679 |
|
|
|
1,873,746 |
|
|
|
1,968,332 |
|
|
|
1,986,816 |
|
Borrowings |
|
|
120,002 |
|
|
|
231,223 |
|
|
|
83,456 |
|
|
|
59,028 |
|
|
|
64,322 |
|
Other liabilities |
|
|
20,103 |
|
|
|
21,615 |
|
|
|
22,652 |
|
|
|
18,319 |
|
|
|
20,393 |
|
Total stockholders' equity |
|
|
158,251 |
|
|
|
153,993 |
|
|
|
149,850 |
|
|
|
162,675 |
|
|
|
169,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES AND CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
5,462,763 |
|
|
|
5,437,048 |
|
|
|
5,509,917 |
|
|
|
5,508,663 |
|
|
|
5,519,831 |
|
Book value per share |
|
$ |
28.97 |
|
|
$ |
28.32 |
|
|
$ |
27.20 |
|
|
$ |
29.53 |
|
|
$ |
30.65 |
|
Tangible book value per share |
|
$ |
26.44 |
|
|
$ |
25.76 |
|
|
$ |
24.65 |
|
|
$ |
26.97 |
|
|
$ |
28.08 |
|
Tier 1 leverage ratio |
|
|
9.13 |
% |
|
|
9.13 |
% |
|
|
9.00 |
% |
|
|
8.73 |
% |
|
|
8.57 |
% |
Tier 1 risk-based capital ratio |
|
|
12.55 |
% |
|
|
12.29 |
% |
|
|
12.40 |
% |
|
|
12.47 |
% |
|
|
12.55 |
% |
Total risk-based capital ratio |
|
|
13.80 |
% |
|
|
13.48 |
% |
|
|
13.57 |
% |
|
|
13.68 |
% |
|
|
13.78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
24,084 |
|
|
$ |
24,728 |
|
|
$ |
25,961 |
|
|
$ |
22,010 |
|
|
$ |
20,659 |
|
Total net loan charge-offs (recoveries) |
|
|
(4) |
|
|
|
115 |
|
|
|
1,518 |
|
|
|
66 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans/Total loans |
|
|
1.45 |
% |
|
|
1.48 |
% |
|
|
1.60 |
% |
|
|
1.36 |
% |
|
|
1.29 |
% |
Net loan charge-offs (recoveries)/Average loans |
|
|
- |
% |
|
|
0.03 |
% |
|
|
0.38 |
% |
|
|
0.02 |
% |
|
|
0.01 |
% |
Allowance for credit losses/Total loans |
|
|
1.30 |
% |
|
|
1.16 |
% |
|
|
1.15 |
% |
|
|
1.17 |
% |
|
|
1.16 |
% |
EVANS BANCORP, INC AND SUBSIDIARIES |
||||||||||||||||||||
SELECTED OPERATIONS DATA (UNAUDITED) |
||||||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
|
First Quarter |
|
|
|
Fourth Quarter |
|
|
|
Third Quarter |
|
|
|
Second Quarter |
|
|
|
First Quarter |
|
Interest income |
|
$ |
23,365 |
|
|
$ |
22,381 |
|
|
$ |
20,487 |
|
|
$ |
19,097 |
|
|
$ |
17,517 |
|
Interest expense |
|
|
6,040 |
|
|
|
3,167 |
|
|
|
1,299 |
|
|
|
1,045 |
|
|
|
1,016 |
|
Net interest income |
|
|
17,325 |
|
|
|
19,214 |
|
|
|
19,188 |
|
|
|
18,052 |
|
|
|
16,501 |
|
Provision for credit losses |
|
|
(654) |
|
|
|
923 |
|
|
|
1,328 |
|
|
|
267 |
|
|
|
221 |
|
Net interest income after provision for credit losses |
|
|
17,979 |
|
|
|
18,291 |
|
|
|
17,860 |
|
|
|
17,785 |
|
|
|
16,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit service charges |
|
|
613 |
|
|
|
684 |
|
|
|
782 |
|
|
|
703 |
|
|
|
692 |
|
Insurance service and fee revenue |
|
|
2,429 |
|
|
|
2,204 |
|
|
|
3,383 |
|
|
|
2,567 |
|
|
|
2,299 |
|
Bank-owned life insurance |
|
|
224 |
|
|
|
221 |
|
|
|
161 |
|
|
|
171 |
|
|
|
154 |
|
Other income |
|
|
847 |
|
|
|
1,352 |
|
|
|
1,441 |
|
|
|
1,171 |
|
|
|
1,286 |
|
Total non-interest income |
|
|
4,113 |
|
|
|
4,461 |
|
|
|
5,767 |
|
|
|
4,612 |
|
|
|
4,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
9,413 |
|
|
|
9,498 |
|
|
|
10,450 |
|
|
|
9,436 |
|
|
|
9,470 |
|
Occupancy |
|
|
1,173 |
|
|
|
1,190 |
|
|
|
1,118 |
|
|
|
1,131 |
|
|
|
1,180 |
|
Advertising and public relations |
|
|
156 |
|
|
|
125 |
|
|
|
417 |
|
|
|
438 |
|
|
|
179 |
|
Professional services |
|
|
883 |
|
|
|
871 |
|
|
|
839 |
|
|
|
843 |
|
|
|
872 |
|
Technology and communications |
|
|
1,356 |
|
|
|
1,437 |
|
|
|
1,339 |
|
|
|
1,237 |
|
|
|
1,174 |
|
Amortization of intangibles |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
FDIC insurance |
|
|
350 |
|
|
|
250 |
|
|
|
255 |
|
|
|
250 |
|
|
|
270 |
|
Other expenses |
|
|
1,071 |
|
|
|
1,429 |
|
|
|
1,273 |
|
|
|
1,349 |
|
|
|
1,215 |
|
Total non-interest expenses |
|
|
14,502 |
|
|
|
14,900 |
|
|
|
15,791 |
|
|
|
14,784 |
|
|
|
14,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
7,590 |
|
|
|
7,852 |
|
|
|
7,836 |
|
|
|
7,613 |
|
|
|
6,251 |
|
Income tax provision |
|
|
1,790 |
|
|
|
1,809 |
|
|
|
1,972 |
|
|
|
1,879 |
|
|
|
1,503 |
|
Net income |
|
|
5,800 |
|
|
|
6,043 |
|
|
|
5,864 |
|
|
|
5,734 |
|
|
|
4,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-diluted |
|
$ |
1.06 |
|
|
$ |
1.10 |
|
|
$ |
1.06 |
|
|
$ |
1.03 |
|
|
$ |
0.86 |
|
Cash dividends per common share |
|
$ |
0.66 |
|
|
$ |
- |
|
|
$ |
0.64 |
|
|
$ |
- |
|
|
$ |
0.62 |
|
Weighted average number of diluted shares |
|
|
5,475,790 |
|
|
|
5,500,810 |
|
|
|
5,546,764 |
|
|
|
5,550,436 |
|
|
|
5,547,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets |
|
|
1.07 |
% |
|
|
1.12 |
% |
|
|
1.08 |
% |
|
|
1.04 |
% |
|
|
0.86 |
% |
Return on average stockholders' equity |
|
|
14.97 |
% |
|
|
16.07 |
% |
|
|
14.15 |
% |
|
|
13.77 |
% |
|
|
10.46 |
% |
Return on average tangible common stockholders' equity* |
|
|
16.44 |
% |
|
|
17.72 |
% |
|
|
15.46 |
% |
|
|
15.06 |
% |
|
|
11.35 |
% |
Efficiency ratio |
|
|
67.65 |
% |
|
|
62.94 |
% |
|
|
63.28 |
% |
|
|
65.23 |
% |
|
|
69.08 |
% |
Efficiency ratio (Non-GAAP)** |
|
|
67.18 |
% |
|
|
62.51 |
% |
|
|
62.88 |
% |
|
|
64.79 |
% |
|
|
68.60 |
% |
* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity. |
||||||||||||||||||||
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions. |
||||||||||||||||||||
EVANS BANCORP, INC AND SUBSIDIARIES |
||||||||||||||||||||
SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED) |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
|
First Quarter |
|
|
|
Fourth Quarter |
|
|
|
Third Quarter |
|
|
|
Second Quarter |
|
|
|
First Quarter |
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
1,641,162 |
|
|
$ |
1,627,028 |
|
|
$ |
1,597,382 |
|
|
$ |
1,591,971 |
|
|
$ |
1,566,716 |
|
Investment securities |
|
|
382,329 |
|
|
|
382,125 |
|
|
|
406,703 |
|
|
|
392,371 |
|
|
|
357,930 |
|
Interest-bearing deposits at banks |
|
|
9,824 |
|
|
|
10,416 |
|
|
|
42,788 |
|
|
|
111,457 |
|
|
|
178,729 |
|
Total interest-earning assets |
|
|
2,033,315 |
|
|
|
2,019,569 |
|
|
|
2,046,873 |
|
|
|
2,095,799 |
|
|
|
2,103,375 |
|
Non interest-earning assets |
|
|
133,936 |
|
|
|
135,035 |
|
|
|
122,321 |
|
|
|
116,202 |
|
|
|
110,316 |
|
Total Assets |
|
$ |
2,167,251 |
|
|
$ |
2,154,604 |
|
|
$ |
2,169,194 |
|
|
$ |
2,212,001 |
|
|
$ |
2,213,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
260,242 |
|
|
|
265,313 |
|
|
|
269,359 |
|
|
|
258,197 |
|
|
|
252,965 |
|
Savings |
|
|
796,793 |
|
|
|
874,816 |
|
|
|
964,051 |
|
|
|
1,020,004 |
|
|
|
1,024,447 |
|
Time deposits |
|
|
257,733 |
|
|
|
174,362 |
|
|
|
132,319 |
|
|
|
143,677 |
|
|
|
156,534 |
|
Total interest-bearing deposits |
|
|
1,314,768 |
|
|
|
1,314,491 |
|
|
|
1,365,729 |
|
|
|
1,421,878 |
|
|
|
1,433,946 |
|
Borrowings |
|
|
173,053 |
|
|
|
151,259 |
|
|
|
65,990 |
|
|
|
63,203 |
|
|
|
65,154 |
|
Total interest-bearing liabilities |
|
|
1,487,821 |
|
|
|
1,465,750 |
|
|
|
1,431,719 |
|
|
|
1,485,081 |
|
|
|
1,499,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
503,945 |
|
|
|
518,666 |
|
|
|
549,625 |
|
|
|
542,827 |
|
|
|
512,118 |
|
Other non-interest bearing liabilities |
|
|
20,487 |
|
|
|
19,798 |
|
|
|
22,073 |
|
|
|
17,562 |
|
|
|
20,897 |
|
Stockholders' equity |
|
|
154,998 |
|
|
|
150,390 |
|
|
|
165,777 |
|
|
|
166,531 |
|
|
|
181,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
2,167,251 |
|
|
$ |
2,154,604 |
|
|
$ |
2,169,194 |
|
|
$ |
2,212,001 |
|
|
$ |
2,213,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common stockholders' equity* |
|
|
141,111 |
|
|
|
136,406 |
|
|
|
151,690 |
|
|
|
152,345 |
|
|
|
167,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YIELD/RATE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
5.16 |
% |
|
|
4.88 |
% |
|
|
4.47 |
% |
|
|
4.24 |
% |
|
|
4.07 |
% |
Investment securities |
|
|
2.53 |
% |
|
|
2.36 |
% |
|
|
2.23 |
% |
|
|
2.09 |
% |
|
|
1.95 |
% |
Interest-bearing deposits at banks |
|
|
3.97 |
% |
|
|
3.16 |
% |
|
|
2.01 |
% |
|
|
0.81 |
% |
|
|
0.16 |
% |
Total interest-earning assets |
|
|
4.66 |
% |
|
|
4.40 |
% |
|
|
3.97 |
% |
|
|
3.65 |
% |
|
|
3.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
0.75 |
% |
|
|
0.36 |
% |
|
|
0.10 |
% |
|
|
0.09 |
% |
|
|
0.09 |
% |
Savings |
|
|
0.95 |
% |
|
|
0.33 |
% |
|
|
0.19 |
% |
|
|
0.14 |
% |
|
|
0.14 |
% |
Time deposits |
|
|
2.63 |
% |
|
|
1.61 |
% |
|
|
0.64 |
% |
|
|
0.49 |
% |
|
|
0.44 |
% |
Total interest-bearing deposits |
|
|
1.24 |
% |
|
|
0.51 |
% |
|
|
0.22 |
% |
|
|
0.16 |
% |
|
|
0.16 |
% |
Borrowings |
|
|
4.74 |
% |
|
|
3.88 |
% |
|
|
3.27 |
% |
|
|
2.95 |
% |
|
|
2.79 |
% |
Total interest-bearing liabilities |
|
|
1.65 |
% |
|
|
0.86 |
% |
|
|
0.36 |
% |
|
|
0.28 |
% |
|
|
0.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
3.01 |
% |
|
|
3.54 |
% |
|
|
3.61 |
% |
|
|
3.37 |
% |
|
|
3.11 |
% |
Contribution of interest-free funds |
|
|
0.45 |
% |
|
|
0.23 |
% |
|
|
0.11 |
% |
|
|
0.08 |
% |
|
|
0.07 |
% |
Net interest margin |
|
|
3.46 |
% |
|
|
3.77 |
% |
|
|
3.72 |
% |
|
|
3.45 |
% |
|
|
3.18 |
% |
* Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity. |
||||||||||||||||||||
