Metropolitan Bank Holding Corp. Reports Net Income of $10.8 Million and Diluted EPS of $1.27 for the Third Quarter

NEW YORK--()--Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), today reported net income of $10.8 million, or $1.27 per diluted common share, for the third quarter of 2020, as compared to net income of $7.7 million, or $0.90 per diluted common share, for the third quarter of 2019.

For the nine months ended September 30, 2020, the Company reported net income of $27.7 million, or $3.27 per diluted common share, as compared to $22.3 million, or $2.63 per diluted common share, for the nine months ended September 30, 2019.

Financial Highlights for the third quarter of 2020 include:

  • Annualized return on average assets was 1.07% and 0.98% for the three and nine months ended September 30, 2020, respectively.
  • Return on average equity was 13.20% for the third quarter of 2020, an increase of 257 basis points from the third quarter of 2019. Return on average tangible common equity* was 13.85% for the third quarter of 2020, an increase of 259 basis points from the third quarter of 2019.
  • Net interest margin held steady at 3.18% for the third quarter of 2020, as compared to 3.19% for the linked quarter.
  • Total assets increased 19.2% to $4.00 billion as of September 30, 2020, as compared to $3.36 billion at December 31, 2019, with net loan growth of 11.7% since December 31, 2019.
  • Total deposits increased 3.9% during the quarter, and 26.4% from December 31, 2019.
  • Asset quality continued to be strong with non-performing loans as a percentage of loans outstanding declining by 7 basis points to 22 basis points at September 30, 2020, as compared to 29 basis points at June 30, 2020. Net charge-offs as a percentage of average loans were 2 basis points year-to-date through September 30, 2020.
  • Total loan modifications related to COVID-19 decreased by 37.5% in the quarter, to $329.9 million at September 30, 2020. The largest decrease in modifications were in full payment deferrals, which declined by 43.0% in the quarter principally due to loans returning to normal payment terms.

* Average tangible common equity excludes Class B preferred stock and intangible assets. See Reconciliation of Non-GAAP Measures on page 16

Mark R. DeFazio, the Company’s President and Chief Executive Officer commented “I am very pleased with the sustained performance of MCB. During an extraordinary time, MCB is successfully navigating the challenges facing the industry and our clients. This positive performance is a testament to our skilled underwriting, strong relationships and the resilience of our clients. MCB continues to benefit from the diversification of our organic loan and deposit platform. We have built a durable platform that continues to deliver strong financial results despite low rates and a flat yield curve. We accomplish this by staying extremely focused on costs and operating our highly efficient franchise, while pricing loans appropriately and maintaining attractive deposit costs.

“In addition, I am pleased to report the Bank’s Global Payments Group continues to expand its payment solutions footprint with additional FinTech clients. As a provider of critical financial infrastructure to FinTechs, MCB will continue to benefit from incremental non-interest income and low-cost deposits, which will further improve our positioning.

“Lastly, I want to express my deepest appreciation for our staff who, while dealing with their own personal challenges with COVID-19, have ensured that the Bank continues to support our clients and build on our profitable growth,” Mr. DeFazio concluded.

Balance Sheet

The Company had total assets of $4.00 billion at September 30, 2020, an increase of 19.2% from December 31, 2019. Total loans increased to $2.99 billion at September 30, 2020, as compared to $2.89 billion and $2.67 billion at June 30, 2020 and December 31, 2019, respectively. The increase from June 30, 2020 primarily included net increases of $23.2 million in CRE loans and $83.8 million in C&I loans, partially offset by paydowns and amortization of $9.5 million in 1-4 Family and Consumer loans. The increase from December 31, 2019 primarily included net increases of $277.1 million in CRE loans and $79.4 million in C&I loans, partially offset by paydowns and amortization of $39.6 million in 1-4 Family and Consumer loans. For the three and nine months ended September 30, 2020, the Bank’s loan production was $183.3 million and $513.2 million, respectively, as compared to $267.7 million and $839.7 million for the three and nine months ended September 30, 2019, respectively.

Total cash and cash equivalents were $767.9 million at September 30, 2020, an increase of 97.3% from December 31, 2019. The increases in cash and cash equivalents reflect the strong growth in deposits of $736.9 million that exceeded growth in loans of $316.6 million for the nine months ended September 30, 2020. Total securities, primarily those classified as available-for-sale (“AFS”), were $187.7 million at September 30, 2020, a decrease of 22.1% from December 31, 2019. AFS securities decreased primarily due to sales of $108.1 million, calls of $30.0 million and maturities and paydowns of $43.0 million, partially offset by purchases of $127.7 million.

Total deposits increased to $3.53 billion at September 30, 2020, up 3.9% and 26.4%, respectively, as compared to $3.39 billion and $2.79 billion at June 30, 2020 and December 31, 2019. The increase in deposits for the third quarter of 2020 over June 30, 2020 was due to increases of $26.8 million in non-interest-bearing deposits and $106.1 million in interest-bearing deposits. The growth primarily derived from retail deposits from lending customers as well as property management accounts and debit card programs. The year-to-date increase in deposits was due to increases of $274.1 million in interest-bearing deposits to $1.97 billion at September 30, 2020, as compared to $1.70 billion at December 31, 2019, and $462.8 million in non-interest-bearing deposits to $1.55 billion at September 30, 2020, as compared to $1.09 billion at December 31, 2019. The increase in deposits was primarily due to growth in bankruptcy and property management accounts, as well as deposit growth in the Bank’s retail network. Non-interest-bearing deposits were 44.0% of total deposits at September 30, 2020, as compared to 39.0% at December 31, 2019.

During the third quarter of 2020, the Bank repaid $104.0 million of Federal Home Loan Bank Advances with a weighted-average cost of funds of 2.09%.

Metropolitan Commercial Bank meets all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. At September 30, 2020, total non-owner-occupied commercial real estate loans were 417.3% of risk-based capital, as compared to 412.5% at December 31, 2019.

Income Statement

Net Interest Income

Net interest income for the third quarter of 2020 was $32.3 million, an increase of $2.2 million from the linked quarter. This increase was primarily due to the higher average balance of $4.00 billion in interest-earning assets for the third quarter of 2020, which increased $217.3 million from the linked quarter.

New loans were originated at lower yields, while deposits in the third quarter bore lower interest rates resulting in lower average yields as well as lower cost of interest-bearing liabilities for the third quarter of 2020, as compared to the linked quarter.

Net Interest Margin

Net interest margin held steady at 3.18% for the third quarter of 2020, as compared to 3.19% for the linked quarter. Though the quarter to quarter impact was modest, lower costs of funds on deposits was largely offset by lower yield on interest-earning assets given mix shift toward lower-yielding securities and overnight deposits as the Bank’s available liquidity increased in the quarter. Securities available for sale and overnight deposits yielded 1.26% and 0.14%, respectively, for the third quarter of 2020, as compared to 1.73% and 0.19%, respectively, for the second quarter of 2020.

Non-Interest Income

Non-interest income was $3.6 million for the third quarter of 2020, a decrease of $2.0 from the linked quarter. This decrease was due primarily to a $2.3 million gain on sale of securities recognized in the second quarter of 2020.

Non-Interest Expense

Non-interest expense was $18.9 million for the third quarter of 2020, an increase of $646,000 from the linked quarter. The increase, as explained below, was primarily due to increases in Bank premises and equipment, professional fees and other expenses, offset by a decrease in licensing fees and technology costs.

Bank premises and equipment was $2.1 million for the third quarter of 2020, an increase of $224,000 from the linked quarter, primarily due to moving expenses and disposals of furniture related to the Company taking possession of new space at its headquarters in 99 Park Ave., New York, NY in July 2020.

Professional fees were $1.2 million for the third quarter of 2020, an increase of $339,000 from the linked quarter, principally due to increased legal and consulting fees.

Other expenses were $2.7 million for the third quarter of 2020, an increase of $697,000 from the linked quarter, driven largely by regulatory premiums and certain business-related reserves.

Licensing fees and technology costs amounted to $3.0 million for the third quarter of 2020, a decrease of $500,000 from the linked quarter. This decrease was primarily due a decrease in licensing fees related to certain corporate cash management deposits, offset by an increase in technology costs. Licensing fees amounted to $2.0 million, a decrease of $617,000 for the third quarter of 2020 from the linked quarter, which is primarily due to lower average balances of deposits related to these fees for the third quarter of 2020, as compared to second quarter of 2020. Technology cost was $941,000 for the third quarter of 2020, an increase of $117,000 from the linked quarter and attributable to the continued growth of the Company and its technology needs.

Non-interest expense was $56.7 million for the nine months ended September 30, 2020, an increase of $13.8 million from the nine months ended September 30, 2019. The increase, as described below, was primarily due to increases in compensation and benefits cost, licensing fees and technology costs, and Bank premises and equipment costs.

Compensation and benefits were $30.0 million for the nine months ended September 30, 2020, an increase of $6.7 million over the nine months ended September 30, 2019. This increase was due to year-on-year increase in the number of full-time employees, as well as growth in total compensation in line with year-on-year loan growth and revenue generation for the nine months ended September 30, 2020 from September 30, 2019.

For the nine months ended September 30, 2020, licensing fees and technology costs was $10.2 million, an increase of $2.7 million over the nine months ended September 30, 2019. This increase was primarily due to increases in licensing fees related to certain corporate cash management deposits and technology costs. Licensing fees amounted to $7.7 million for the nine months ended September 30, 2020, an increase of $2.0 million over the nine months ended September 30, 2019. Average corporate cash management deposits related to these licensing fees amounted to $777.4 million for the nine months ended September 30, 2020, as compared to $324.0 million for the nine months ended September 30, 2019, primarily due to an increase in bankruptcy deposit accounts. Technology costs were $2.5 million for the nine months ended September 30, 2020, an increase of $735,000 over the nine months ended September 30, 2019. The increase in technology costs was due to the growth of the business and its technology needs.

Bank premises and equipment was $6.5 million for the nine months ended September 30, 2020, an increase of $2.0 million over the nine months ended September 30, 2019, primarily due to the Company taking possession of and renovating new headquarters space. The additional rent amounted to $1.8 million for the nine months ended September 30, 2020. In addition, the Bank accelerated the amortization of $575,000 of leasehold improvements related to the Bank’s prior space at its headquarters in the first quarter of 2020.

Asset Quality

Non-performing loans were $6.6 million at September 30, 2020, a decrease of $1.8 million from June 30, 2020, primarily due to one C&I loan, which was paid down by $2.0 million during the third quarter and had a principal balance of $3.5 million outstanding at September 30, 2020.

The provision for loan losses for the third quarter of 2020 was $1.1 million, a decrease of $629,000 from the linked quarter. The provision for loan losses for the third quarter of 2020 was lower than the linked quarter primarily due to the decrease in loan production in the third quarter of 2020, as compared to the linked quarter, and reflecting a modest improvement in the economic environment. Net loan growth for the third quarter of 2020 was $97.3 million, as compared to $126.2 million for the second quarter of 2020.

(dollars in thousands)

 

September 30, 2020

 

June 30, 2020

 

Non-performing loans:

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

Commercial and industrial

 

 

4,512

 

 

6,482

 

Consumer

 

 

1,157

 

 

601

 

Total non-accrual loans

 

$

5,669

 

$

7,083

 

Accruing loans 90 days or more past due

 

 

954

 

 

1,365

 

Total non-performing loans

 

$

6,623

 

$

8,448

 

Non-accrual loans as % of loans outstanding

 

 

0.19

%

 

0.24

%

Non-performing loans as % of loans outstanding

 

 

0.22

%

 

0.29

%

Allowance for loan losses

 

$

(33,614)

 

$

(32,505)

 

Allowance for loan losses as % of loans outstanding

 

 

1.12

%

 

1.12

%

 

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(dollars in thousands)

 

2020

 

2019

 

2020

 

2019

 

Provision for loan losses

 

$

1,137

 

$

2,004

 

$

7,693

 

$

1,923

 

Charge-offs

 

$

(82)

 

$

(275)

 

$

(475)

 

$

(691)

 

Recoveries

 

$

54

 

$

 

$

124

 

$

4,270

 

Net charge-offs/(recoveries) as % of average loans (annualized)

 

 

0.00

%

 

0.05

%

 

0.02

%

 

(0.22)

%

Coronavirus Update

Operational Readiness

On September 7, 2020, the Bank implemented its Return-to-Work Plan, which allowed for up to 50% of employees to return to work. The Bank is monitoring conditions in New York City and the surrounding areas and will revise the Return-to-Work Plan, as necessary. The Bank requires certain health protocols to be followed by all employees including, but not limited to, daily temperature checks prior to entering the common workspace, daily health certifications by employees, office cleaning measures, social distancing practices and the use of face coverings in all common areas.

Financial Impact

Loan Portfolio and Modifications

The Bank has taken several steps to assess the financial impact of COVID-19 on its business, including contacting customers to determine how their business was being affected and analyzing the impact of the virus on the different industries that the Bank serves.

The largest concentration in the loan portfolio is healthcare, which amounted to $780.1 million, or 26.1% of total loans at September 30, 2020, including $660.1 million in loans to skilled nursing facilities (“SNF”). The Bank has not noted any significant impact on SNF loans because of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.

Loan Modifications: The Bank has been working with customers to address their needs during the pandemic. Loan customers have requested various forms of relief during this period, including payment deferrals, interest rate reductions and extensions of maturity dates.

The following is a summary of loan modifications requested and in process as of September 30, 2020 (dollars in thousands):

 

 

CRE

 

C&I

 

1-4 Family

 

Consumer

 

Total

Type of Modification

 

 

Balance

 

Number
of
Loans

 

 

Balance

 

Number
of
Loans

 

 

Balance

 

Number
of
Loans

 

 

Balance

 

Number
of
Loans

 

 

Balance

 

Number
of
Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defer monthly principal payments (1)

 

$

150,151

 

32

 

$

503

 

1

 

$

 

 

$

 

 

$

150,654

 

33

Full payment deferral (2)

 

 

120,870

 

15

 

 

7,983

 

5

 

 

4,098

 

12

 

 

2,685

 

33

 

 

135,636

 

65

Allow the use of reserve accounts

 

 

5,000

 

1

 

 

1,400

 

1

 

 

 

 

 

 

 

 

6,400

 

2

Cease escrowing for tax payments

 

 

4,000

 

1

 

 

 

 

 

 

 

 

 

 

 

4,000

 

1

Interest rate reduction (3)

 

 

29,703

 

5

 

 

3,532

 

1

 

 

 

 

 

 

 

 

33,235

 

6

 

 

$

309,724

 

54

 

$

13,418

 

8

 

$

4,098

 

12

 

$

2,685

 

33

 

$

329,925

 

107

(1)

Waived principal payments for 2 to 9 months.

(2)

Deferred principal and interest payments or interest-only payments for 3 to 6 months. Deferred payments will be repaid during 2021.

(3)

Rate reduced by approximately 100 basis points.

Loan modifications as a percentage of total loans decreased to 11.0% at September 30, 2020, as compared to 18.2% at June 30, 2020.

The following is a summary of the weighted average loan-to-value ratio (“LTV”) for CRE, C&I owner-occupied loans and 1-4 Family loan modifications as of September 30, 2020 (dollars in thousands):

Industry

 

 

Total Modifications

 

Weighted
Average LTV

 

 

 

 

 

 

CRE:

 

 

 

 

 

Retail

 

$

51,235

 

46.5%

Hospitality

 

 

81,554

 

50.6%

Office

 

 

16,732

 

27.5%

Mixed-Use

 

 

32,007

 

55.6%

Multifamily

 

 

62,332

 

22.0%

Warehouse

 

 

21,021

 

37.3%

Other

 

 

44,843

 

72.2%

Total CRE

 

$

309,724

 

45.7%

C&I Owner-Occupied:

 

 

 

 

 

Real Estate Secured

 

$

7,735

 

69.3%

1-4 Family

 

 

 

 

 

Residential Real Estate

 

$

4,098

 

49.9%

 

 

 

 

 

 

 

 

$

321,557

 

46.3%

Allowance for Loan Losses (“ALLL”): Management continues to monitor the impact of COVID-19, particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule as well as the commencement of a repayment schedule for payments that were deferred. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.

The Bank has not yet adopted ASU No. 2016-13, Financial Instruments – Credit Losses, which requires the measurement of all expected credit losses (“CECL”) for financial asset. The Bank is currently developing CECL models and evaluating its potential impact on the Bank’s ALLL.

About Metropolitan Bank Holding Corporation

Metropolitan Bank Holding Corp. (NYSE: MCB) is the holding company for Metropolitan Commercial Bank. The Bank provides a broad range of business, commercial and personal banking products and services to small and middle-market businesses, public entities and affluent individuals in the New York metropolitan area. Founded in 1999, the Bank is headquartered in New York City and operates six locations in Manhattan, Brooklyn and Great Neck, Long Island. The Bank is also an active issuer of debit cards for third-party debit card programs. Metropolitan Commercial Bank is a New York State chartered commercial bank and a Federal Reserve System member bank whose deposits are insured up to applicable limits by the FDIC, and an equal opportunity lender. For more information, please visit www.mcbankny.com.

Forward Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s financial condition and capital ratios, results of operations and the Company’s outlook and business. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may”, “believe”, “expect”, “anticipate”, “plan”, “continue”, or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as well as an unexpected deterioration in our loan portfolio, unexpected increases in our expenses, greater than anticipated growth and our ability to manage such growth, unanticipated regulatory action, unexpected changes in interest rates, an unanticipated decrease in deposits, an unanticipated loss of key personnel, an unanticipated loss of existing customers, competition from other institutions resulting in unanticipated changes in our loan or deposit rates, unanticipated increases in Federal Deposit Insurance Corporation costs and unanticipated adverse changes in our customers’ economic conditions or economic conditions in our local area in general.

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and whether the gradual reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experience additional resolution costs.

Forward-looking statements speak only as of the date of this release. We do not undertake any obligation to update or revise any forward-looking statement.

Consolidated Balance Sheet

 

 

 

September 30, 2020

 

December 31, 2019

Assets

 

 

(unaudited)

 

 

 

Cash and due from banks

 

$

8,991

 

 

$

8,116

 

Overnight deposits

 

 

758,913

 

 

 

381,104

 

Total cash and cash equivalents

 

 

767,904

 

 

 

389,220

 

Investment securities available for sale

 

 

182,334

 

 

 

234,942

 

Investment securities held to maturity

 

 

3,050

 

 

 

3,722

 

Investment securities -- Equity investments

 

 

2,311

 

 

 

2,224

 

Total securities

 

 

187,695

 

 

 

240,888

 

Other investments

 

 

11,097

 

 

 

21,437

 

Loans, net of deferred fees and unamortized costs

 

 

2,989,550

 

 

 

2,672,949

 

Allowance for loan losses

 

 

(33,614

)

 

 

(26,272

)

Net loans

 

 

2,955,936

 

 

 

2,646,677

 

Receivable from prepaid card programs, net

 

 

31,237

 

 

 

11,581

 

Accrued interest receivable

 

 

12,524

 

 

 

8,862

 

Premises and equipment, net

 

 

15,913

 

 

 

12,100

 

Prepaid expenses and other assets

 

 

9,720

 

 

 

17,074

 

Goodwill

 

 

9,733

 

 

 

9,733

 

Total assets

 

$

4,001,759

 

 

$

3,357,572

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,553,241

 

 

$

1,090,479

 

Interest-bearing deposits

 

 

1,974,385

 

 

 

1,700,295

 

Total deposits

 

 

3,527,626

 

 

 

2,790,774

 

Federal Home Loan Bank of New York advances

 

 

 

 

 

144,000

 

Trust preferred securities

 

 

20,620

 

 

 

20,620

 

Subordinated debt, net of issuance cost

 

 

24,643

 

 

 

24,601

 

Secured Borrowings

 

 

32,224

 

 

 

42,972

 

Accounts payable, accrued expenses and other liabilities

 

 

37,014

 

 

 

23,556

 

Accrued interest payable

 

 

479

 

 

 

1,229

 

Prepaid third-party debit cardholder balances

 

 

30,569

 

 

 

10,696

 

Total liabilities

 

 

3,673,175

 

 

 

3,058,448

 

 

 

 

 

 

 

 

Class B preferred stock

 

 

3

 

 

 

3

 

Common stock

 

 

82

 

 

 

82

 

Additional paid in capital

 

 

218,361

 

 

 

216,468

 

Retained earnings

 

 

109,054

 

 

 

81,364

 

Accumulated other comprehensive gain, net of tax effect

 

 

1,084

 

 

 

1,207

 

Total stockholders’ equity

 

 

328,584

 

 

 

299,124

 

Total liabilities and stockholders’ equity

 

$

4,001,759

 

 

$

3,357,572

 

Consolidated Statement of Income (unaudited)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

(dollars in thousands)

 

2020

 

2019

 

2020

 

2019

Total interest income

 

$

35,945

 

$

35,496

 

$

106,236

 

$

93,314

Total interest expense

 

 

3,621

 

 

9,443

 

 

14,781

 

 

23,746

Net interest income

 

 

32,324

 

 

26,053

 

 

91,455

 

 

69,568

Provision for loan losses

 

 

1,137

 

 

2,004

 

 

7,693

 

 

1,923

Net interest income after provision for loan losses

 

 

31,187

 

 

24,049

 

 

83,762

 

 

67,645

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

863

 

 

852

 

 

2,746

 

 

2,579

Prepaid third-party debit card income

 

 

2,572

 

 

1,482

 

 

6,301

 

 

4,161

Other service charges and fees

 

 

202

 

 

349

 

 

1,238

 

 

940

Unrealized gain on equity securities

 

 

 

 

17

 

 

55

 

 

87

Gain on sale of securities

 

 

 

 

 

 

3,287

 

 

Total non-interest income

 

 

3,637

 

 

2,700

 

 

13,627

 

 

7,767

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

9,944

 

 

7,875

 

 

29,962

 

 

23,286

Bank premises and equipment

 

 

2,111

 

 

1,790

 

 

6,498

 

 

4,473

Professional fees

 

 

1,221

 

 

906

 

 

3,058

 

 

2,617

Licensing fees and technology costs

 

 

2,960

 

 

3,526

 

 

10,226

 

 

7,529

Other expenses

 

 

2,694

 

 

1,398

 

 

6,984

 

 

5,008

Total non-interest expense

 

 

18,930

 

 

15,495

 

 

56,728

 

 

42,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before income tax expense

 

 

15,894

 

 

11,254

 

 

40,661

 

 

32,499

Income tax expense

 

 

5,111

 

 

3,571

 

 

12,971

 

 

10,228

Net income

 

$

10,783

 

$

7,683

 

$

27,690

 

$

22,271

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

 

8,222,870

 

 

8,175,164

 

 

8,220,202

 

 

8,172,638

Average common shares outstanding - diluted

 

 

8,393,211

 

 

8,348,970

 

 

8,392,055

 

 

8,339,958

Basic earnings

 

$

1.30

 

$

0.92

 

$

3.34

 

$

2.69

Diluted earnings

 

$

1.27

 

$

0.90

 

$

3.27

 

$

2.63

Net Interest Margin Analysis

 

 

 

Three months ended

 

 

September 30, 2020

 

June 30, 2020

 

 

Average

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

Yield/Rate

 

 

Outstanding

 

 

 

 

Yield/Rate

 

(dollars in thousands)

 

Balance

 

Interest

 

(annualized)

 

 

Balance

 

Interest

 

(annualized)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

2,946,359

 

 

$

34,844

 

4.66

%

 

$

2,827,154

 

 

$

32,983

 

4.68

%

Available-for-sale securities

 

 

180,698

 

 

 

582

 

1.26

%

 

 

138,944

 

 

 

609

 

1.73

%

Held-to-maturity securities

 

 

3,181

 

 

 

14

 

1.71

%

 

 

3,423

 

 

 

16

 

1.85

%

Equity investments - non-trading

 

 

2,284

 

 

 

10

 

1.63

%

 

 

2,274

 

 

 

11

 

1.91

%

Overnight deposits

 

 

854,737

 

 

 

299

 

0.14

%

 

 

794,377

 

 

 

374

 

0.19

%

Other interest-earning assets

 

 

14,680

 

 

 

196

 

5.22

%

 

 

18,485

 

 

 

230

 

4.92

%

Total interest-earning assets

 

 

4,001,939

 

 

 

35,945

 

3.54

%

 

 

3,784,657

 

 

 

34,223

 

3.62

%

Non-interest-earning assets

 

 

57,545

 

 

 

 

 

 

 

 

 

59,014

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(33,118

)

 

 

 

 

 

 

 

 

(31,446

)

 

 

 

 

 

 

Total assets

 

$

4,026,366

 

 

 

 

 

 

 

 

$

3,812,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, savings and other interest-bearing accounts

 

$

1,818,436

 

 

$

2,258

 

0.49

%

 

$

1,764,742

 

 

$

2,437

 

0.56

%

Certificates of deposit

 

 

97,685

 

 

 

423

 

1.72

%

 

 

97,688

 

 

 

478

 

1.97

%

Total interest-bearing deposits

 

 

1,916,121

 

 

 

2,681

 

0.56

%

 

 

1,862,430

 

 

 

2,915

 

0.63

%

Borrowed funds

 

 

125,841

 

 

 

940

 

2.92

%

 

 

158,471

 

 

 

1,147

 

2.86

%

Total interest-bearing liabilities

 

 

2,041,962

 

 

 

3,621

 

0.71

%

 

 

2,020,901

 

 

 

4,062

 

0.81

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

1,583,037

 

 

 

 

 

 

 

 

 

1,398,438

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

76,491

 

 

 

 

 

 

 

 

 

78,159

 

 

 

 

 

 

 

Total liabilities

 

 

3,701,490

 

 

 

 

 

 

 

 

 

3,497,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

324,876

 

 

 

 

 

 

 

 

 

314,727

 

 

 

 

 

 

 

Total liabilities and equity

 

$

4,026,366

 

 

 

 

 

 

 

 

$

3,812,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

32,324

 

 

 

 

 

 

 

$

30,161

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

2.83

%

 

 

 

 

 

 

 

2.81

%

Net interest-earning assets

 

$

1,959,977

 

 

 

 

 

 

 

 

$

1,763,756

 

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

3.18

%

 

 

 

 

 

 

 

3.19

%

Ratio of interest earning assets to interest bearing liabilities

 

 

 

 

 

 

 

1.96

x

 

 

 

 

 

 

 

1.87

x

___________________

(1)

 

Amount includes deferred loan fees and non-performing loans.

(2)

 

Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.

(3)

 

Determined by dividing annualized net interest income by total average interest-earning assets.

 

 

Three months ended

 

 

 

September 30, 2020

 

September 30, 2019

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

Yield/Rate

 

Outstanding

 

 

 

 

Yield/Rate

 

(dollars in thousands)

 

Balance

 

Interest

 

(annualized)

 

Balance

 

Interest

 

(annualized)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

2,946,359

 

$

34,844

 

4.66

%

$

2,419,774

 

$

31,208

 

5.03

%

Available-for-sale securities

 

 

180,698

 

 

582

 

1.26

%

 

238,384

 

 

1,521

 

2.55

%

Held-to-maturity securities

 

 

3,181

 

 

14

 

1.71

%

 

4,050

 

 

20

 

1.98

%

Equity investments - non-trading

 

 

2,284

 

 

10

 

1.63

%

 

2,237

 

 

13

 

2.32

%

Overnight deposits

 

 

854,737

 

 

299

 

0.14

%

 

420,982

 

 

2,436

 

2.30

%

Other interest-earning assets

 

 

14,680

 

 

196

 

5.22

%

 

21,983

 

 

298

 

5.31

%

Total interest-earning assets

 

 

4,001,939

 

 

35,945

 

3.54

%

 

3,107,410

 

 

35,496

 

4.47

%

Non-interest-earning assets

 

 

57,545

 

 

 

 

 

 

 

46,886

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(33,118)

 

 

 

 

 

 

 

(23,196)

 

 

 

 

 

 

Total assets

 

$

4,026,366

 

 

 

 

 

 

$

3,131,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, savings and other interest-bearing accounts

 

$

1,818,436

 

$

2,258

 

0.49

%

$

1,426,576

 

$

7,163

 

1.99

%

Certificates of deposit

 

 

97,685

 

 

423

 

1.72

%

 

112,856

 

 

718

 

2.52

%

Total interest-bearing deposits

 

 

1,916,121

 

 

2,681

 

0.56

%

 

1,539,432

 

 

7,881

 

2.03

%

Borrowed funds

 

 

125,841

 

 

940

 

2.92

%

 

202,047

 

 

1,562

 

3.03

%

Total interest-bearing liabilities

 

 

2,041,962

 

 

3,621

 

0.71

%

 

1,741,479

 

 

9,443

 

2.15

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

1,583,037

 

 

 

 

 

 

 

1,075,781

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

76,491

 

 

 

 

 

 

 

27,193

 

 

 

 

 

 

Total liabilities

 

 

3,701,490

 

 

 

 

 

 

 

2,844,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

324,876

 

 

 

 

 

 

 

286,647

 

 

 

 

 

 

Total liabilities and equity

 

$

4,026,366

 

 

 

 

 

 

$

3,131,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

32,324

 

 

 

 

 

 

$

26,053

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

2.83

%

 

 

 

 

 

 

2.32

%

Net interest-earning assets

 

$

1,959,977

 

 

 

 

 

 

$

1,365,931

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

3.18

%

 

 

 

 

 

 

3.26

%

Ratio of interest earning assets to interest bearing liabilities

 

 

 

 

 

 

 

1.96

x

 

 

 

 

 

 

1.78

x

___________________

(1)

 

Amount includes deferred loan fees and non-performing loans.

(2)

 

Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.

(3)

 

Determined by dividing annualized net interest income by total average interest-earning assets.

 

 

Nine months ended

 

 

 

September 30, 2020

 

September 30, 2019

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

Yield/Rate

 

Outstanding

 

 

 

 

 

 

(dollars in thousands)

 

Balance

 

Interest

 

(annualized)

 

Balance

 

Interest

 

Yield/Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

2,826,845

 

$

100,655

 

4.75

%

$

2,208,125

 

$

84,277

 

5.09

%

Available-for-sale securities

 

 

179,845

 

 

2,536

 

1.85

%

 

108,526

 

 

2,068

 

2.54

%

Held-to-maturity securities

 

 

3,408

 

 

47

 

1.81

%

 

4,270

 

 

65

 

2.03

%

Equity investments - non-trading

 

 

2,274

 

 

32

 

1.85

%

 

2,225

 

 

39

 

2.29

%

Overnight deposits

 

 

707,125

 

 

2,266

 

0.43

%

 

331,637

 

 

5,957

 

2.40

%

Other interest-earning assets

 

 

18,189

 

 

700

 

5.06

%

 

22,562

 

 

908

 

5.31

%

Total interest-earning assets

 

 

3,737,686

 

 

106,236

 

3.79

%

 

2,677,345

 

 

93,314

 

4.65

%

Non-interest-earning assets

 

 

58,040

 

 

 

 

 

 

 

42,752

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(30,461)

 

 

 

 

 

 

 

(21,401)

 

 

 

 

 

 

Total assets

 

$

3,765,265

 

 

 

 

 

 

$

2,698,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, savings and other interest-bearing accounts

 

$

1,742,611

 

$

9,867

 

0.76

%

$

1,134,004

 

$

16,434

 

1.94

%

Certificates of deposit

 

 

99,805

 

 

1,497

 

2.00

%

 

110,256

 

 

2,029

 

2.46

%

Total interest-bearing deposits

 

 

1,842,416

 

 

11,364

 

0.82

%

 

1,244,260

 

 

18,463

 

1.98

%

Borrowed funds

 

 

157,729

 

 

3,417

 

2.85

%

 

218,537

 

 

5,283

 

3.19

%

Total interest-bearing liabilities

 

 

2,000,145

 

 

14,781

 

0.99

%

 

1,462,797

 

 

23,746

 

2.17

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

1,378,512

 

 

 

 

 

 

 

933,938

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

71,210

 

 

 

 

 

 

 

23,947

 

 

 

 

 

 

Total liabilities

 

 

3,449,867

 

 

 

 

 

 

 

2,420,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

315,398

 

 

 

 

 

 

 

278,014

 

 

 

 

 

 

Total liabilities and equity

 

$

3,765,265

 

 

 

 

 

 

$

2,698,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

91,455

 

 

 

 

 

 

$

69,568

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

2.80

%

 

 

 

 

 

 

2.48

%

Net interest-earning assets

 

$

1,737,541

 

 

 

 

 

 

$

1,214,548

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

3.26

%

 

 

 

 

 

 

3.47

%

Ratio of interest earning assets to interest bearing liabilities

 

 

 

 

 

 

 

1.87

x

 

 

 

 

 

 

1.83

x

___________________

(1)

 

Amount includes deferred loan fees and non-performing loans.

(2)

 

Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.

(3)

 

Determined by dividing annualized net interest income by total average interest-earning assets.

Summary of Income and Performance Measures
Five Quarter Trend (unaudited)

 

 

 

Quarter Ended

 

(Dollars in thousands)

 

Sept. 30, 2020

 

June 30, 2020

 

Mar. 31, 2020

 

Dec. 31, 2019

 

Sept. 30, 2019

 

Net interest income

 

$

32,324

 

$

30,161

 

$

28,969

 

$

28,042

 

$

26,053

 

Provision for loan losses

 

 

1,137

 

 

1,766

 

 

4,790

 

 

2,300

 

 

2,004

 

Net interest income after provision for loan losses

 

 

31,187

 

 

28,395

 

 

24,179

 

 

25,742

 

 

24,049

 

Non-interest income

 

 

3,637

 

 

5,653

 

 

4,340

 

 

2,862

 

 

2,700

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

9,944

 

 

10,058

 

 

9,960

 

 

7,956

 

 

7,875

 

Other Expense

 

 

8,986

 

 

8,226

 

 

9,556

 

 

9,086

 

 

7,620

 

Total non-interest expense

 

 

18,930

 

 

18,284

 

 

19,516

 

 

17,042

 

 

15,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

15,894

 

 

15,764

 

 

9,003

 

 

11,562

 

 

11,254

 

Income tax expense

 

 

5,111

 

 

4,953

 

 

2,906

 

 

3,699

 

 

3,571

 

Net income

 

 

10,783

 

 

10,811

 

 

6,097

 

 

7,863

 

 

7,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

 

10,694

 

 

10,716

 

 

6,032

 

 

7,741

 

 

7,550

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

1.30

 

$

1.30

 

$

0.73

 

$

0.95

 

$

0.92

 

Diluted earnings

 

$

1.27

 

$

1.28

 

$

0.72

 

$

0.93

 

$

0.90

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average - diluted

 

 

8,393,211

 

 

8,359,450

 

 

8,412,782

 

 

8,363,080

 

 

8,348,970

 

Period end

 

 

8,289,479

 

 

8,294,801

 

 

8,294,801

 

 

8,312,918

 

 

8,319,852

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

 

1.07

%

 

1.14

%

 

0.71

%

 

0.95

%

 

0.97

%

Average equity

 

 

13.20

%

 

13.82

%

 

8.00

%

 

10.53

%

 

10.63

%

Average tangible common equity*

 

 

13.85

%

 

14.36

%

 

8.33

%

 

11.13

%

 

11.26

%

Yield on average earning assets

 

 

3.54

%

 

3.62

%

 

4.22

%

 

4.38

%

 

4.47

%

Cost of interest-bearing liabilities

 

 

0.71

%

 

0.81

%

 

1.48

%

 

1.77

%

 

2.15

%

Net interest spread

 

 

2.83

%

 

2.81

%

 

2.74

%

 

2.61

%

 

2.32

%

Net interest margin

 

 

3.18

%

 

3.19

%

 

3.38

%

 

3.35

%

 

3.26

%

Net charge-offs as % of average loans (annualized)

 

 

0.00

%

 

0.03

%

 

0.02

%

 

0.07

%

 

0.05

%

Efficiency ratio

 

 

52.64

%

 

54.58

%

 

58.59

%

 

55.14

%

 

53.89

%

*Average tangible common equity excludes Class B preferred stock and intangible assets. See Reconciliation of Non-GAAP Measures on page 16.

Consolidated Balance Sheet Summary, Five Quarter Trend (unaudited)

 

(dollars in thousands)

 

Sept. 30, 2020

 

June 30, 2020

 

Mar. 31, 2020

 

Dec. 31, 2019

 

Sept. 30, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

4,001,759

 

$

3,970,441

 

$

3,612,012

 

$

3,357,572

 

$

3,243,171

 

Overnight deposits

 

 

758,913

 

 

813,147

 

 

569,927

 

 

381,104

 

 

424,170

 

Total securities

 

 

187,695

 

 

194,979

 

 

205,646

 

 

240,888

 

 

256,835

 

Other investments

 

 

11,097

 

 

15,731

 

 

21,455

 

 

21,437

 

 

20,921

 

Loans, net of deferred fees and unamortized costs

 

 

2,989,550

 

 

2,892,274

 

 

2,766,099

 

 

2,672,949

 

 

2,496,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,553,241

 

$

1,526,439

 

$

1,250,584

 

$

1,090,479

 

$

1,041,102

 

Interest-bearing deposits

 

 

1,974,385

 

 

1,868,300

 

 

1,771,108

 

 

1,700,295

 

 

1,664,104

 

Total deposits

 

 

3,527,626

 

 

3,394,739

 

 

3,021,692

 

 

2,790,774

 

 

2,705,206

 

Borrowings

 

 

45,263

 

 

149,249

 

 

189,235

 

 

189,221

 

 

189,207

 

Total stockholders' Equity

 

 

328,584

 

 

317,169

 

 

308,536

 

 

299,124

 

 

291,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

5,669

 

$

7,083

 

$

6,136

 

$

4,085

 

$

3,998

 

Total non-performing loans

 

$

6,623

 

$

8,448

 

$

6,341

 

$

4,493

 

$

4,714

 

Non-accrual loans to total loans

 

 

0.19

%

 

0.24

%

 

0.22

%

 

0.15

%

 

0.16

%

Non-performing loans to total loans

 

 

0.22

%

 

0.29

%

 

0.23

%

 

0.17

%

 

0.19

%

Allowance for loan losses

 

 

(33,614)

 

 

(32,505)

 

 

(30,924)

 

 

(26,272)

 

 

(24,444)

 

Allowance for loan losses to total loans

 

 

1.12

%

 

1.12

%

 

1.12

%

 

0.98

%

 

0.98

%

Provision for loan losses

 

 

1,137

 

 

1,766

 

 

4,790

 

 

2,300

 

 

2,004

 

Net charge-offs

 

 

28

 

 

185

 

 

138

 

 

472

 

 

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metropolitan Bank Holding Corp.

 

 

8.4

%

 

8.6

%

 

9.1

%

 

9.4

%

 

9.6

%

Metropolitan Commercial Bank

 

 

9.0

%

 

9.2

%

 

9.8

%

 

10.1

%

 

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Risk-Based (CET1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metropolitan Bank Holding Corp.

 

 

10.1

%

 

9.9

%

 

9.8

%

 

10.1

%

 

10.4

%

Metropolitan Commercial Bank

 

 

11.8

%

 

11.6

%

 

11.5

%

 

11.8

%

 

12.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Risk-Based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metropolitan Bank Holding Corp.

 

 

11.0

%

 

10.8

%

 

10.7

%

 

11.0

%

 

11.4

%

Metropolitan Commercial Bank

 

 

11.8

%

 

11.6

%

 

11.5

%

 

11.8

%

 

12.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metropolitan Bank Holding Corp.

 

 

12.9

%

 

12.7

%

 

12.1

%

 

12.5

%

 

13.0

%

Metropolitan Commercial Bank

 

 

12.9

%

 

12.6

%

 

12.5

%

 

12.7

%

 

13.1

%

Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following table:

Dollars in thousands, except per share data

 

Sept. 30, 2020

 

June 30, 2020

 

Mar. 31, 2020

 

Dec. 31, 2019

 

Sept. 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity

 

$

328,584

 

$

317,169

 

$

308,536

 

$

299,124

 

$

291,002

Less: preferred equity

 

 

5,502

 

 

5,502

 

 

5,502

 

 

5,502

 

 

5,502

Common Equity

 

$

323,082

 

$

311,667

 

$

303,034

 

$

293,622

 

$

285,500

Less: intangible assets

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

Tangible common equity (book value)

 

$

313,349

 

$

301,934

 

$

293,301

 

$

283,889

 

$

275,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

8,289,479

 

 

8,294,801

 

 

8,294,801

 

 

8,312,918

 

 

8,319,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (GAAP)

 

$

38.97

 

$

37.57

 

$

36.53

 

$

35.32

 

$

34.32

Tangible book value per common share (non-GAAP)*

 

$

37.80

 

$

36.40

 

$

35.36

 

$

34.15

 

$

33.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

4,026,366

 

$

3,812,225

 

$

3,454,335

 

$

3,286,916

 

$

3,131,100

Less: average intangible assets

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

Average tangible assets

 

$

4,016,633

 

$

3,802,492

 

$

3,444,602

 

$

3,277,183

 

$

3,121,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity

 

$

324,876

 

$

314,727

 

$

306,487

 

$

296,228

 

$

286,647

Less: Average preferred equity

 

 

5,502

 

 

5,502

 

 

5,502

 

 

5,502

 

 

5,502

Average common equity

 

$

319,374

 

$

309,225

 

$

300,985

 

$

290,726

 

$

281,145

Less: average intangible assets

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

Average tangible common equity

 

$

309,641

 

$

299,492

 

$

291,252

 

$

280,993

 

$

271,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,001,759

 

$

3,970,441

 

$

3,612,012

 

$

3,357,572

 

$

3,243,171

Less: intangible assets

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

 

 

9,733

Tangible assets

 

$

3,992,026

 

$

3,960,708

 

$

3,602,279

 

$

3,347,839

 

$

3,233,438

___________________

* Tangible book value divided by common shares outstanding at period-end.

 

Contacts

Investor Relations Department
Heather Quinn
212-365-6721
IR@MetropolitanBankNY.com

Contacts

Investor Relations Department
Heather Quinn
212-365-6721
IR@MetropolitanBankNY.com