Fitch Affirms Eli Lilly's IDR at 'A'; Outlook Stable

CHICAGO--()--Fitch Ratings has affirmed Eli Lilly & Co. Inc.'s (Lilly) ratings, including the Issuer Default Rating (IDR) at 'A'. The Rating Outlook is Stable. The rating action follows the company's announced intention to acquire Novartis' animal health (NAH) business for approximately $5.4 billion in cash. A full list of ratings is provided at the end of this release.

The ratings apply to approximately $5.3 billion of debt at Dec. 31, 2013.

KEY RATING DRIVERS

Fitch believes Lilly will maintain a credit profile supportive of its 'A' rating despite facing significant operational headwinds during 2014 and increased debt (to partially fund the NAH acquisition). However, Lilly will be left with only moderate financial flexibility through 2015 given the expected increase in leverage during that period. Fitch's rating actions are based on the following:

--Fitch views the acquisition of NAH business as strategically sound, offering Lilly a broader product portfolio, greater geographic reach, top-line growth opportunities and potential cost savings.

--Lilly faces significant patent risk with two of its top drugs, which account for roughly 26% of total firm sales and are scheduled to lose patent protection during the next two years.

--Fitch expects Lilly will return to top-line organic growth during 2015-2016 with the annualizing of patent expiries and continued strength in established and new products such as Amyvid, Alimta, Cialis, Effient, Erbitux and Tradjenta/Jandueto.

--Fitch believes Lilly's late-stage pipeline, particularly strong in treatments for diabetes and cancer, offers the company numerous opportunities to sustain longer-term growth.

--Fitch anticipates margin compression in 2014 due to Cymbalta's patent expiry. However, Lilly's cost cutting measures should result in a leaner cost structure, paving the way for margin expansion in 2015-2016 as sales rebound.

--Fitch forecasts that Lilly will generate approximately $500 million to $700 million of free cash flow (FCF; cash flow from operations minus capital expenditures and dividend payments) in 2014.

--Relatively aggressive share repurchases from now through 2017 are incorporated in Fitch's forecast. However, cash dividend increases are expected to be modest and acquisitions targeted.

--With leverage (total debt/EBITDA) of 0.74x for the latest 12-month (LTM) period ended Dec. 31, 2013, Fitch looks for Lilly to operate with pro forma debt leverage of 1.3x-1.5x during 2014-2015.

--Fitch assumes the company will maintain adequate liquidity during the upcoming patent cliff, supported by FCF generation, balance sheet cash, and availability on its revolving credit facility.

ANIMAL HEALTH ACQUISITION

Fitch believes the acquisition of NAH business makes strategic sense. The acquisition will move Lilly near the top in terms of product categories and geographic presence. In addition, Novartis' animal health product pipeline is reportedly strong and will likely increase Lilly's long-term growth potential.

The newfound scale with its animal health business should also offer efficiency opportunities. Lilly has stated that it expects to achieve more than $200 million in annual cost synergies within three years after the acquisition. While acquisition-related top-line synergies are more difficult to quantify and realize, Fitch believes there will be prospects for enhanced organic growth stemming from a broader product portfolio.

Lilly intends to pay approximately $5.4 billion in cash for NAH, funded by roughly $3.4 billion of international cash and proceeds from an anticipated $2 billion of debt issuance. The use of international cash appears to be fairly tax efficient. The transaction is expected to close by the end of first-quarter 2015.

SIGNIFICANT PATENT CLIFF

Lilly faces significant patent expiries through 2014. Its largest selling drug, Cymbalta, lost U.S. patent protection in December 2013 and will lose patent protection in Europe in August 2014. Cymbalta accounts for roughly 24% of total company sales. Evista lost U.S. market exclusivity in March 2014 and accounts for approximately 4% of total firm revenues.

REBOUND WITH PATENT-PROTECTED PRODUCTS

Fitch expects Lilly will return to top-line organic growth during 2015-2016, achieving annual sales in excess of $20 billion. The negative effect of near-term patent expiries on revenues will have effectively annualized in early 2015. Currently marketed drugs including Amyvid (Alzheimer's diagnosis), Alimta (cancer), Cialis (erectile dysfunction), Effient (cardiac thrombosis), Erbitux (cancer) and Tradjenta/Jandueto (diabetes), in aggregate, have decent intermediate-term growth potential. These drugs, combined, generate roughly $5.2 billion in annual revenues for Lilly and address large and growing treatment markets.

IMPROVING PIPELINE

Lilly has improved its growth prospects for the intermediate-to-longer term, as it has been making significant progress in building its late-stage pipeline. The company currently has four drug candidates in registration to treat diabetes and gastric cancer (Cyramza-recently FDA approved on April 21, 2014). In phase III development, Lilly has a growing number of therapeutics, including three to treat cancer and two to treat diabetes. In addition, its phase III pipeline contains drugs to treat lupus, psoriasis, high cholesterol, depression, and rheumatoid arthritis. The company has partnered with Boehringer Ingelheim in its efforts to develop diabetes medications.

EFFORTS TO SUPPORT MARGINS

Fitch expects Lilly to remain focused on controlling costs in order to support margins while balancing its need to invest in growth. The company faces a number of operational headwinds, including the anticipated near-term patent expiries. As such, Lilly has cumulatively taken approximately $391 million out of SG&A during the last 12 months (ended Dec. 31, 2013). During the same period, the company has remained steadfast in funding longer term growth by increasing research and development spending by roughly $310 million. Nevertheless, Fitch anticipates materially compressed EBITDA margins (24%-25%) during 2014 and improvement thereafter.

POSITIVE BUT SUBDUED FCF

Fitch forecasts positive but lower FCF of approximately $500 million to $700 million during 2014, as Lilly contends with the loss of profitable U.S. sales of Cymbalta and Evista. Expected cash flow from operations of roughly $4.1 billion should be sufficient to fund $2.2 billion in cash dividends and $1.3 billion in capital expenditures. Fitch believes FCF will grow from 2014 levels over the long run, as revenues and margins recover.

RELATIVELY AGGRESSIVE CASH DEPLOYMENT

Fitch incorporates roughly $5 billion in share repurchases from now through 2017-2018, funded with FCF and cash on hand. However, Fitch models only incremental dividend increases and targeted acquisitions during the same forecast period, which will not likely stress Lilly's balance sheet.

LEVERAGE TO INCREASE IN 2014

Fitch looks for Lilly to operate with pro forma debt leverage of 1.3x-1.5x during 2014-2015. This is a sharp increase from current leverage of 0.74x. Fitch recognizes that there is some uncertainty surrounding its forecasted leverage range for 2014, since the forecast will be influenced by the level of profitability the company will generate during the period. In addition, Fitch assumes Lilly will issue $2 billion in new debt in late 2014/early 2015.

ADEQUATE LIQUIDITY

Fitch assumes Lilly will maintain adequate liquidity, supported by FCF generation, balance sheet cash and availability on its revolving credit facility. At Dec. 31, 2013, the company had approximately $5.4 billion of cash and short-term investments, full availability on its $1.2 billion credit facility which matures April 7, 2015, and roughly $7.6 billion in noncurrent investments. Lilly generated approximately $2.5 billion in FCF during the LTM period.

At Dec. 31, 2013, Lilly had approximately $5.2 billion in debt outstanding. Fitch believes the company's debt maturities are manageable with roughly $200 million maturing in 2016 and $1 billion in 2017. Fitch's forecast assumes that Lilly will refinance these maturities with new debt issuances, as evidenced by its recent notes issuance.

RATING SENSITIVITIES

While Fitch does not expect a positive rating action in the near term, future developments that may, individually or collectively, lead to a revision of the Rating Outlook to Positive in the intermediate term include:

--Revenues continue to expand for recently launched patent protected products, including Amyvid, Alimta, Cialis, Effient, Erbitux and Tradjenta/Jandueto;

--The company employs adequate cost controls and integration synergies to generate sufficient profitability while limiting increases in debt to maintain leverage sustainably below 1.3x;

--Cash is deployed conservatively, with the majority of the planned $5 billion share repurchase program funded through cash flow as opposed to debt issuance.

Future developments that may, individually or collectively, lead to a Negative Rating Outlook and/or a one-notch downgrade to 'A-'/'F2' include:

--Operational stress from, but not limited to, patent expiries drives leverage durably above 1.7x;

--A significantly larger portion of the purchase of NAH business funded with incremental debt;

--Inability to extract efficiencies from current operations as well as from the NAH acquisition;

--FCF deteriorates without the expectation of a timely trend reversal.

Fitch has affirmed Eli Lilly's ratings as follows:

--Long-term IDR at 'A';

--Senior unsecured debt rating at 'A';

--Bank loan rating at 'A';

--Short-term IDR at 'F1';

--Commercial paper rating at'F1'.

The Rating Outlook is Stable.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--'Corporate Rating Methodology' Aug. 15, 2013.

--'Rating Pharmaceutical Companies - Sector Credit Factors', Aug. 9, 2012.

Applicable Criteria and Related Research:

Corporate Rating Methodology: Including Short-Term Ratings and Parent and Subsidiary Linkage

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=715139

Rating Pharmaceutical Companies

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=684459

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=827650

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Contacts

Fitch Ratings
Primary Analyst:
Bob Kirby, +1-312-368-3147
Director
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary Analyst:
Michael Zbinovec, +1-312-368-3164
Senior Director
or
Committee Chairperson:
Mike Weaver, +1-312-368-3156
Managing Director
or
Media Relations:
Brian Bertsch, New York, +1 212-908-0549
brian.bertsch@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst:
Bob Kirby, +1-312-368-3147
Director
Fitch Ratings, Inc.
70 West Madison Street
Chicago, IL 60602
or
Secondary Analyst:
Michael Zbinovec, +1-312-368-3164
Senior Director
or
Committee Chairperson:
Mike Weaver, +1-312-368-3156
Managing Director
or
Media Relations:
Brian Bertsch, New York, +1 212-908-0549
brian.bertsch@fitchratings.com