Silvergate Capital Corporation Announces Fourth Quarter and Full Year 2020 Results

LA JOLLA, Calif.--()--Silvergate Capital Corporation (“Silvergate” or “Company”) (NYSE:SI) and its wholly-owned subsidiary, Silvergate Bank (“Bank”), today announced financial results for the three and twelve months ended December 31, 2020.

Fourth Quarter 2020 Financial Highlights

  • Net income for the quarter was $9.1 million, or $0.47 per diluted share, compared to net income of $7.1 million, or $0.37 per diluted share, for the third quarter of 2020, and net income of $3.6 million, or $0.19 per diluted share, for the fourth quarter of 2019
  • The Silvergate Exchange Network (“SEN”) handled 90,763 transactions in the fourth quarter of 2020, an increase of 33%, compared to 68,361 transactions in the third quarter of 2020, and an increase of 530% compared to 14,400 transactions in the fourth quarter of 2019
  • The SEN handled $59.2 billion of U.S. dollar transfers in the fourth quarter, an increase of 62% compared to $36.7 billion in the third quarter of 2020, and an increase of 516% compared to $9.6 billion in the fourth quarter of 2019
  • Digital currency customer related fee income for the quarter was $3.8 million, compared to $3.3 million for the third quarter of 2020, and $1.4 million for the fourth quarter of 2019
  • Digital currency customers grew to 969 at December 31, 2020, compared to 928 at September 30, 2020, and 804 at December 31, 2019
  • Digital currency deposits grew by $2.9 billion to $5.0 billion as of December 31, 2020, compared to $2.1 billion as of September 30, 2020
  • At December 31, 2020, outstanding loan deferrals related to COVID-19 were 8.5% of total gross loans held-for-investment compared to 4.4% at September 30, 2020 and 15.5% at June 30, 2020
  • Book value per share was $15.63 at December 31, 2020, compared to $15.18 at September 30, 2020, and $12.38 at December 31, 2019
  • The Company’s total risk-based capital ratio was 23.49% at December 31, 2020, compared to 24.68% at September 30, 2020 and 26.90% at December 31, 2019
  • The Company’s tier 1 leverage ratio was 8.29% at December 31, 2020, compared to 10.36% at September 30, 2020 and 11.23% at December 31, 2019

Full Year 2020 Financial Highlights

  • Net income for the year ended December 31, 2020 was $26.0 million, or $1.36 per diluted share, compared to net income of $24.8 million, or $1.35 per diluted share for the year ended December 31, 2019
  • The SEN handled 230,815 transactions for the year ended December 31, 2020 as compared to 46,063 for the year ended December 31, 2019
  • The SEN handled $135.7 billion of U.S. dollar transfers for the year ended December 31, 2020 as compared to $32.7 billion for the year ended December 31, 2019
  • Digital currency customer related fee income for the year ended December 31, 2020 was $11.1 million compared to $4.9 million for the year ended December 31, 2019

Alan Lane, president and chief executive officer of Silvergate, commented, “2020 was a year of significant growth and expansion for our business, with customer growth up more than 20% year-over-year as investment in digital currencies increased among the institutional investor community. Transactions on the SEN in the fourth quarter alone underscore the rapid growth of the platform with 90,763 transactions and over $59 billion in SEN volumes, up 62% from the 2020 third quarter. The SEN continues to be the foundation of the Silvergate suite of products and solutions built to address our customers’ needs.”

“Looking ahead to 2021, I am extremely excited about the multiple paths to continued growth and opportunities to monetize the SEN platform, such as digital asset lending and custodial services,” continued Mr. Lane. “In particular, SEN Leverage, a lending offering that was piloted through the majority of the past year, is now a core Silvergate product that enables customers to obtain US dollar loans collateralized by bitcoin. We anticipate increased demand for this offering over the next year.”

 

 

As of or for the Three Months Ended

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

Financial Highlights

 

(Dollars in thousands, except per share data)

Net income

 

$

9,119

 

 

$

7,060

 

 

$

3,598

 

Diluted earnings per share

 

$

0.47

 

 

$

0.37

 

 

$

0.19

 

Return on average assets (ROAA)(1)

 

1.14

%

 

1.13

%

 

0.67

%

Return on average equity (ROAE)(1)

 

12.60

%

 

10.14

%

 

6.08

%

Net interest margin(1)(2)

 

2.85

%

 

3.19

%

 

2.97

%

Cost of deposits(1)(3)

 

0.01

%

 

0.01

%

 

0.84

%

Cost of funds(1)(3)

 

0.04

%

 

0.07

%

 

0.94

%

Efficiency ratio(4)

 

65.87

%

 

61.74

%

 

72.81

%

Total assets

 

$

5,586,235

 

 

$

2,620,573

 

 

$

2,128,127

 

Total deposits

 

$

5,248,026

 

 

$

2,281,108

 

 

$

1,814,654

 

Book value per share

 

$

15.63

 

 

$

15.18

 

 

$

12.38

 

Tier 1 leverage ratio

 

8.29

%

 

10.36

%

 

11.23

%

Total risk-based capital ratio

 

23.49

%

 

24.68

%

 

26.90

%

 

 

Year Ended December 31,

 

 

2020

 

2019

Financial Highlights

 

(Dollars in thousands, except per share data)

Net income(5)

 

$

26,038

 

 

$

24,846

 

Diluted earnings per share

 

$

1.36

 

 

$

1.35

 

Return on average assets (ROAA)

 

1.03

%

 

1.19

%

Adjusted return on average assets (ROAA)(5)

 

1.03

%

 

1.00

%

Return on average equity (ROAE)

 

9.78

%

 

11.54

%

Adjusted return on average equity (ROAE)(5)

 

9.78

%

 

9.71

%

Net interest margin(2)

 

3.00

%

 

3.47

%

Cost of deposits(3)

 

0.27

%

 

0.43

%

Cost of funds(3)

 

0.32

%

 

0.54

%

Efficiency ratio(4)

 

65.11

%

 

60.52

%

Adjusted efficiency ratio(4)(5)

 

65.11

%

 

64.63

%

(1)

Data has been annualized.

(2)

Net interest margin is a ratio calculated as annualized net interest income, on a fully taxable equivalent basis for interest income on tax-exempt securities using the federal statutory tax rate of 21.0%, divided by average interest earning assets for the same period.

(3)

Cost of deposits and cost of funds increased beginning in the second quarter of 2019 due to callable brokered certificates of deposit that were issued as part of a hedging strategy. During the first and second quarters of 2020 all brokered certificates of deposit were called and their unamortized premium expense was fully written-off.

(4)

Efficiency ratio is calculated by dividing noninterest expenses by net interest income plus noninterest income.

(5)

In March 2019, the Bank completed the sale of its San Marcos branch and business loan portfolio which generated a pre-tax gain on sale of $5.5 million, or $3.9 million after tax, which significantly positively impacted net income, ROAA, ROAE and efficiency ratio during the first quarter and full year 2019. See “Non-GAAP Financial Measures” for further information and reconciliation of these metrics.

Digital Currency Initiative

At December 31, 2020, the Company’s digital currency customers increased to 969 from 928 at September 30, 2020, and from 804 at December 31, 2019. At December 31, 2020, prospective digital currency customer leads in various stages of the customer onboarding process and pipeline remained above 200. There was a record 90,763 transactions on the SEN for the fourth quarter of 2020, an increase of 33%, compared to 68,361 transactions for the third quarter of 2020. In addition, for the fourth quarter of 2020, $59.2 billion of U.S. dollar transfers occurred on the SEN, another quarterly record and a 62% increase from the third quarter of 2020.

 

 

Three Months Ended

 

 

December 31,

2020

 

September 30,

2020

 

December 31,

2019

 

 

(Dollars in millions)

# SEN Transactions

 

90,763

 

 

68,361

 

 

14,400

 

$ Volume of SEN Transfers

 

$

59,227

 

 

$

36,663

 

 

$

9,607

 

Results of Operations, Quarter Ended December 31, 2020

Net Interest Income and Net Interest Margin Analysis (Taxable Equivalent Basis)

In 2020, the Company made multiple purchases of tax-exempt municipal bonds. Tax-exempt income from these securities is calculated on a taxable equivalent basis. Net interest income, net interest spread and net interest margin are presented on a taxable equivalent basis to consistently reflect income from taxable securities and tax-exempt securities based on the federal statutory tax rate of 21.0%.

Net interest income on a taxable equivalent basis totaled $22.4 million for the fourth quarter of 2020, compared to $19.4 million for the third quarter of 2020, and $15.6 million for the fourth quarter of 2019.

Compared to the third quarter of 2020, net interest income increased $3.0 million due to an increase of $2.9 million in interest income driven primarily by higher mortgage warehouse loan balances and a decrease of $0.1 million in interest expense driven by lower federal home loan bank (“FHLB”) advances.

Average total interest earning assets increased by $699.3 million for the fourth quarter of 2020 compared to the third quarter of 2020, primarily due to an increase in interest earning deposits in other banks and loans. The average yield on interest earning assets decreased from 3.25% for the third quarter of 2020 to 2.89% for the fourth quarter of 2020, primarily due to an increased proportion of interest earning deposits in other banks as a percentage of interest earning assets in addition to lower yields on interest earning deposits, and the variable rate portion of the securities and loan portfolio. Average interest bearing liabilities decreased $111.8 million for the fourth quarter of 2020 compared to the third quarter of 2020, due to a decrease in FHLB advances. The average rate paid on total interest bearing liabilities increased from 0.60% for the third quarter of 2020 to 0.87% for the fourth quarter of 2020, primarily due to a greater proportion of higher rate subordinated debentures as a percentage of total interest bearing liabilities.

Compared to the fourth quarter of 2019, net interest income increased $6.7 million, due to a decrease of $4.2 million in interest expense, and by an increase of $2.6 million in interest income. Average total interest earning assets increased by $1.0 billion for the fourth quarter of 2020 compared to the fourth quarter of 2019, due to an increase in interest earning deposits in other banks and loans and, to a lesser extent, an increase in securities. The average yield on total interest earning assets decreased from 3.82% for the fourth quarter of 2019 to 2.89% for the fourth quarter of 2020, primarily due to lower yields on loans, securities and interest earning deposits in other banks. The lower yields were due to declines in federal funds rate and London Interbank Offered Rate (“LIBOR”), which was partially offset by the impact of interest rate floors which were put in place during 2019. Average interest bearing liabilities decreased $413.5 million for the fourth quarter of 2020 compared to the fourth quarter of 2019, due to calling the remaining balance of brokered certificates of deposit in the second quarter of 2020 and a decrease in FHLB advances. The average rate on total interest bearing liabilities decreased from 3.23% for the fourth quarter of 2019 to 0.87% for the fourth quarter of 2020, primarily due to the impact of calling the remaining outstanding balance of brokered certificates of deposits in the second quarter of 2020.

Net interest margin for the fourth quarter of 2020 was 2.85%, compared to 3.19% for the third quarter of 2020, and 2.97% for the fourth quarter of 2019. The decrease in the net interest margin compared to the third quarter of 2020 was primarily driven by a greater proportion of lower yielding cash and cash equivalents as a percentage of total interest earning assets, which was driven by the increase in noninterest bearing digital currency customer deposits. The net interest margin decrease from the fourth quarter of 2019 was primarily due to lower yields on loans, cash and cash equivalents, and securities due to a declining interest rate environment, offset by lower interest expense from calling the remainder of the brokered certificates of deposit in the second quarter as well as lower FHLB advances.

 

 

Three Months Ended

 

 

December 31, 2020

 

September 30, 2020

 

December 31, 2019

 

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average

Yield/

Rate

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate

 

 

(Dollars in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning deposits in other banks

 

$

689,385

 

 

$

314

 

 

0.18

%

 

$

245,855

 

 

$

196

 

 

0.32

%

 

$

165,685

 

 

$

685

 

 

1.64

%

Taxable securities

 

671,209

 

 

3,548

 

 

2.10

%

 

679,277

 

 

3,746

 

 

2.19

%

 

905,399

 

 

6,117

 

 

2.68

%

Tax-exempt securities(1)

 

266,158

 

 

2,173

 

 

3.25

%

 

267,511

 

 

2,177

 

 

3.24

%

 

 

 

 

 

 

Loans(2)(3)

 

1,474,893

 

 

16,374

 

 

4.42

%

 

1,209,884

 

 

13,527

 

 

4.45

%

 

1,008,987

 

 

13,076

 

 

5.14

%

Other

 

15,331

 

 

255

 

 

6.62

%

 

15,112

 

 

116

 

 

3.05

%

 

10,744

 

 

234

 

 

8.64

%

Total interest earning assets

 

3,116,976

 

 

22,664

 

 

2.89

%

 

2,417,639

 

 

19,762

 

 

3.25

%

 

2,090,815

 

 

20,112

 

 

3.82

%

Noninterest earning assets

 

66,477

 

 

 

 

 

 

68,327

 

 

 

 

 

 

46,708

 

 

 

 

 

Total assets

 

$

3,183,453

 

 

 

 

 

 

$

2,485,966

 

 

 

 

 

 

$

2,137,523

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

114,782

 

 

$

47

 

 

0.16

%

 

$

108,755

 

 

$

57

 

 

0.21

%

 

$

449,985

 

 

$

3,793

 

 

3.34

%

FHLB advances and other borrowings

 

7,098

 

 

 

 

 

 

124,886

 

 

65

 

 

0.21

%

 

85,451

 

 

419

 

 

1.95

%

Subordinated debentures

 

15,829

 

 

253

 

 

6.36

%

 

15,825

 

 

257

 

 

6.46

%

 

15,815

 

 

270

 

 

6.77

%

Total interest bearing liabilities

 

137,709

 

 

300

 

 

0.87

%

 

249,466

 

 

379

 

 

0.60

%

 

551,251

 

 

4,482

 

 

3.23

%

Noninterest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

2,732,692

 

 

 

 

 

 

1,935,661

 

 

 

 

 

 

1,335,186

 

 

 

 

 

Other liabilities

 

25,143

 

 

 

 

 

 

23,860

 

 

 

 

 

 

16,274

 

 

 

 

 

Shareholders’ equity

 

287,909

 

 

 

 

 

 

276,979

 

 

 

 

 

 

234,812

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

3,183,453

 

 

 

 

 

 

$

2,485,966

 

 

 

 

 

 

$

2,137,523

 

 

 

 

 

Net interest spread(4)

 

 

 

 

 

2.02

%

 

 

 

 

 

2.65

%

 

 

 

 

 

0.59

%

Net interest income, taxable equivalent basis

 

 

 

$

22,364

 

 

 

 

 

 

$

19,383

 

 

 

 

 

 

$

15,630

 

 

 

Net interest margin(5)

 

 

 

 

 

2.85

%

 

 

 

 

 

3.19

%

 

 

 

 

 

2.97

%

Reconciliation to reported net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for taxable equivalent basis

 

 

 

(456)

 

 

 

 

 

 

(457)

 

 

 

 

 

 

 

 

 

Net interest income, as reported

 

 

 

$

21,908

 

 

 

 

 

 

$

18,926

 

 

 

 

 

 

$

15,630

 

 

 

(1)

Interest income on tax-exempt securities is presented on a taxable equivalent basis using the federal statutory tax rate of 21.0% for all periods presented.

(2)

Loans include nonaccrual loans and loans held-for-sale, net of deferred fees and before allowance for loan losses.

(3)

Interest income includes amortization of deferred loan fees, net of deferred loan costs.

(4)

Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.

(5)

Net interest margin is a ratio calculated as annualized net interest income, on a taxable equivalent basis, divided by average interest earning assets for the same period.

Provision for Loan Losses

The Company recorded a $0.2 million provision for loan losses for the fourth quarter of 2020, compared to no provision for the third quarter of 2020 and the fourth quarter of 2019. The level of the allowance for loan losses increased as a result of an overall increase in the loan balance.

Noninterest Income

Noninterest income for the fourth quarter of 2020 was $4.8 million, an increase of $0.9 million, or 22.3%, from the third quarter of 2020. The primary driver of this increase was a $0.6 million, or 16.7%, increase in deposit related fees and an increase in mortgage warehouse fee income. Deposit related fees from digital currency customers were $3.8 million for the fourth quarter of 2020, an increase of $0.5 million, or 16.7% compared to $3.3 million for the third quarter of 2020.

Noninterest income for the fourth quarter of 2020 increased by $1.7 million, or 54.9%, compared to the fourth quarter of 2019. This increase was primarily due to a $2.4 million, or 158.5%, increase in deposit related fees and a $0.6 million, or 144.6% increase in mortgage warehouse fee income, partially offset by a $0.7 million decrease in gain on sale of securities, a $0.2 million decrease in gain on sale of loans and a $0.2 million decrease in service fees related to off-balance sheet deposits. Deposit related fees from digital currency customers increased $2.4 million, or 178.0%, to $3.8 million compared to $1.4 million for the fourth quarter of 2019.

 

 

Three Months Ended

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

 

 

(Dollars in thousands)

Noninterest income:

 

 

 

 

 

 

Mortgage warehouse fee income

 

$

949

 

 

$

758

 

 

 

$

388

 

Service fees related to off-balance sheet deposits

 

 

 

1

 

 

 

183

 

Deposit related fees

 

3,844

 

 

3,293

 

 

 

1,487

 

Gain on sale of securities, net

 

 

 

 

 

 

740

 

(Loss) gain on sale of loans, net

 

 

 

(96

)

 

 

235

 

Other income

 

55

 

 

8

 

 

 

97

 

Total noninterest income

 

$

4,848

 

 

$

3,964

 

 

 

$

3,130

 

Noninterest Expense

Noninterest expense totaled $17.6 million for the fourth quarter of 2020, an increase of $3.5 million, or 24.7%, compared to the third quarter of 2020, and an increase of $4.0 million, or 29.0%, compared to the fourth quarter of 2019.

Noninterest expense increased from the prior quarter and from the fourth quarter of 2019 due primarily to a $2.3 million impairment charge related to its leased office space and fixed assets no longer in use and, to a lesser extent, to higher salaries and employee benefits expense and increased federal deposit insurance expense caused by a rate increase driven by the growth in deposits.

 

 

Three Months Ended

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

 

 

(Dollars in thousands)

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

$

9,637

 

 

$

8,899

 

 

$

8,773

 

Occupancy and equipment

 

3,044

 

 

845

 

 

861

 

Communications and data processing

 

1,443

 

 

1,389

 

 

1,149

 

Professional services

 

1,163

 

 

1,207

 

 

1,198

 

Federal deposit insurance

 

658

 

 

209

 

 

33

 

Correspondent bank charges

 

410

 

 

403

 

 

323

 

Other loan expense

 

45

 

 

60

 

 

122

 

Other general and administrative

 

1,225

 

 

1,121

 

 

1,201

 

Total noninterest expense

 

$

17,625

 

 

$

14,133

 

 

$

13,660

 

Income Tax Expense (Benefit)

Income tax benefit was $0.1 million for the fourth quarter of 2020, compared to an expense of $1.7 million for the third quarter of 2020, and an expense of $1.5 million for the fourth quarter of 2019. Our effective tax rate for the fourth quarter of 2020 was (1.6)%, compared to 19.4% for the third quarter of 2020, and 29.5% for the fourth quarter of 2019. The lower effective tax rate for the fourth quarter of 2020 when compared to the third quarter of 2020 was due to significant tax benefit recognized on the exercise of stock options during the fourth quarter. The lower effective rate from the fourth quarter of 2019 was due to the impact of tax-exempt income and the tax benefit from the exercise of stock options.

Results of Operations, Year Ended December 31, 2020

Net income for the year ended December 31, 2020 was $26.0 million, or $1.36 per diluted share, compared to $24.8 million, or $1.35 per diluted share, for the comparable period in 2019.

Net interest income for the year ended December 31, 2020 was $72.4 million, compared to $71.0 million for the same period in 2019. The increase in net interest income was primarily due to a $2.9 million decrease in interest expense offset by a $1.4 million decrease in interest income.

Noninterest income for the year ended December 31, 2020 was $19.2 million, compared to $15.8 million for the same period in 2019. The increase in noninterest income was primarily due to a $6.0 million increase in fee income from our digital currency customers and a $3.8 million gain on sale of securities and, less the $5.5 million gain on a branch sale that occurred in the first quarter of 2019. Digital currency customer related fee income for the year ended December 31, 2020 was $11.1 million, compared to $4.9 million for the year ended December 31, 2019.

Noninterest expense was $59.6 million for the year ended December 31, 2020, compared to $52.5 million for the year ended December 31, 2019. The increase in noninterest expense was primarily due to increased salaries and benefits expense and a $2.3 million impairment charge for leased office space and fixed assets no longer in use.

Income tax expense was $5.2 million for the year ended December 31, 2020, compared to income tax expense of $9.8 million for 2019. Our effective tax rates for the year ended December 31, 2020 and 2019 were 16.5% and 28.3%, respectively. The decrease in the Company’s effective tax rate in 2020 was primarily related to tax-exempt income earned on certain municipal bonds and excess tax benefit from stock-based compensation.

Balance Sheet

Deposits

At December 31, 2020, deposits totaled $5.2 billion, an increase of $3.0 billion, or 130.1%, from September 30, 2020, and an increase of $3.4 billion, or 189.2%, from December 31, 2019. Noninterest bearing deposits totaled $5.1 billion, representing approximately 97.8% of total deposits at December 31, 2020, an increase of $3.0 billion from the prior quarter end, and a $3.8 billion increase compared to December 31, 2019. The increase in total deposits from the prior quarter was driven by an increase in deposits from digital currency exchanges, institutional investors in digital assets and other fintech related customers, with elevated client activity evidenced by the record volume of SEN transactions during the quarter. The Bank’s 10 largest depositors accounted for $2.5 billion in deposits, or approximately 47.5% of total deposits at December 31, 2020 compared to $523.6 million in deposits, or approximately 28.9% of total deposits at December 31, 2019, substantially all of which are customers operating in the digital currency industry. Deposits from digital currency exchanges represent approximately 47.2% of the Bank’s total deposits and are held by approximately 76 exchanges at December 31, 2020 compared to 29.1% of total deposits, held by 60 exchanges at December 31, 2019.

The weighted average cost of deposits for the fourth quarter of 2020 was 0.01%, compared to 0.01% for the third quarter of 2020, and 0.84% for the fourth quarter of 2019. The decrease in the weighted average cost of deposits compared to the fourth quarter of 2019 was driven by the absence of any interest expense associated with brokered certificates of deposit, which were called in the second quarter of 2020.

 

 

Three Months Ended

 

 

December 31, 2020

 

September 30, 2020

 

December 31, 2019

 

 

Average

Balance

 

Average

Rate

 

Average

Balance

 

Average

Rate

 

Average

Balance

 

Average

Rate

 

 

(Dollars in thousands)

Noninterest bearing demand accounts

 

$

2,732,692

 

 

 

 

$

1,935,661

 

 

 

 

$

1,335,186

 

 

 

Interest bearing accounts:

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand accounts

 

41,968

 

 

0.17

%

 

41,871

 

 

0.10

%

 

50,095

 

 

0.13

%

Money market and savings accounts

 

71,871

 

 

0.15

%

 

65,646

 

 

0.25

%

 

83,199

 

 

1.00

%

Certificates of deposit:

 

 

 

 

 

 

 

 

 

 

 

 

Brokered certificates of deposit

 

 

 

 

 

 

 

 

 

314,262

 

 

4.49

%

Other

 

943

 

 

0.84

%

 

1,238

 

 

0.96

%

 

2,429

 

 

1.23

%

Total interest bearing deposits

 

114,782

 

 

0.16

%

 

108,755

 

 

0.21

%

 

449,985

 

 

3.34

%

Total deposits

 

$

2,847,474

 

 

0.01

%

 

$

2,044,416

 

 

0.01

%

 

$

1,785,171

 

 

0.84

%

Demand for new deposit accounts is generated by the Company’s banking platform for innovators that includes the SEN, which is enabled through Silvergate’s proprietary API, and cash management solutions. These tools enable Silvergate’s clients to grow their business and scale operations. The following table sets forth a breakdown of the Company’s digital currency customer base and the deposits held by such customers at the dates noted below:

 

 

December 31, 2020

 

September 30, 2020

 

December 31, 2019

 

 

Number of Customers

 

Total Deposits(1)

 

Number of Customers

 

Total Deposits(1)

 

Number of Customers

 

Total Deposits(1)

 

 

(Dollars in millions)

Digital currency exchanges

 

76

 

 

$

2,479

 

 

69

 

 

$

729

 

 

60

 

 

$

527

 

Institutional investors

 

607

 

 

1,811

 

 

599

 

 

850

 

 

509

 

 

432

 

Other customers

 

286

 

 

749

 

 

260

 

 

515

 

 

235

 

 

286

 

Total

 

969

 

 

$

5,039

 

 

928

 

 

$

2,095

 

 

804

 

 

$

1,246

 

(1)

Total deposits may not foot due to rounding.

Loan Portfolio

Total loans were $1.6 billion at December 31, 2020, an increase of $211.0 million, or 15.1%, from September 30, 2020, and an increase of $572.2 million, or 55.0%, from December 31, 2019. Total loans at December 31, 2020 consisted of net loans held-for-investment of $746.8 million and loans held for sale of $866.0 million.

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

 

 

(Dollars in thousands)

Real estate loans:

 

 

 

 

 

 

One-to-four family

 

$

187,855

 

 

$

209,040

 

 

$

193,367

 

Multi-family

 

77,126

 

 

72,714

 

 

81,233

 

Commercial

 

301,901

 

 

316,653

 

 

331,052

 

Construction

 

6,272

 

 

13,854

 

 

7,213

 

Commercial and industrial

 

78,909

 

 

25,951

 

 

14,440

 

Consumer and other

 

162

 

 

5,559

 

 

122

 

Reverse mortgage

 

1,333

 

 

1,322

 

 

1,415

 

Mortgage warehouse

 

97,903

 

 

94,684

 

 

39,247

 

Total gross loans held-for-investment

 

751,461

 

 

739,777

 

 

668,089

 

Deferred fees, net

 

2,206

 

 

2,843

 

 

2,724

 

Total loans held-for-investment

 

753,667

 

 

742,620

 

 

670,813

 

Allowance for loan losses

 

(6,916)

 

 

(6,763)

 

 

(6,191)

 

Loans held-for-investment, net

 

746,751

 

 

735,857

 

 

664,622

 

Loans held-for-sale

 

865,961

 

 

665,842

 

 

375,922

 

Total loans

 

$

1,612,712

 

 

$

1,401,699

 

 

$

1,040,544

 

Loans held-for-sale are comprised entirely of mortgage warehouse loans at December 31, 2020 and September 30, 2020, compared to $365.8 million of the total balance at December 31, 2019.

Asset Quality and Allowance for Loan Losses

The allowance for loan losses was $6.9 million at December 31, 2020, compared to $6.8 million at September 30, 2020 and $6.2 million at December 31, 2019. The ratio of the allowance for loan losses to gross loans held-for-investment at December 31, 2020 was 0.92%, compared to 0.91% and 0.93% at September 30, 2020 and December 31, 2019, respectively.

Nonperforming assets totaled $5.0 million, or 0.09% of total assets, at December 31, 2020, an increase of $0.8 million from $4.1 million, or 0.16% of total assets at September 30, 2020. Nonperforming assets decreased $1.1 million, from $6.0 million, or 0.28%, of total assets, at December 31, 2019.

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

Asset Quality

 

(Dollars in thousands)

Nonperforming Assets:

 

 

 

 

 

 

Nonperforming loans

 

$

4,982

 

$

4,107

 

$

5,909

Troubled debt restructurings

 

$

1,525

 

$

1,572

 

$

1,791

Other real estate owned, net

 

 

$

27

 

$

128

Nonperforming assets

 

$

4,982

 

$

4,134

 

$

6,037

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

Nonperforming assets to total assets

 

0.09

%

 

0.16

%

 

0.28

%

Nonperforming loans to gross loans(1)

 

0.66

%

 

0.56

%

 

0.88

%

Nonperforming assets to gross loans and other real estate owned(1)

 

0.66

%

 

0.56

%

 

0.90

%

Net charge-offs (recoveries) to average total loans(1)

 

0.00

%

 

0.00

%

 

0.01

%

Allowance for loan losses to gross loans(1)

 

0.92

%

 

0.91

%

 

0.93

%

Allowance for loan losses to nonperforming loans

 

138.82

%

 

164.67

%

 

104.77

%

(1)

Loans exclude loans held-for-sale at each of the dates presented.

Coronavirus Disease 2019 (“COVID-19”) Update

During the year ended December 31, 2020, the Company modified a total of 55 loans representing $143.5 million in loan balances, or 19.1%, of total gross loans held-for-investment as of December 31, 2020. Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) addressed COVID-19 related modifications and specified that such modifications made on loans that were current as of December 31, 2019 are not troubled debt restructurings (“TDRs”). In accordance with interagency guidance issued in April 2020, short-term modifications made to a borrower affected by the COVID-19 pandemic and governmental shutdown orders, such as payment deferrals, fee waivers and extensions of repayment terms, do not need to be identified as TDRs if the loans were current at the time a modification plan was implemented. The Company elected to adopt these provisions of the CARES Act for the modifications described above. None of the modified loans met the criteria of a TDR under the CARES Act or the related interagency statement.

As of December 31, 2020, the remaining loans in deferral due to COVID-19 are as follows:

 

 


Loan Balance

At Period End

 

Percentage of

Loan Portfolio

Balance

 

 

(Dollars in thousands)

COVID-19 related modifications:

 

 

 

 

Real estate loans:

 

 

 

 

One-to-four family

 

$

6,185

 

 

0.8%

Retail

 

10,368

 

 

1.4%

Hospitality

 

39,544

 

 

5.3%

Office

 

7,767

 

 

1.0%

Total commercial

 

57,679

 

 

7.7%

Total modifications outstanding

 

$

63,864

 

 

8.5%

Securities

Securities available-for-sale decreased $5.1 million, or 0.5%, from $944.2 million at September 30, 2020, and increased $41.2 million, or 4.6%, from $897.8 million at December 31, 2019, to $939.0 million at December 31, 2020. The Company purchased a $5.1 million agency mortgage-backed security that is considered a qualified investment under the Community Reinvestment Act during the fourth quarter of 2020.

Capital Ratios

At December 31, 2020, the Company’s ratio of common equity to total assets was 5.27%, compared with 10.83% at September 30, 2020, and 10.86% at December 31, 2019. At December 31, 2020, the Company’s book value per share was $15.63, compared to $15.18 at September 30, 2020, and $12.38 at December 31, 2019.

At December 31, 2020, the Company had a tier 1 leverage ratio of 8.29%, common equity tier 1 capital ratio of 21.53%, tier 1 risk-based capital ratio of 22.88% and total risk-based capital ratio of 23.49%.

At December 31, 2020, the Bank had a tier 1 leverage ratio of 8.22 %, common equity tier 1 capital ratio of 22.71 %, tier 1 risk-based capital ratio of 22.71 % and total risk-based capital ratio of 23.32 %. These capital ratios each exceeded the “well capitalized” standards defined by federal banking regulations of 5.00% for tier 1 leverage ratio, 6.5% for common equity tier 1 capital ratio, 8.00% for tier 1 risk-based capital ratio and 10.00% for total risk-based capital ratio.

Capital Ratios(1)

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

The Company

 

 

 

 

 

 

Tier 1 leverage ratio

 

8.29

%

 

10.36

%

 

11.23

%

Common equity tier 1 capital ratio

 

21.53

%

 

22.58

%

 

24.52

%

Tier 1 risk-based capital ratio

 

22.88

%

 

24.03

%

 

26.21

%

Total risk-based capital ratio

 

23.49

%

 

24.68

%

 

26.90

%

Common equity to total assets

 

5.27

%

 

10.83

%

 

10.86

%

The Bank

 

 

 

 

 

 

Tier 1 leverage ratio

 

8.22

%

 

9.84

%

 

10.52

%

Common equity tier 1 capital ratio

 

22.71

%

 

22.82

%

 

24.55

%

Tier 1 risk-based capital ratio

 

22.71

%

 

22.82

%

 

24.55

%

Total risk-based capital ratio

 

23.32

%

 

23.47

%

 

25.24

%

(1)

December 31, 2020 capital ratios are preliminary.

Conference Call and Webcast

The Company will host a conference call on Thursday, January 21, 2021 at 8:00 a.m. (Eastern Time) to present and discuss fourth quarter and full year 2020 financial results. The conference call can be accessed live by dialing 1-877-407-4018 or for international callers, 1-201-689-8471, and requesting to be joined to the Silvergate Capital Corporation Fourth Quarter 2020 Earnings Conference Call. A replay will be available starting at 11:00 a.m. (Eastern Time) on January 21, 2021 and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13714504. The replay will be available until 11:59 p.m. (Eastern Time) on February 4, 2021.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company's website at https://ir.silvergatebank.com. The online replay will remain available for a limited time beginning immediately following the call.

About Silvergate

Silvergate Capital Corporation (NYSE: SI) is the leading provider of innovative financial infrastructure solutions and services for the growing digital currency industry. The Company’s real-time payments platform, known as the Silvergate Exchange Network, is at the heart of its customer-centric suite of payments, lending and funding solutions serving an expanding class of digital currency companies and investors around the world. Silvergate is enabling the rapid growth of digital currency markets and reshaping global commerce for a digital currency future.

Forward Looking Statements

Statements in this earnings release may constitute forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “goal,” “target,” “would,” “aim” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry and management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. For information about other important factors that could cause actual results to differ materially from those discussed in the forward-looking statements contained in this release, please refer to the Company's public reports filed with the U.S. Securities and Exchange Commission.

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to fully reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

Any forward-looking statement speaks only as of the date of this earnings release, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence. In addition, we cannot assess the impact of each risk and uncertainty on our business or the extent to which any risk or uncertainty, or combination of risks and uncertainties, may cause actual results to differ materially from those contained in any forward-looking statements.

SILVERGATE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands)

(Unaudited)

 

 

 

December 31,
2020

 

September 30,
2020

 

June 30,
2020

 

March 31,
2020

 

December 31,
2019

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

16,405

 

 

$

15,152

 

 

$

13,777

 

 

$

2,778

 

 

$

1,579

 

Interest earning deposits in other banks

 

2,945,682

 

 

182,330

 

 

185,667

 

 

163,422

 

 

132,025

 

Cash and cash equivalents

 

2,962,087

 

 

197,482

 

 

199,444

 

 

166,200

 

 

133,604

 

Securities available-for-sale, at fair value

 

939,015

 

 

944,161

 

 

951,094

 

 

964,317

 

 

897,766

 

Loans held-for-sale, at lower of cost or fair value

 

865,961

 

 

665,842

 

 

321,835

 

 

435,023

 

 

375,922

 

Loans held-for-investment, net of allowance for loan losses

 

746,751

 

 

735,857

 

 

793,548

 

 

679,416

 

 

664,622

 

Federal home loan and federal reserve bank stock, at cost

 

14,851

 

 

14,839

 

 

13,499

 

 

10,269

 

 

10,264

 

Accrued interest receivable

 

8,698

 

 

7,385

 

 

7,700

 

 

6,344

 

 

5,950

 

Premises and equipment, net

 

2,072

 

 

3,122

 

 

3,326

 

 

3,406

 

 

3,259

 

Derivative assets

 

31,104

 

 

34,138

 

 

35,770

 

 

33,506

 

 

23,440

 

Other assets

 

15,696

 

 

17,747

 

 

14,497

 

 

12,227

 

 

13,300

 

Total assets

 

$

5,586,235

 

 

$

2,620,573

 

 

$

2,340,713

 

 

$

2,310,708

 

 

$

2,128,127

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand accounts

 

$

5,133,579

 

 

$

2,164,326

 

 

$

1,563,136

 

 

$

1,745,219

 

 

$

1,343,667

 

Interest bearing accounts

 

114,447

 

 

116,782

 

 

107,773

 

 

257,738

 

 

470,987

 

Total deposits

 

5,248,026

 

 

2,281,108

 

 

1,670,909

 

 

2,002,957

 

 

1,814,654

 

Federal home loan bank advances

 

 

 

10,000

 

 

360,000

 

 

30,000

 

 

49,000

 

Subordinated debentures, net and other

 

15,831

 

 

15,827

 

 

15,823

 

 

15,820

 

 

19,530

 

Accrued expenses and other liabilities

 

28,079

 

 

29,877

 

 

25,876

 

 

17,179

 

 

13,907

 

Total liabilities

 

5,291,936

 

 

2,336,812

 

 

2,072,608

 

 

2,065,956

 

 

1,897,091

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

Class A common stock

 

188

 

 

186

 

 

184

 

 

184

 

 

178

 

Class B non-voting common stock

 

1

 

 

1

 

 

3

 

 

3

 

 

9

 

Additional paid-in capital

 

129,726

 

 

132,647

 

 

132,479

 

 

132,336

 

 

132,138

 

Retained earnings

 

118,348

 

 

109,229

 

 

102,169

 

 

96,703

 

 

92,310

 

Accumulated other comprehensive income

 

46,036

 

 

41,698

 

 

33,270

 

 

15,526

 

 

6,401

 

Total shareholders’ equity

 

294,299

 

 

283,761

 

 

268,105

 

 

244,752

 

 

231,036

 

Total liabilities and shareholders’ equity

 

$

5,586,235

 

 

$

2,620,573

 

 

$

2,340,713

 

 

$

2,310,708

 

 

$

2,128,127

 

SILVERGATE CAPITAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

 

December 31,
2020

 

December 31,
2019

Interest income

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

16,374

 

 

$

13,527

 

 

$

13,076

 

 

$

54,732

 

 

$

51,445

 

Taxable securities

 

3,548

 

 

3,746

 

 

6,117

 

 

17,465

 

 

20,161

 

Tax-exempt securities

 

1,717

 

 

1,720

 

 

 

 

5,062

 

 

 

Other interest earning assets

 

314

 

 

196

 

 

685

 

 

1,639

 

 

8,723

 

Dividends and other

 

255

 

 

116

 

 

234

 

 

692

 

 

706

 

Total interest income

 

22,208

 

 

19,305

 

 

20,112

 

 

79,590

 

 

81,035

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

47

 

 

57

 

 

3,793

 

 

5,807

 

 

7,713

 

Federal home loan bank advances

 

 

 

65

 

 

374

 

 

336

 

 

546

 

Notes payable and other

 

 

 

 

 

45

 

 

36

 

 

747

 

Subordinated debentures

 

253

 

 

257

 

 

270

 

 

1,047

 

 

1,072

 

Total interest expense

 

300

 

 

379

 

 

4,482

 

 

7,226

 

 

10,078

 

Net interest income before provision for loan losses

 

21,908

 

 

18,926

 

 

15,630

 

 

72,364

 

 

70,957

 

Provision for (reversal of) loan losses

 

153

 

 

 

 

 

 

742

 

 

(439)

 

Net interest income after provision for loan losses

 

21,755

 

 

18,926

 

 

15,630

 

 

71,622

 

 

71,396

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

Mortgage warehouse fee income

 

949

 

 

758

 

 

388

 

 

2,539

 

 

1,473

 

Service fees related to off-balance sheet deposits

 

 

 

1

 

 

183

 

 

78

 

 

1,637

 

Deposit related fees

 

3,844

 

 

3,293

 

 

1,487

 

 

11,341

 

 

5,302

 

Gain on sale of securities, net

 

 

 

 

 

740

 

 

3,753

 

 

724

 

(Loss) gain on sale of loans, net

 

 

 

(96)

 

 

235

 

 

354

 

 

828

 

Gain on sale of branch, net

 

 

 

 

 

 

 

 

 

5,509

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

925

 

 

 

Other income

 

55

 

 

8

 

 

97

 

 

187

 

 

281

 

Total noninterest income

 

4,848

 

 

3,964

 

 

3,130

 

 

19,177

 

 

15,754

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

9,637

 

 

8,899

 

 

8,773

 

 

36,493

 

 

33,897

 

Occupancy and equipment

 

3,044

 

 

845

 

 

861

 

 

5,690

 

 

3,638

 

Communications and data processing

 

1,443

 

 

1,389

 

 

1,149

 

 

5,406

 

 

4,607

 

Professional services

 

1,163

 

 

1,207

 

 

1,198

 

 

4,460

 

 

4,605

 

Federal deposit insurance

 

658

 

 

209

 

 

33

 

 

1,172

 

 

415

 

Correspondent bank charges

 

410

 

 

403

 

 

323

 

 

1,533

 

 

1,191

 

Other loan expense

 

45

 

 

60

 

 

122

 

 

326

 

 

412

 

Other general and administrative

 

1,225

 

 

1,121

 

 

1,201

 

 

4,525

 

 

3,713

 

Total noninterest expense

 

17,625

 

 

14,133

 

 

13,660

 

 

59,605

 

 

52,478

 

Income before income taxes

 

8,978

 

 

8,757

 

 

5,100

 

 

31,194

 

 

34,672

 

Income tax (benefit) expense

 

(141)

 

 

1,697

 

 

1,502

 

 

5,156

 

 

9,826

 

Net income

 

9,119

 

 

7,060

 

 

3,598

 

 

26,038

 

 

24,846

 

Basic earnings per share

 

$

0.49

 

 

$

0.38

 

 

$

0.20

 

 

$

1.39

 

 

$

1.38

 

Diluted earnings per share

 

$

0.47

 

 

$

0.37

 

 

$

0.19

 

 

$

1.36

 

 

$

1.35

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

18,744

 

 

18,682

 

 

18,336

 

 

18,691

 

 

17,957

 

Diluted

 

19,349

 

 

19,134

 

 

18,779

 

 

19,177

 

 

18,385

 

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

This earnings release includes certain non-GAAP financial measures for the year ended December 31, 2020 and 2019, in order to present our results of operations for that period on a basis consistent with our historical operations. On November 15, 2018, the Company and the Bank entered into a purchase and assumption agreement with HomeStreet Bank to sell the Bank’s retail branch located in San Marcos, California and business loan portfolio to HomeStreet Bank. This transaction, which was completed in March 2019, generated a pre-tax gain on sale of $5.5 million. There were no non-GAAP adjustments for the three and twelve months ended December 31, 2020 or for the three months ended December 31, 2019. Management believes that these non-GAAP financial measures provide useful information to investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP.

 

 

Year Ended
December 31,

 

 

2020

 

2019

 

 

(Dollars in thousands)

Net income

 

 

 

 

Net income, as reported

 

$

26,038

 

 

$

24,846

 

 

Adjustments:

 

 

 

 

Gain on sale of branch, net

 

 

 

(5,509

)

 

Tax effect(1)

 

 

 

1,574

 

 

Adjusted net income

 

$

26,038

 

 

$

20,911

 

 

 

 

 

 

 

Noninterest income / average assets(2)

 

 

 

 

Noninterest income

 

$

19,177

 

 

$

15,754

 

 

Adjustments:

 

 

 

 

Gain on sale of branch, net

 

 

 

(5,509

)

 

Adjusted noninterest income

 

19,177

 

 

10,245

 

 

Average assets

 

2,517,037

 

 

2,082,007

 

 

Noninterest income / average assets, as reported

 

0.76

%

 

0.76

 

%

Adjusted noninterest income / average assets

 

0.76

%

 

0.49

 

%

 

 

 

 

 

Return on average assets (ROAA)(2)

 

 

 

 

Adjusted net income

 

$

26,038

 

 

$

20,911

 

 

Average assets

 

2,517,037

 

 

2,082,007

 

 

Return on average assets (ROAA), as reported

 

1.03

%

 

1.19

 

%

Adjusted return on average assets

 

1.03

%

 

1.00

 

%

 

 

 

 

 

Return on average equity (ROAE)(2)

 

 

 

 

Adjusted net income

 

$

26,038

 

 

$

20,911

 

 

Average equity

 

266,195

 

 

215,338

 

 

Return on average equity (ROAE), as reported

 

9.78

%

 

11.54

 

%

Adjusted return on average equity

 

9.78

%

 

9.71

 

%

 

 

 

 

 

Efficiency ratio

 

 

 

 

Noninterest expense

 

$

59,605

 

 

$

52,478

 

 

Net interest income

 

72,364

 

 

70,957

 

 

Noninterest income

 

19,177

 

 

15,754

 

 

Total net interest income and noninterest income

 

91,541

 

 

86,711

 

 

Adjustments:

 

 

 

 

Gain on sale of branch, net

 

 

 

(5,509

)

 

Adjusted total net interest income and noninterest income

 

91,541

 

 

81,202

 

 

Efficiency ratio, as reported

 

65.11

%

 

60.52

 

%

Adjusted efficiency ratio

 

65.11

%

 

64.63

 

%

(1)

Amount represents the total income tax effect of the adjustment, which is calculated based on the applicable marginal tax rate of 28.58%.

 

Contacts

Investor Relations Contact:
Lauren Scott / Hunter Stenback
858-200-3782
investors@silvergate.com

Contacts

Investor Relations Contact:
Lauren Scott / Hunter Stenback
858-200-3782
investors@silvergate.com