BERWYN, Pa.--(BUSINESS WIRE)--Styron, the global materials company and manufacturer of plastics, latex and rubber, today reported first quarter 2014 results with net sales of $1,359 million and Adjusted EBITDA of $84 million.
Styron previously announced plans to change the name of all Styron affiliated companies to Trinseo. Some, but not all, of the Styron companies have completed the name change process and are currently known as Trinseo; Styron companies that have not completed this process will continue to do business as Styron until their respective name changes are complete. Styron's operating companies also continue to do business as Styron at this time.
Results of Operations
For the three months ended March 31, 2014, our net sales were $1,359.1 million, down slightly from $1,391.6 million in the three months ended March 31, 2013. This decrease of 2.3% is primarily due to lower selling prices, offset by higher sales volumes and a favorable currency impact, as the U.S. dollar weakened compared to the euro. The overall decrease in selling prices was primarily due to the pass through of lower raw material costs to customers, while the increase in sales volumes was primarily due to the Synthetic Rubber segment, caused by higher solution styrene-butadiene rubber (“SSBR”) sales to tire producers.
Adjusted EBITDA was $84.4 million for the three months ended March 31, 2014 compared to $63.4 million for the three months ended March 31, 2013. This increase of 33.1% was driven by higher margins from our styrene monomer production in our Styrenics segment in addition to other margin improvement initiatives and favorable market dynamics driven by lower supply in Europe. Adjusted EBITDA is also higher in our Synthetic Rubber segment due to higher volumes of SSBR sales and higher margins driven by the favorable impact from inventory purchase timing which was partially offset by higher fixed costs primarily related to the SSBR capacity expansion.
Liquidity and Net Debt
For the quarter ended March 31, 2014, we had total liquidity of $630 million, down only slightly from our liquidity as of December 31, 2013 of $633 million. Further, our total cash balance as of March 31, 2014 was $139.1 million, and outstanding debt remained stable at $1.3 billion, with no significant borrowing activities during the first quarter and no borrowings outstanding from the revolving facility under our senior secured credit facility and accounts receivable securitization facility as of March 31, 2014.
Conference Call and Webcast Information
Trinseo will host a conference call to discuss its First Quarter 2014 financial results on May 14, 2014 at 1 PM Eastern Time.
As a result of the Company’s initial public offering in registration, the call will be abbreviated without Q&A to allow us to comply with the regulations of the Securities and Exchange Commission governing public offerings. The conference call will be available by phone at:
Participant Toll-Free Dial-In Number: 877-372-0878
Participant
International Dial-In Number: +1 253-237-1169
Conference ID /
passcode: 45091704
The Company will also offer a live, listen-only webcast of the conference call on the Trinseo / Styron Investor Relations website. The Company has furnished a copy of the financial results press release to investors by means of a Form 8-K filing with the U.S. Securities and Exchange Commission (SEC).
A replay of the conference call and transcript will be archived on the Company’s Investor Relations website shortly following the conference call. The replay will be available until May 14, 2015.
About Styron
Styron is a leading global materials company and manufacturer of plastics, latex and rubber, dedicated to collaborating with customers to deliver innovative and sustainable solutions. Styron’s technology is used by customers in industries such as home appliances, automotive, building & construction, carpet, consumer electronics, consumer goods, electrical & lighting, medical, packaging, paper & paperboard, rubber goods and tires. Styron had approximately $5.3 billion in net sales in 2013, with 19 manufacturing sites around the world, and approximately 2,100 employees. More information can be found at www.styron.com.
Use of non-GAAP measures
Trinseo management believes that measures of income excluding certain items (“non-GAAP” measures) provide relevant and meaningful information to investors about the ongoing operating results of the Company. Such measurements are not recognized in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and should not be viewed as an alternative to GAAP measures of performance. Reconciliations of non-GAAP measures to GAAP measures are provided in the Notes to Condensed Consolidated Financial Information.
Note on Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements in this press release may include, without limitation, forecasts of growth, revenues, business activity, acquisitions, financings and other matters that involve known and unknown risks, uncertainties and other factors that may cause results, levels of activity, performance or achievements to differ materially from results expressed or implied by this press release. Such risk factors include, among others: conditions in the global economy and capital markets, volatility in costs or disruption in the supply of the raw materials utilized for our products; loss of market share to other producers of styrene-based chemical products; compliance with environmental, health and safety laws; changes in laws and regulations applicable to our business; our inability to continue technological innovation and successful introduction of new products; system security risk issues that could disrupt our internal operations or information technology services; and the loss of customers. Additional risks and uncertainties are set forth in the Company’s reports filed with the United States Securities and Exchange Commission, which are available at http://www.sec.gov/ as well as the Company’s web site at http://www.styron.com. As a result of the foregoing considerations, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
| TRINSEO S.A. | |||||||||
| Condensed Consolidated Statements of Operations | |||||||||
| (In thousands) | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended | |||||||||
| March 31, | March 31, | ||||||||
| 2014 | 2013 | ||||||||
| Net sales | $ | 1,359,132 | $ | 1,391,585 | |||||
| Cost of sales | 1,260,503 | 1,310,782 | |||||||
| Gross profit | 98,629 | 80,803 | |||||||
| Selling, general and administrative expenses | 50,030 | 46,460 | |||||||
| Equity in earnings of unconsolidated affiliates | 14,950 | 2,799 | |||||||
| Operating income | 63,549 | 37,142 | |||||||
| Interest expense, net | 32,818 | 32,308 | |||||||
| Loss on extinguishment of long-term debt | — | 20,744 | |||||||
| Other expense (income), net | 895 | (6,132 | ) | ||||||
| Income (loss) before income taxes | 29,836 | (9,778 | ) | ||||||
| Provision for (benefit from) income taxes | 12,750 | (100 | ) | ||||||
| Net income (loss) | $ | 17,086 | $ | (9,678 | ) | ||||
| TRINSEO S.A. | ||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| (In thousands, except per share data) | ||||||||||
| (Unaudited) | ||||||||||
| March 31, |
December 31, |
|||||||||
| 2014 | 2013 | |||||||||
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 139,089 | $ | 196,503 | ||||||
| Accounts receivable, net of allowance for doubtful accounts | 796,601 | 717,482 | ||||||||
| Inventories | 509,773 | 530,191 | ||||||||
| Deferred income tax assets | 7,170 | 9,820 | ||||||||
| Other current assets | 24,417 | 22,750 | ||||||||
| Total current assets | 1,477,050 | 1,476,746 | ||||||||
| Investments in unconsolidated affiliates | 164,859 | 155,887 | ||||||||
| Property, plant and equipment, net of accumulated depreciation | 596,599 | 606,427 | ||||||||
| Other assets | ||||||||||
| Goodwill | 37,254 | 37,273 | ||||||||
| Other intangible assets, net | 194,073 | 171,514 | ||||||||
| Deferred income tax assets—noncurrent | 43,433 | 42,938 | ||||||||
| Deferred charges and other assets | 80,784 | 83,996 | ||||||||
| Total other assets | 355,544 | 335,721 | ||||||||
| Total assets | $ | 2,594,052 | $ | 2,574,781 | ||||||
| Liabilities and shareholder’s equity | ||||||||||
| Current liabilities | ||||||||||
| Short-term borrowings | $ | 9,814 | $ | 8,754 | ||||||
| Accounts payable | 529,119 | 509,093 | ||||||||
| Income taxes payable | 9,065 | 9,683 | ||||||||
| Deferred income tax liabilities | 2,549 | 2,903 | ||||||||
| Accrued expenses and other current liabilities | 112,605 | 136,129 | ||||||||
| Total current liabilities | 663,152 | 666,562 | ||||||||
| Noncurrent liabilities | ||||||||||
| Long-term debt | 1,327,607 | 1,327,667 | ||||||||
| Deferred income tax liabilities—noncurrent | 31,201 | 26,932 | ||||||||
| Other noncurrent obligations | 210,296 | 210,418 | ||||||||
| Total noncurrent liabilities | 1,569,104 | 1,565,017 | ||||||||
| Commitments and contingencies | ||||||||||
| Shareholder’s equity | ||||||||||
| Common stock, $0.01 nominal value, 16,275,329 shares authorized, issued and outstanding at March 31, 2014 and December 31, 2013 | 162,753 | 162,753 | ||||||||
| Additional paid-in-capital | 179,364 | 176,675 | ||||||||
| Accumulated deficit | (67,518 | ) | (84,604 | ) | ||||||
| Accumulated other comprehensive income | 87,197 | 88,378 | ||||||||
| Total shareholder’s equity | 361,796 | 343,202 | ||||||||
| Total liabilities and shareholder’s equity | $ | 2,594,052 | $ | 2,574,781 | ||||||
| TRINSEO S.A. | ||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||
| (In thousands) | ||||||||||
| (Unaudited) | ||||||||||
|
Three Months Ended March 31, |
||||||||||
| 2014 | 2013 | |||||||||
| Cash flows from operating activities | ||||||||||
| Cash used in operating activities | $ | (1,183 | ) | $ | (4,465 | ) | ||||
| Cash flows from investing activities | ||||||||||
| Capital expenditures | (41,141 | ) | (16,941 | ) | ||||||
| Proceeds from capital expenditures subsidy | — | 6,575 | ||||||||
| Payment for working capital adjustment from sale of business | (700 | ) | — | |||||||
| Advance payment refunded | — | (2,711 | ) | |||||||
| Distributions from unconsolidated affiliates | 978 | 1,055 | ||||||||
| Decrease in restricted cash | — | 7,852 | ||||||||
| Cash used in investing activities | (40,863 | ) | (4,170 | ) | ||||||
| Cash flows from financing activities | ||||||||||
| Deferred financing fees | — | (44,638 | ) | |||||||
| Short-term borrowings, net | (14,837 | ) | (8,508 | ) | ||||||
| Repayments of Term Loans | — | (1,239,000 | ) | |||||||
| Proceeds from the issuance of Senior Notes | — | 1,325,000 | ||||||||
| Proceeds from Accounts Receivable Securitization Facility | 60,971 | 61,039 | ||||||||
| Repayments of Accounts Receivable Securitization Facility | (61,538 | ) | (45,053 | ) | ||||||
| Proceeds from Revolving Facility | — | 285,000 | ||||||||
| Repayments of Revolving Facility | — | (405,000 | ) | |||||||
| Cash used in financing activities | (15,404 | ) | (71,160 | ) | ||||||
| Effect of exchange rates on cash | 36 | (1,532 | ) | |||||||
| Net change in cash and cash equivalents | (57,414 | ) | (81,327 | ) | ||||||
| Cash and cash equivalents—beginning of period | 196,503 | 236,357 | ||||||||
| Cash and cash equivalents—end of period | $ | 139,089 | $ | 155,030 | ||||||
TRINSEO S.A.
Notes to Condensed Consolidated Financial Information
(Unaudited)
Note 1: Net Sales by Segment
| (In thousands) |
Three Months Ended |
|||||||
|
March 31, 2014 |
March 31, 2013 |
|||||||
| Latex | $ | 326,305 | $ | 356,756 | ||||
| Synthetic Rubber | 176,714 | 176,416 | ||||||
| Styrenics | 594,342 | 601,971 | ||||||
| Engineered Polymers | 261,771 | 256,442 | ||||||
| Total Net Sales | $ | 1,359,132 | $ | 1,391,585 | ||||
Note 2: Reconciliation of EBITDA and Adjusted EBITDA to Net Income (Loss)
EBITDA is a non-GAAP financial measure that we refer to in making operating decisions because we believe it provides meaningful supplemental information regarding the Company’s operational performance. We present EBITDA because we believe that it is useful for investors to analyze disclosures of our operating results on the same basis as that used by our management. We believe the use of EBITDA as a metric assists our board of directors, management and investors in comparing our operating performance on a consistent basis because it removes the impact of our capital structure (such as interest expense), asset base (such as depreciation and amortization) and tax structure.
We also believe that the presentation of Adjusted EBITDA provides investors with a useful analytical indicator of our performance and of our ability to service our indebtedness. Further, the indenture governing our outstanding senior secured notes (“Indenture”) and senior secured credit facility contain a number of covenants imposing significant restrictions on our business that, among other things, require that we maintain a certain Adjusted EBITDA level. We define Adjusted EBITDA, substantially in accordance with its definition from our Indenture and Senior Secured Credit Facility.
Further, we present Adjusted EBITDA excluding inventory revaluation in order to facilitate the comparability of results from period to period by adjusting cost of sales to reflect the cost of raw material during the period, which is often referred to as the replacement cost method of inventory valuation. We believe this measure minimizes the impact of raw material purchase price volatility in evaluating our performance. Our approach to calculating inventory revaluation is intended to represent the difference between the results under the FIFO and the replacement cost methods. However, our calculation could differ from the replacement cost method if the monthly raw material standards are different from the actual raw material prices during the month and production and purchase volumes differ from sales volumes during the month. These factors could have a significant impact on the inventory revaluation calculation.
There are limitations to using financial measures such as EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding inventory revaluation. These performance measures are not intended to represent cash flow from operations as defined by GAAP and should not be used as alternatives to net income as indicators of operating performance or to cash flow as measures of liquidity. Other companies in our industry may use these performance measures differently than we do. As a result, it may be difficult to use these or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing reconciliations of these performance measures to our net income (loss), which is determined in accordance with U.S. GAAP.
| (In millions) | Three Months Ended | |||||||||
|
March 31, |
March 31, 2013 |
|||||||||
| Net income (loss) | $ | 17.1 | $ | (9.7 | ) | |||||
| Interest expense, net | 32.8 | 32.3 | ||||||||
| Provision for (benefit from) income taxes | 12.8 | (0.1 | ) | |||||||
| Depreciation and amortization | 23.7 | 23.9 | ||||||||
| EBITDA | $ | 86.4 | $ | 46.4 | ||||||
| Loss on extinguishment of long-term debt | — | 20.7 | ||||||||
| Transition, strategic, and other items | 1.4 | 3.2 | ||||||||
| Fees paid pursuant to Advisory Agreement | 1.2 | 1.2 | ||||||||
| Equity in (earnings) losses of unconsolidated affiliates, net of dividends | (9.0 | ) | (1.7 | ) | ||||||
| Stock-based compensation and other employee costs | 4.0 | 3.7 | ||||||||
| Foreign currency losses (gains), net | 0.4 | (10.1 | ) | |||||||
| Adjusted EBITDA | $ | 84.4 | $ | 63.4 | ||||||
| Inventory revaluation | (5.6 | ) | (0.2 | ) | ||||||
| Adjusted EBITDA excluding inventory revaluation | $ | 78.8 | $ | 63.2 | ||||||
|
Adjusted EBITDA by Segment: |
||||||||||
| Latex | $ | 26.0 | $ | 26.7 | ||||||
| Synthetic Rubber | 43.1 | 30.7 | ||||||||
| Styrenics | 31.7 | 22.3 | ||||||||
| Engineered Polymers | (0.7 | ) | 0.6 | |||||||
| Corporate unallocated | (15.7 | ) | (16.9 | ) | ||||||
| Adjusted EBITDA | $ | 84.4 | $ | 63.4 | ||||||
Note 3: Defining Certain Liquidity Measures
The Company uses a number of measures to evaluate and discuss its liquidity position and performance, including liquidity. Liquidity is defined as total cash and cash equivalents plus unused borrowing capacity on the Company’s revolving debt and accounts receivable securitization facility. Liquidity is not intended to represent cash flows from operations as defined by GAAP, and therefore, should not be used as an alternative for that measure. Other companies in our industry may define Liquidity differently than we do. As a result, it may be difficult to use these or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. The Company compensates for these limitations by providing the following detail, which is determined in accordance with U.S. GAAP and the terms of related borrowing agreements.
The following provides further detail of how these amounts are derived for the periods discussed herein:
| March 31, | December 31, | |||||||
| (In millions) | 2014 | 2013 | ||||||
| Cash and cash equivalents | $ | 139.1 | $ | 196.5 | ||||
|
Available borrowings under accounts receivable securitization agreement |
198.6 | 143.8 | ||||||
| Available borrowings under the revolving facility | 292.7 | 292.7 | ||||||
| Liquidity | $ | 630.4 | $ | 633.0 | ||||
