DUBLIN--(BUSINESS WIRE)--Kroll Bond Rating Agency Europe Limited (KBRA) is pleased to announce the assignment of preliminary ratings to five classes of EOS (European Loan Conduit No.35) DAC, a CMBS single-borrower securitisation.
The collateral for the transaction is a €291.0 million pari passu portion of a €416.0 million limited recourse, first lien mortgage loan. The floating rate loan has a three-year initial term with two, one-year extension options. The loan is secured by the borrower’s interests in 165 office (65), industrial (50), and retail (50) assets. Together, the properties comprise 921,297 sqm and are located across three countries: the Netherlands (62.7% of loan balance), Germany (25.6%), and Finland (11.7%). The largest asset is 4.8% by ALA, while the 10 largest assets are approximately one-quarter (24.6%) of the pool. The properties are leased to approximately 570 individual tenants, the largest of which represents 5.0% of total gross rent and the top 10 represent 18.2%.
KBRA’s analysis of the transaction included a detailed evaluation of the properties’ cash flows and the application of our European CMBS Rating Methodology. The results of our analysis yielded a KBRA net cash flow (KNCF) of €39.5 million, individual capitalisation rates ranging from 6.00% to 17.75%, a KBRA Value of €478.6 million, and a KBRA Loan to Value (KLTV) of 86.9%. In our analysis of the transaction, we also reviewed and considered third party technical due diligence, environmental, and valuation reports; the results of our site inspections; and legal documentation.
To access the full report, click here.
Disclosures
Further disclosures relating to this rating action are available in the EU Information Disclosure Form. Additional information regarding KBRA policies, methodologies, rating scales, and disclosures are available at www.kbra.com.
To access ratings, reports and disclosures, click here.
Related Publications: (available at www.kbra.com)
CONNECT
WITH KBRA
Twitter
LinkedIn
Download
the iOS App
YouTube
About KBRA and KBRA Europe
KBRA is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider, and is a certified Credit Rating Agency (CRA) by the European Securities and Markets Authority (ESMA). Kroll Bond Rating Agency Europe Limited is registered with ESMA as a CRA.
