PIKEVILLE, Ky.--(BUSINESS WIRE)--Community Trust Bancorp, Inc. (NASDAQ:CTBI):
Earnings Summary | ||||||||||
(in thousands except per share data) |
3Q
2018 |
2Q
2018 |
3Q
2017 |
9 Months
2018 |
9 Months
2017 |
|||||
Net income | $16,106 | $11,599 | $13,763 | $43,519 | $36,581 | |||||
Earnings per share | $0.91 | $0.66 | $0.78 | $2.46 | $2.08 | |||||
Earnings per share - diluted | $0.91 | $0.66 | $0.78 | $2.46 | $2.07 | |||||
Return on average assets | 1.52% | 1.11% | 1.33% | 1.39% | 1.21% | |||||
Return on average equity | 11.62% | 8.56% | 10.45% | 10.72% | 9.49% | |||||
Efficiency ratio | 57.33% | 66.05% | 56.55% | 60.88% | 58.97% | |||||
Tangible common equity | 11.80% | 11.51% | 11.24% | |||||||
Dividends declared per share | $0.36 | $0.33 | $0.33 | $1.02 | $0.97 | |||||
Book value per share | $31.04 | $30.59 | $29.58 | |||||||
Weighted average shares | 17,691 | 17,687 | 17,633 | 17,683 | 17,625 | |||||
Weighted average shares - diluted | 17,710 | 17,703 | 17,653 | 17,700 | 17,645 | |||||
Community Trust Bancorp, Inc. (NASDAQ:CTBI) reports record earnings for the third quarter 2018 of $16.1 million, or $0.91 per basic share, compared to $11.6 million, or $0.66 per basic share, earned during the second quarter 2018 and $13.8 million, or $0.78 per basic share, earned during the third quarter 2017. Earnings for the nine months ended September 30, 2018 were $43.5 million, or $2.46 per basic share, compared to $36.6 million or $2.08 per basic share earned during the nine months ended September 30, 2017.
3rd Quarter 2018 Highlights
- Net interest income for the quarter of $36.1 million was an increase of $1.0 million, or 2.8%, from second quarter 2018 and $1.2 million, or 3.3%, from prior year third quarter.
- Provision for loan losses for the quarter ended September 30, 2018 decreased $0.4 million from prior quarter but increased $0.9 million from prior year same quarter.
- Our loan portfolio increased $8.8 million, an annualized 1.1%, during the quarter and $64.5 million, or 2.1%, from September 30, 2017.
- Net loan charge-offs for the quarter ended September 30, 2018 were $1.5 million, or 0.19% of average loans annualized, compared to $1.3 million, or 0.17%, experienced for the second quarter 2018 and $1.4 million, or 0.18%, for the third quarter 2017.
- Nonperforming loans at $21.0 million decreased $1.0 million from June 30, 2018 and $9.0 million from September 30, 2017. Nonperforming assets at $50.8 million decreased $1.6 million from June 30, 2018 and $11.5 million from September 30, 2017.
- Deposits, including repurchase agreements, decreased $33.6 million during the quarter but increased $64.3 million from September 30, 2017.
- Noninterest income for the quarter ended September 30, 2018 of $12.7 million was a decrease of $1.1 million, or 7.8%, from prior quarter but increased $0.5 million, or 3.8%, from prior year same quarter. The decrease in noninterest income from prior quarter was primarily due to a gain in the second quarter on the sale of a partnership interest resulting from a low income housing tax credit recapture.
- Noninterest expense for the quarter ended September 30, 2018 of $28.1 million decreased $4.3 million, or 13.4%, from prior quarter, but increased $1.2 million, or 4.4%, from prior year same quarter. The variance in noninterest expense from prior quarter was primarily due to the previously disclosed increase in a customer reimbursement accrual in June 2018. The increase from prior year same quarter was primarily a result of an increase in personnel expense with increases in salaries, bonuses, and the cost of group medical and life insurance.
- Income tax expense continues to be positively impacted by the change in the corporate income tax rate from 35% to 21%. We utilize various tax exempt investments and loans, including municipal bonds, bank owned life insurance, and low income housing projects, to lower our effective income tax rate. With the current tax laws, our effective tax rate for the nine months ended September 30, 2018 was 16% compared to 28% for the nine months ended September 30, 2017.
Net Interest Income
Net interest income for the quarter of $36.1 million was an increase of $1.0 million, or 2.8%, from second quarter 2018 and $1.2 million, or 3.3%, from prior year third quarter. Our net interest margin at 3.68% increased 7 basis points from prior quarter and 1 basis point from prior year same quarter, while our average earning assets decreased $9.9 million but increased $80.2 million, respectively, during those same periods. Our yield on average earning assets increased 13 basis points from prior quarter and 27 basis points from prior year same quarter, and our cost of funds increased 8 basis points from prior quarter and 36 basis points from prior year same quarter. Our ratio of average loans to deposits, including repurchase agreements, was 89.5% for the quarter ended September 30, 2018 compared to 88.1% for the quarter ended June 30, 2018 and 91.1% for the quarter ended September 30, 2017. Net interest income for the nine months ended September 30, 2018 increased $3.6 million from September 30, 2017 with a 3 basis point decrease in our net interest margin and a $130.1 million increase in average earning assets.
Noninterest Income
Noninterest income for the quarter ended September 30, 2018 of $12.7 million was a decrease of $1.1 million, or 7.8%, from prior quarter but a $0.5 million, or 3.8%, increase from prior year same quarter. The decrease in noninterest income from prior quarter was primarily due to a $1.0 million gain in the second quarter on the sale of a partnership interest resulting from a low income housing tax credit recapture. The increase from prior year same quarter was a result of increases in deposit service charges ($0.2 million), trust revenue ($0.3 million), and loan related fees ($0.2 million), partially offset by a $0.2 million decrease in insurance commissions. The increase in loan related fees was a result of fluctuations in the fair value adjustments of our mortgage servicing rights. Noninterest income for the nine months ended September 30, 2018 was a $3.6 million, or 10.0%, increase from prior year. Year over year noninterest income has been positively impacted by increases in deposit service charges ($0.7 million), trust revenue ($0.9 million), loan related fees ($0.5 million), and bank owned life insurance income ($1.5 million).
Noninterest Expense
Noninterest expense for the quarter ended September 30, 2018 of $28.1 million decreased $4.3 million, or 13.4%, from prior quarter, but increased $1.2 million, or 4.4%, from prior year same quarter. The variance in noninterest expense from prior quarter was primarily due to the previously disclosed $3.6 million increase in a customer reimbursement accrual in June 2018. The increase from prior year same quarter was primarily a result of a $1.2 million increase in personnel expense with increases in salaries ($0.2 million) , bonuses ($0.5 million), and the cost of group medical and life insurance ($0.3 million). Noninterest expense for the nine months ended September 30, 2018 was $89.2 million, a $7.1 million, or 8.6%, increase over the first nine months of 2017, with a $3.3 million increase in personnel expense in addition to the $3.6 million increased customer reimbursement accrual discussed above.
Balance Sheet Review
CTBI’s total assets at $4.2 billion decreased $31.3 million, or 3.0% annualized, from June 30, 2018 but increased $37.9 million, or 0.9%, from September 30, 2017. Loans outstanding at September 30, 2018 were $3.2 billion, an increase of $8.8 million, or an annualized 1.1%, from June 30, 2018 and $64.5 million, or 2.1%, from September 30, 2017. We experienced an increase during the quarter of $22.4 million in the indirect loan portfolio and $0.6 million in the consumer direct loan portfolio, offset by decreases of $13.9 in the commercial loan portfolio and $0.3 million in the residential loan portfolio. CTBI’s investment portfolio decreased $16.6 million, or an annualized 11.2%, from June 30, 2018 and $34.0 million, or 5.6%, from September 30, 2017. Deposits in other banks decreased $33.8 million from prior quarter as a result of a $40 million paydown in brokered deposits. Deposits, including repurchase agreements, at $3.5 billion decreased $33.6 million, or an annualized 3.7%, from June 30, 2018 but increased $64.3 million, or 1.9%, from September 30, 2017.
Shareholders’ equity at September 30, 2018 was $550.3 million, a 5.9% annualized increase from the $542.2 million at June 30, 2018 and a 5.2% increase from the $522.9 million at September 30, 2017. CTBI’s annualized dividend yield to shareholders as of September 30, 2018 was 3.11%.
Asset Quality
CTBI’s total nonperforming loans, not including performing troubled debt restructurings, were $21.0 million, or 0.66% of total loans, at September 30, 2018 compared to $22.0 million, or 0.69% of total loans, at June 30, 2018 and $30.0 million, or 0.96% of total loans, at September 30, 2017. Accruing loans 90+ days past due increased $0.8 million from prior quarter but decreased $2.2 million from September 30, 2017. Nonaccrual loans decreased $1.8 million during the quarter and $6.8 million from September 30, 2017. Accruing loans 30-89 days past due at $28.2 million was an increase of $4.7 million from June 30, 2018 and $10.8 million from September 30, 2017. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Impaired loans, loans not expected to meet contractual principal and interest payments other than insignificant delays, at September 30, 2018 totaled $46.9 million, compared to $46.7 million at June 30, 2018 and $46.2 million at September 30, 2017.
Our level of foreclosed properties at $29.7 million at September 30, 2018 was a $0.6 million decrease from the $30.3 million at June 30, 2018 and a $2.3 million decrease from the $32.0 million at September 30, 2017. Sales of foreclosed properties for the quarter ended September 30, 2018 totaled $0.8 million while new foreclosed properties totaled $0.8 million. At September 30, 2018, the book value of properties under contracts to sell was $2.8 million; however, the closings had not occurred at quarter-end. Write-downs on foreclosed properties for the third quarter 2018 totaled $0.7 million compared to $0.9 million in the second quarter 2018 and in the second quarter 2017.
Net loan charge-offs for the quarter ended September 30, 2018 were $1.5 million, or 0.19% of average loans annualized, compared to $1.3 million, or 0.17%, experienced for the second quarter 2018 and $1.4 million, or 0.18%, for the third quarter 2017. Of the net charge-offs for the quarter, $0.4 million were in commercial loans, $0.9 million were in indirect auto loans, $0.1 million were in residential loans, and $0.1 million were in consumer direct loans. Allocations to loan loss reserves were $1.5 million for the quarter ended September 30, 2018 compared to $1.9 million for the quarter ended June 30, 2018 and $0.7 million for the quarter ended September 30, 2017. Our reserve coverage (allowance for loan and lease loss reserve to nonperforming loans) at September 30, 2018 was 170.1% compared to 162.6% at June 30, 2018 and 121.2% at September 30, 2017. Our loan loss reserve as a percentage of total loans outstanding remained at 1.13% from June 30, 2018 to September 30, 2018, down from the 1.17% at September 30, 2017.
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.” These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal proceedings and related matters. In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies and regulations could affect CTBI’s results. These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.
Community Trust Bancorp, Inc., with assets of $4.2 billion, is headquartered in Pikeville, Kentucky and has 70 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, four banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.
Additional information follows.
Community Trust Bancorp, Inc. | ||||||||||||||||||||
Financial Summary (Unaudited) | ||||||||||||||||||||
September 30, 2018 | ||||||||||||||||||||
(in thousands except per share data and # of employees) | ||||||||||||||||||||
Three | Three | Three | Nine | Nine | ||||||||||||||||
Months | Months | Months | Months | Months | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||
Interest income | $ | 43,607 | $ | 42,025 | $ | 39,844 | $ | 126,212 | $ | 115,023 | ||||||||||
Interest expense | 7,471 | 6,877 | 4,874 | 20,337 | 12,723 | |||||||||||||||
Net interest income | 36,136 | 35,148 | 34,970 | 105,875 | 102,300 | |||||||||||||||
Loan loss provision | 1,543 | 1,929 | 666 | 4,418 | 4,659 | |||||||||||||||
Gains on sales of loans | 319 | 304 | 390 | 902 | 897 | |||||||||||||||
Deposit service charges | 6,671 | 6,480 | 6,499 | 19,372 | 18,658 | |||||||||||||||
Trust revenue | 2,836 | 2,856 | 2,534 | 8,650 | 7,769 | |||||||||||||||
Loan related fees | 1,022 | 919 | 792 | 3,085 | 2,570 | |||||||||||||||
Securities gains (losses) | (2 | ) | 2 | 48 | (288 | ) | 58 | |||||||||||||
Other noninterest income | 1,817 | 3,179 | 1,939 | 7,992 | 6,140 | |||||||||||||||
Total noninterest income | 12,663 | 13,740 | 12,202 | 39,713 | 36,092 | |||||||||||||||
Personnel expense | 15,264 | 15,422 | 14,079 | 46,305 | 43,047 | |||||||||||||||
Occupancy and equipment | 2,744 | 2,770 | 2,784 | 8,347 | 8,317 | |||||||||||||||
Data processing expense | 1,695 | 1,634 | 1,772 | 4,965 | 5,318 | |||||||||||||||
FDIC insurance premiums | 314 | 279 | 316 | 907 | 923 | |||||||||||||||
Other noninterest expense | 8,089 | 12,334 | 7,981 | 28,702 | 24,537 | |||||||||||||||
Total noninterest expense | 28,106 | 32,439 | 26,932 | 89,226 | 82,142 | |||||||||||||||
Net income before taxes | 19,150 | 14,520 | 19,574 | 51,944 | 51,591 | |||||||||||||||
Income taxes | 3,044 | 2,921 | 5,811 | 8,425 | 15,010 | |||||||||||||||
Net income | $ | 16,106 | $ | 11,599 | $ | 13,763 | $ | 43,519 | $ | 36,581 | ||||||||||
Memo: TEQ interest income | $ | 43,833 | $ | 42,253 | $ | 40,349 | $ | 126,890 | $ | 116,536 | ||||||||||
Average shares outstanding | 17,691 | 17,687 | 17,633 | 17,683 | 17,625 | |||||||||||||||
Diluted average shares outstanding | 17,710 | 17,703 | 17,653 | 17,700 | 17,645 | |||||||||||||||
Basic earnings per share | $ | 0.91 | $ | 0.66 | $ | 0.78 | $ | 2.46 | $ | 2.08 | ||||||||||
Diluted earnings per share | $ | 0.91 | $ | 0.66 | $ | 0.78 | $ | 2.46 | $ | 2.07 | ||||||||||
Dividends per share | $ | 0.36 | $ | 0.33 | $ | 0.33 | $ | 1.02 | $ | 0.97 | ||||||||||
Average balances: | ||||||||||||||||||||
Loans | $ | 3,167,357 | $ | 3,131,964 | $ | 3,095,826 | $ | 3,137,027 | $ | 3,026,236 | ||||||||||
Earning assets | 3,918,183 | 3,928,066 | 3,838,013 | 3,905,673 | 3,775,572 | |||||||||||||||
Total assets | 4,190,768 | 4,196,693 | 4,104,226 | 4,177,368 | 4,044,509 | |||||||||||||||
Deposits, including repurchase agreements | 3,539,482 | 3,556,340 | 3,397,266 | 3,535,806 | 3,375,642 | |||||||||||||||
Interest bearing liabilities | 2,789,473 | 2,818,168 | 2,763,745 | 2,796,724 | 2,718,939 | |||||||||||||||
Shareholders' equity | 549,837 | 543,513 | 522,378 | 542,600 | 515,205 | |||||||||||||||
Performance ratios: | ||||||||||||||||||||
Return on average assets | 1.52 | % | 1.11 | % | 1.33 | % | 1.39 | % | 1.21 | % | ||||||||||
Return on average equity | 11.62 | % | 8.56 | % | 10.45 | % | 10.72 | % | 9.49 | % | ||||||||||
Yield on average earning assets (tax equivalent) | 4.44 | % | 4.31 | % | 4.17 | % | 4.34 | % | 4.13 | % | ||||||||||
Cost of interest bearing funds (tax equivalent) | 1.06 | % | 0.98 | % | 0.70 | % | 0.97 | % | 0.63 | % | ||||||||||
Net interest margin (tax equivalent) | 3.68 | % | 3.61 | % | 3.67 | % | 3.65 | % | 3.68 | % | ||||||||||
Efficiency ratio (tax equivalent) | 57.33 | % | 66.05 | % | 56.55 | % | 60.88 | % | 58.97 | % | ||||||||||
Loan charge-offs | $ | 2,828 | $ | 2,526 | $ | 2,443 | $ | 8,331 | $ | 7,123 | ||||||||||
Recoveries | (1,305 | ) | (1,179 | ) | (1,035 | ) | (3,553 | ) | (2,922 | ) | ||||||||||
Net charge-offs | $ | 1,523 | $ | 1,347 | $ | 1,408 | $ | 4,778 | $ | 4,201 | ||||||||||
Market Price: | ||||||||||||||||||||
High | $ | 52.80 | $ | 53.00 | $ | 47.00 | $ | 53.00 | $ | 50.40 | ||||||||||
Low | $ | 45.65 | $ | 43.95 | $ | 40.33 | $ | 43.00 | $ | 40.33 | ||||||||||
Close | $ | 46.35 | $ | 49.95 | $ | 46.50 | $ | 46.35 | $ | 46.50 | ||||||||||
As of | As of | As of | ||||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Loans | $ | 3,177,888 | $ | 3,169,042 | $ | 3,113,421 | ||||||||||||||
Loan loss reserve | (35,791 | ) | (35,771 | ) | (36,391 | ) | ||||||||||||||
Net loans | 3,142,097 | 3,133,271 | 3,077,030 | |||||||||||||||||
Loans held for sale | 1,029 | 1,093 | 1,605 | |||||||||||||||||
Securities AFS | 569,208 | 585,764 | 603,033 | |||||||||||||||||
Securities HTM | 659 | 659 | 858 | |||||||||||||||||
Other equity investments | 19,600 | 22,814 | 22,814 | |||||||||||||||||
Other earning assets | 124,413 | 150,880 | 130,794 | |||||||||||||||||
Cash and due from banks | 53,912 | 54,987 | 48,738 | |||||||||||||||||
Premises and equipment | 45,808 | 46,483 | 46,572 | |||||||||||||||||
Goodwill and core deposit intangible | 65,490 | 65,490 | 65,504 | |||||||||||||||||
Other assets | 151,627 | 143,745 | 138,947 | |||||||||||||||||
Total Assets | $ | 4,173,843 | $ | 4,205,186 | $ | 4,135,895 | ||||||||||||||
Liabilities and Equity: | ||||||||||||||||||||
NOW accounts | $ | 59,379 | $ | 51,563 | $ | 51,075 | ||||||||||||||
Savings deposits | 1,190,977 | 1,156,601 | 1,066,020 | |||||||||||||||||
CD's >=$100,000 | 624,801 | 694,641 | 682,686 | |||||||||||||||||
Other time deposits | 571,685 | 587,078 | 613,729 | |||||||||||||||||
Total interest bearing deposits | 2,446,842 | 2,489,883 | 2,413,510 | |||||||||||||||||
Noninterest bearing deposits | 826,804 | 819,525 | 786,856 | |||||||||||||||||
Total deposits | 3,273,646 | 3,309,408 | 3,200,366 | |||||||||||||||||
Repurchase agreements | 250,983 | 248,781 | 260,007 | |||||||||||||||||
Other interest bearing liabilities | 61,433 | 68,121 | 118,406 | |||||||||||||||||
Noninterest bearing liabilities | 37,517 | 36,701 | 34,187 | |||||||||||||||||
Total liabilities | 3,623,579 | 3,663,011 | 3,612,966 | |||||||||||||||||
Shareholders' equity | 550,264 | 542,175 | 522,929 | |||||||||||||||||
Total Liabilities and Equity | $ | 4,173,843 | $ | 4,205,186 | $ | 4,135,895 | ||||||||||||||
Ending shares outstanding | 17,728 | 17,725 | 17,678 | |||||||||||||||||
Memo: Market value of HTM securities | $ | 660 | $ | 660 | $ | 858 | ||||||||||||||
30 - 89 days past due loans | $ | 28,172 | $ | 23,488 | $ | 17,403 | ||||||||||||||
90 days past due loans | 8,005 | 7,189 | 10,222 | |||||||||||||||||
Nonaccrual loans | 13,032 | 14,812 | 19,798 | |||||||||||||||||
Restructured loans (excluding 90 days past due and nonaccrual) | 58,008 | 56,814 | 50,819 | |||||||||||||||||
Foreclosed properties | 29,666 | 30,262 | 32,048 | |||||||||||||||||
Other repossessed assets | 54 | 83 | 160 | |||||||||||||||||
Common equity Tier 1 capital | 16.08 | % | 15.80 | % | 15.01 | % | ||||||||||||||
Tier 1 leverage ratio | 13.37 | % | 13.11 | % | 12.77 | % | ||||||||||||||
Tier 1 risk-based capital ratio | 17.94 | % | 17.67 | % | 16.90 | % | ||||||||||||||
Total risk based capital ratio | 19.11 | % | 18.84 | % | 18.10 | % | ||||||||||||||
Tangible equity to tangible assets ratio | 11.80 | % | 11.51 | % | 11.24 | % | ||||||||||||||
FTE employees | 979 | 988 | 996 |