TEL AVIV, Israel--(BUSINESS WIRE)--Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange, DELTY.PK/OTCQX), the global manufacturer and marketer of branded and private label apparel products for men, women and children, as well as leisurewear, activewear and denim, today reported its financial results for the first quarter ended March 31, 2018.
Sales
The Company reported sales of $334.5 million for the first quarter of 2018, representing a 6% increase compared to $315.7 million for the same quarter last year. The sales increase largely reflected top-line growth in the Schiesser, Delta Israel and Global Upper Market business segments.
Operating profit
Operating profit was $14.0 million for the first quarter of 2018, a 37% increase from $10.2 million in the first quarter of 2017. Operating profit before one-time items was $14.0 million for the first quarter of 2018, compared to $12.9 million in the first quarter of 2017, representing an 8% increase.
Net income
Net income was $7.4 million in the first quarter of 2018, a 33% increase compared to $5.6 million in the first quarter of 2017. Net income before one-time items was $7.5 million for the 2018 first quarter, representing a 4% increase from $7.2 million in the first quarter last year.
Diluted Earnings Per Share
Diluted earnings per share were $0.30 in the first quarter of 2018, a 38% increase compared to $0.22 in the same quarter last year. Diluted earnings per share before one-time items amounted to $0.30 in the first quarter of 2018, an increase of 5% compared to $0.28 in the first quarter of 2017.
Management Comment
Isaac Dabah, CEO of Delta Galil, stated: “We’re pleased to be off to a solid start to 2018. First quarter sales rose in most segments, particularly Schiesser and Delta Israel, while profitability benefitted from rising EBIT margins at Delta Israel and Delta Premium Brands. The investments we made in our business over the last two years have put us in a stronger position today, and we’re seeing steady and diversified growth. We expect to continue on a solid track, and with a strong balance sheet in place, we have the funds necessary to take advantage of the right market opportunities as they arise.”
“We announced separately today that we named former Chief Merchandising Officer of Macy’s Tim Baxter as the Chief Executive Officer of Delta Galil Premium Brands. Tim is an extremely accomplished retail and fashion merchandising executive, whose highly profitable strategic plans, licensing deals, and partnerships at Macy’s with many of the world’s most renowned brands, will prove instrumental in leading Seven for All Mankind and Splendid into their next phase of growth.”
“Also as we recently announced, we have signed an option to acquire leading French men’s underwear group Eminence, which includes Eminence, a premium underwear brand for men, along with ATHENA and Liabel – mass-market underwear brands for men, women and kids. The deal, which is expected to close in the third quarter, would significantly expand our presence and branded business in France and Italy, while providing the potential for a platform for growth.”
“Looking ahead, we will continue to pursue growth both organically and through acquisitions – with a sharp focus on driving innovation, excellence and shareholder value.”
EBITDA, Cash Flow, Net Debt, Equity and Dividend
EBITDA was $21.4 million in the first quarter of 2018, up 12% from $19.1 million in the same quarter last year.
Operating cash flow was negative $30.3 million for the first quarter of 2018, compared to negative $13.1 million in the first quarter of 2017.
Net financial debt as of March 31, 2018 was $170.0 million, compared to $205.2 million as of March 31, 2017, and $125.6 million as of December 31, 2017.
Equity on March 31, 2018 was $459.0 million, up from $399.1 million a year earlier.
Delta Galil declared a dividend of $3.5 million, or $0.139 per share, to be distributed on June 5, 2018. The determining and "ex-dividend" date will be May 24, 2018.
2018 Financial Guidance
Delta Galil reaffirmed its 2018 financial guidance, excluding one-time items and the acquisition of Eminence, which is based on current market conditions and current exchange rates of: Euro/USD 1.20 and USD / NIS 3.60.
- Full-year 2018 sales are expected to range between $1,400 million-$1,440 million, representing an increase of 2%-5% from 2017 actual sales of $1,368.1 million.
- Full-year 2018 EBIT is expected to range between $91 million-$96 million, representing an increase of 4%-10% from 2017 actual EBIT of $87.4 million.
- Full-year 2018 EBITDA is expected to range between $119 million-$125 million, representing an increase of 3%-8% from 2017 actual EBITDA of $115.9 million.
- Full-year 2018 net income is expected to range between $54 million-$59 million, representing an increase of 7%-16% from 2017 actual net income of $50.7 million.
- Full-year 2018 diluted EPS is expected to range between $2.11-$2.30, representing an increase of 7%-16% from 2017 actual EPS, of $1.98.
About Delta Galil Industries
Delta Galil Industries is a global manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually strived to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; extensive lines of underwear for men; babywear, activewear, sleepwear, and leisurewear. Delta Galil also designs, develops, markets and sells branded denim apparel under the brand 7 For All Mankind®, and ladies apparel under the brands Splendid® and Ella Moss®. For more information, visit www.deltagalil.com.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may," "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.
DELTA GALIL INDUSTRIES LTD. |
||||||
Concise Consolidated Balance Sheets |
||||||
As of March 31, 2018 |
||||||
March 31 |
December 31 |
|||||
2018 |
2017 |
2017 |
||||
(Unaudited) |
(Audited) |
|||||
Thousands of Dollars |
||||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 87,182 | 64,629 | 137,470 | |||
Restricted Cash | 1,277 | 1,542 | 1,430 | |||
Other accounts receivable: | ||||||
Trade receivables | 152,631 | 131,784 | 148,806 | |||
Taxes on income receivable | 1,600 | 2,090 | 2,915 | |||
Others | 23,530 | 20,579 | 20,632 | |||
Financial derivative | 1,057 | 840 | 1,191 | |||
Inventory | 288,640 | 247,488 | 269,877 | |||
Assets classified as held for sale | - | 1,000 | - | |||
Total current assets | 555,917 | 469,952 | 582,321 | |||
Non-current assets: | ||||||
Investments in associated companies accounted using | ||||||
the equity method and long-term receivables | 11,689 | 11,052 | 11,142 | |||
Investment property | 3,788 | 3,411 | 3,718 | |||
Fixed assets, net of accumulated depreciation | 163,307 | 174,835 | 160,018 | |||
Goodwill | 70,101 | 70,101 | 70,101 | |||
Intangible assets, net of accumulated amortization | 157,944 | 142,538 | 158,768 | |||
Deferred tax assets | 11,388 | 16,946 | 11,654 | |||
Financial derivative | 18,962 | 13,789 | 22,800 | |||
Total non-current assets | 437,179 | 432,672 | 438,201 | |||
Total assets | 993,096 | 902,624 | 1,020,522 | |||
DELTA GALIL INDUSTRIES LTD. | |||||||||
Concise Consolidated Balance Sheets |
|||||||||
As of March 31, 2018 |
|||||||||
March 31 |
December 31 |
||||||||
2018 |
2017 |
2017 |
|||||||
(Unaudited) |
(Audited) |
||||||||
Thousands of Dollars |
|||||||||
Liabilities and Equity | |||||||||
Current liabilities: | |||||||||
Short-term bank loans | 12 | 24 | 28 | ||||||
Current maturities of debentures | 20,676 | 13,983 | 20,596 | ||||||
Financial derivative | 1,863 | 1,623 | 1,432 | ||||||
Other accounts payable: | |||||||||
Trade payables | 101,687 | 81,655 | 112,028 | ||||||
Taxes on income payable | 7,571 | 4,571 | 6,373 | ||||||
Others | 98,939 | 87,859 | 117,804 | ||||||
Total current liabilities | 230,748 | 189,715 | 258,261 | ||||||
Non-current liabilities: | |||||||||
Severance pay liabilities less plan assets | 4,162 | 3,337 | 4,057 | ||||||
Other non-current liabilities | 35,288 | 34,820 | 40,212 | ||||||
Debentures | 255,888 | 269,929 | 258,945 | ||||||
Deferred taxes liabilities | 7,993 | 5,308 | 7,724 | ||||||
Financial derivative | - | 439 | - | ||||||
Total non-current liabilities | 303,331 | 313,833 | 310,938 | ||||||
Total liabilities | 534,079 | 503,548 | 569,199 | ||||||
Equity: | |||||||||
Equity attributable to equity holders of the parent company: | |||||||||
Share capital | 23,712 | 23,699 | 23,708 | ||||||
Share premium | 130,790 | 130,847 | 130,791 | ||||||
Other capital reserves | 11,015 | (10,179 | ) | 7,834 | |||||
Retained earning | 309,367 | 270,785 | 304,788 | ||||||
Treasury shares | (16,677 | ) | (17,222 | ) | (16,914 | ) | |||
458,207 | 397,930 | 450,207 | |||||||
Minority interests | 810 | 1,146 | 1,116 | ||||||
Total equity | 459,017 | 399,076 | 451,323 | ||||||
Total liabilities and equity | 993,096 | 902,624 | 1,020,522 | ||||||
DELTA GALIL INDUSTRIES LTD. | |||||||||
Concise Consolidated Statement of Income |
|||||||||
For the 3-month period ending March 31, 2018 |
|||||||||
Three months ended on | |||||||||
March 31 | % Chg. | ||||||||
2018 | 2017 | ||||||||
(Unaudited) | |||||||||
Thousands of dollars | |||||||||
Sales | 334,487 | 315,681 | 6 | % | |||||
Cost of sales | 207,576 | 201,738 | |||||||
Gross profit | 126,911 | 113,943 | 11 | % | |||||
% of sales | 37.9 | % | 36.1 | % | |||||
Selling and marketing expenses | 96,445 | 83,271 | 16 | % | |||||
% of sales | 28.8 | % | 26.4 | % | |||||
General and administrative expenses | 16,488 | 15,959 | 3 | % | |||||
% of sales | 4.9 | % | 5.1 | % | |||||
Other expenses, net | 38 | 1,869 | |||||||
Share in profit of associated company accounted for using the equity method | 20 | 30 | |||||||
Operating income excluding non-recurring items | 13,960 | 12,874 | 8 | % | |||||
% of sales | 4.2 | % | 4.1 | % | |||||
Restructuring income (expenses) | 5 | (2,665 | ) | ||||||
Operating income | 13,965 | 10,209 | 37 | % | |||||
Finance expenses, net | 5,029 | 3,710 | 36 | % | |||||
Income before taxes on income | 8,936 | 6,499 | |||||||
Taxes on income | 1,526 | 910 | |||||||
Net income for the period | 7,410 | 5,589 | 33 | % | |||||
Net income excluding non-recurring items, net of tax for the period | 7,515 | 7,241 | 4 | % | |||||
Attribution of net earnings for the period: | |||||||||
Attributed to company's shareholders | 7,686 | 5,559 | 38 | % | |||||
Attributed to non-controlling interests | (276 | ) | 30 | ||||||
7,410 | 5,589 | ||||||||
Net diluted earnings per share attributable to Company's shareholders |
0.30 | 0.22 | 38 | % | |||||
Net diluted earnings per share, before non-recurring items attributable to Company's shareholders |
0.30 | 0.28 | 5 | % | |||||
DELTA GALIL INDUSTRIES LTD. | ||||||
Concise Consolidated Cash Flow Reports |
||||||
For the 3-month period ending March 31, 2018 |
||||||
Three months ended on March 31 | ||||||
2018 | 2017 | |||||
(Unaudited) | ||||||
Thousands of Dollars | ||||||
Cash flows from operating activities | ||||||
Net profit for the period | 7,410 | 5,589 | ||||
Adjustments required to reflect cash flows deriving from | ||||||
operating activities | (33,608 | ) | (13,482 | ) | ||
Interest paid in cash | (3,430 | ) | (4,256 | ) | ||
Interest received in cash | 97 | 109 | ||||
Taxes on income paid in cash, net | (798 | ) | (1,101 | ) | ||
Net cash used in operating activities | (30,329 | ) | (13,141 | ) | ||
Cash flows from investment activities: | ||||||
Acquisition of fixed assets and intangible assets | (9,060 | ) | (6,225 | ) | ||
Restricted cash release | 153 | 225 | ||||
Earn-out payment for acquisition of an activity | (2,250 | ) | (1,500 | ) | ||
Proceeds from sale of fixed asset | 1,497 | 175 | ||||
Others | (720 | ) | 261 | |||
Net cash used in investment activities | (10,380 | ) | (7,064 | ) | ||
Cash flows from financing activities: | ||||||
Dividends paid to non-controlling interest holders in consolidated subsidiary | (30 | ) | - | |||
Long term payables credit for fixed assets purchase | (489 | ) | (1,554 | ) | ||
Debentures principle repayment | - | (6,413 | ) | |||
Liability to financial institution | (6,413 | ) | - | |||
Dividend paid | (3,461 | ) | (3,539 | ) | ||
Short-term credit from banking corporations, net | (16 | ) | (44,964 | ) | ||
Debentures issuance return, excluding issuance expenses | - | 57,152 | ||||
A deposit with a banking corporation as security in respect of the SWAP transaction |
- | 1,545 | ||||
Proceeds from exercise of employee options | 105 | 201 | ||||
Net cash generated from (used in)financing activities | (10,304 | ) | 2,428 | |||
Net decreased in cash and cash equivalents | (51,013 | ) | (17,777 | ) | ||
Exchange rate differences and revaluation of cash and cash equivalents, net | 725 | 459 | ||||
Balance of cash and cash equivalents at the beginning of the period | 137,470 | 81,947 | ||||
Balance of cash and cash equivalents at the end of the period | 87,182 | 64,629 | ||||
DELTA GALIL INDUSTRIES LTD. | ||||||
Concise Consolidated Cash Flow Reports |
||||||
For the 3-month period ending March 31, 2018 |
||||||
Three months ended on March 31 | ||||||
2018 | 2017 | |||||
(Unaudited) | ||||||
Thousands of Dollars | ||||||
Adjustments required to reflect cash flows | ||||||
from operating activities: | ||||||
Revenues and expenses not involving cash flow: | ||||||
Depreciation | 6,297 | 5,426 | ||||
Amortization | 1,136 | 788 | ||||
Cash erosion, net | (17 | ) | (174 | ) | ||
Interest paid in cash | 3,430 | 4,256 | ||||
Interest received in cash | (97 | ) | (109 | ) | ||
Taxes on income paid in cash, net | 798 | 1,101 | ||||
Deferred taxes, net | 298 | (1,787 | ) | |||
Severance pay liability, net | 76 | 104 | ||||
Restructuring expenses | (442 | ) | 2,665 | |||
Capital loss (gain) from sale of fixed assets | 11 | 42 | ||||
Change in benefit component of options and restricted shares granted to Employees | 354 | 548 | ||||
Share in losses of associated companies accounted for using the equity method | (20 | ) | (30 | ) | ||
Others | 1,192 | 392 | ||||
12,976 | 13,222 | |||||
Changes to operating assets and liabilities: | ||||||
Decrease (increase) in trade receivables | (3,625 | ) | 23,569 | |||
Decrease (increase) in other receivable | (2,695 | ) | (3,549 | ) | ||
Decrease in trade payables | (11,499 | ) | (22,195 | ) | ||
Increase (decrease ) in other payables | (11,642 | ) | (11,481 | ) | ||
Increase in inventory | (17,123 | ) | (13,048 | ) | ||
(46,584 | ) | (26,704 | ) | |||
(33,608 | ) | (13,482 | ) |