HERNDON, Va.--(BUSINESS WIRE)--Continental Building Products, Inc. (NYSE:CBPX) (the Company), a leading manufacturer of gypsum wallboard and complementary finishing products, announced today results for the fourth quarter and year ended December 31, 2016.
Highlights of Fourth Quarter 2016 as Compared to Fourth Quarter 2015
- Net sales increased 7.1% to $118.2 million
- Net income improved to $12.6 million compared to $10.6 million
- Earnings per share increased 28.0% to $0.32
- Adjusted EBITDA1 increased 1.9% to $33.8 million
Highlights of Full Year 2016 as Compared to Full Year 2015
- Net sales increased 9.4% to $461.4 million
- Net income improved to $44.0 million compared to $16.7 million
- Earnings per share increased 176.9% to $1.08; Adjusted earnings per share1 increased 40.5% to $1.18
- Adjusted EBITDA1 increased 6.8% to $133.8 million
- Deployed $40.3 million to repurchase approximately 2.1 million shares of common stock
- Extended debt maturity and reduced interest rate through successful refinancing
- Cash flow from operations increased to $116.3 million, up 40.8%
“We are pleased to wrap up 2016 with another strong quarter of financial performance and significant cash flow generation reflecting the strength of our highly efficient, low cost operations,” stated Jay Bachmann, Continental’s President and Chief Executive Officer. “We delivered a 19% increase in net income and a 28% improvement in earnings per share in the fourth quarter 2016 compared to prior year."
Mr. Bachmann continued, “For the full year, as a result of our disciplined operations and efficient cost structure, we substantially increased net income and Adjusted EBITDA1 and improved cash flow from operations by 41% to $116.3 million. As we look forward to 2017, our strong balance sheet and cash flows provide us the opportunity to execute additional value-enhancing opportunities. This includes our expansion of the share repurchase authorization from $100 million to $200 million through 2018 and our plan to bolster our low cost operations by making high-return capital investments across our plant network in the range of $25 - $30 million over the next two years.”
The Company announced today that its Board of Directors has authorized an expansion of its stock repurchase program from up to $100 million to up to $200 million. The program has also been extended from the end of 2017 to the end of 2018. To date against the new program, the Company has repurchased $51.9 million of our common stock at an average price of $19.13 per share.
Subsequent to year-end, the Company successfully repriced its term loan which lowered its interest rate by 25 basis points to LIBOR plus 2.50%, reducing its estimated interest expense by approximately $0.8 million per annum. All other terms and conditions under the term loan remain the same.
Fourth Quarter 2016 Results vs. Fourth Quarter 2015
Wallboard volumes increased to 666 million square feet (MMSF) for the fourth quarter 2016, compared to 596 MMSF in the prior year quarter. Net sales were up 7.1% to $118.2 million on higher volumes, compared to $110.4 million in the prior year quarter, partially offset by lower average mill net price2 of $141.61, compared to $148.37 in the prior year quarter.
SG&A expense was $9.6 million compared to $8.1 million in the prior year quarter, or 8.1% as a percentage of net sales compared to 7.3% in the prior year quarter.
Operating income was $22.8 million, compared to $20.8 million in the prior year quarter.
Other expenses, net was $0.2 million compared to $0.1 million in the prior year quarter.
Interest expense decreased 20.0% to $3.1 million, compared to $3.9 million in the prior year quarter, reflecting our continued reduction of long-term debt throughout the past twelve months and our debt refinancing in August 2016.
Net income for the fourth quarter 2016 grew to $12.6 million, or $0.32 per share, compared to $10.6 million, or $0.25 per share, in the fourth quarter 2015. Adjusted EBITDA1 was $33.8 million for the fourth quarter 2016, compared to $33.1 million in the prior year quarter.
Full Year 2016 Results vs. Full Year 2015
Wallboard volumes increased to 2,560 MMSF for the year ended December 31, 2016, compared to 2,199 MMSF in the prior year. Net sales were up 9.4% to $461.4 million on higher volumes, compared to $421.7 million in the prior year, partially offset by lower average mill net price2 of $143.83, compared to $153.70 in the prior year.
SG&A expense was $37.9 million compared to $34.9 million in the prior year, or 8.2% as a percentage of net sales compared to 8.3% in the prior year.
Operating income was $87.1 million, compared to $44.0 million in the prior year, largely due to prior year including a long term incentive plan payout that was funded by our former private equity sponsor of $29.9 million.
Other expenses, net was $6.0 million for the full year 2016 compared to $0.8 million for the full year 2015. The $5.2 million increase was primarily the result of a $5.8 million expense incurred in the third quarter of 2016 related to refinancing of the long term debt.
Interest expense decreased 17.3% to $13.6 million, compared to $16.4 million in the prior year, reflecting our continued reduction of long-term debt throughout the year and lower interest costs from our debt refinancing in August 2016.
Net income for the full year 2016 grew to $44.0 million, or $1.08 per share, compared to $16.7 million, or $0.39 per share, for the full year 2015. Adjusted EBITDA1 was $133.8 million for the full year 2016, compared to $125.3 million in the prior year.
Balance Sheet and Cash Flow
In August, 2016, the Company refinanced its entire outstanding long term debt. The new borrowings consist of a $275.0 million senior secured term loan facility and a $75.0 million senior secured revolving credit facility. Borrowing under the new term loan bear interest at a floating rate based on LIBOR, with a 0.75% floor, plus 2.75% compared to the previous term loan which had a floating rate based on LIBOR, with a 1.00% floor, plus 3.00%. Additionally, the new term loan has a final maturity in 2023, compared to the prior term loan which was due in 2020. On February 21, 2017 the term loan was successfully repriced lowering the spread over LIBOR from 2.75% to 2.5%.
As of December 31, 2016, the Company had cash of $51.5 million and total outstanding borrowing under the credit agreement of $273.6 million. During the year ended December 31, 2016, the Company generated cash flows from operations of $116.3 million and incurred $12.1 million of capital expenditures and software development costs.
During the full year of 2016, the Company repurchased approximately 2.1 million shares of its common stock at an aggregate purchase price of $40.3 million as part of its share repurchase program, representing 5.0% of its outstanding shares as of December 31, 2015.
Forward Looking Guidance
For the full year 2017, guidance on certain expectations is as follows:
- SG&A is expected to be in the range of $38 - $40 million.
- We expect inflation on our cost of goods sold to be in the range of 5% - 7% and, excluding depreciation and amortization, to be roughly in the 6% - 8% range.
-
Total capital spending is expected to be in the range of $24 - $31
million.
- Maintenance capital is expected to be in the range of $12 - $14 million.
- High-return plant network capital is expected to be in the range of $12 - $17 million.
- Depreciation and Amortization is expected to be in the range of $43 - $45 million.
- Effective interest rate on our term loan is expected to be 4.05% while the cash interest rate is expected to be 3.6%
- Effective tax rate is expected to be in the range of 33% - 35%
Investor Conference Webcast and Conference Call:
The Company will host a webcast and conference call on Thursday, February 23, 2017 at 5:00 p.m. Eastern time to review fourth quarter and full year 2016 financial results and discuss recent events and conduct a question-and-answer period. The live webcast will be available on the Investor Relations section of the Company’s website at www.continental-bp.com. To participate in the call, please dial 877-407-3982 (domestic) or 201-493-6780 (international). A replay of the conference call will be available through March 23, 2017, by dialing 877-870-5176 (domestic) or 858-384-5517 (international) and entering the passcode 13653248.
About Continental Building Products
Continental Building Products is a leading North American manufacturer of gypsum wallboard and complementary finishing products. The Company is headquartered in Herndon, Virginia with operations serving the residential, commercial and repair and remodel construction markets primarily in the eastern United States and eastern Canada. For additional information, visit www.continental-bp.com.
Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on historical information available at the time the statements are made and are based on management’s reasonable belief or expectations with respect to future events, and are subject to risks and uncertainties, many of which are beyond the Company’s control, that could cause actual performance or results to differ materially from the belief or expectations expressed in or suggested by the forward-looking statements. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law. Investors are referred to the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q for additional information regarding the risks and uncertainties that may cause actual results to differ materially from those expressed in any forward-looking statement.
| 1 | See the financial schedules at the end of this press release for a reconciliation of adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted earnings per share, which are non-GAAP financial measures, to relevant GAAP financial measures. | |
| 2 | Mill net price represents average selling price per thousand square feet (MSF), net of freight and delivery costs. | |
|
Continental Building Products, Inc. |
||||||||||||||||
|
Consolidated Statements of Operations |
||||||||||||||||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||||||
| (in thousands, except share data and per share amounts) | ||||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| Net sales | $ | 118,217 | $ | 110,360 | $ | 461,375 | $ | 421,682 | ||||||||
| Costs, expenses and other income: | ||||||||||||||||
| Cost of goods sold | 85,862 | 81,498 | 336,317 | 312,840 | ||||||||||||
| Selling and administrative | 9,554 | 8,092 | 37,918 | 34,891 | ||||||||||||
| Long Term Incentive Plan Funded by Lone Star | — | — | — | 29,946 | ||||||||||||
| Total costs and operating expenses | 95,416 | 89,590 | 374,235 | 377,677 | ||||||||||||
| Operating income | 22,801 | 20,770 | 87,140 | 44,005 | ||||||||||||
| Other expense, net | (223 | ) | (51 | ) | (5,963 | ) | (751 | ) | ||||||||
| Interest expense, net | (3,098 | ) | (3,873 | ) | (13,590 | ) | (16,432 | ) | ||||||||
| Income before losses from equity method investment and provision for income tax | 19,480 | 16,846 | 67,587 | 26,822 | ||||||||||||
| Losses from equity method investment | (10 | ) | (220 | ) | (736 | ) | (750 | ) | ||||||||
| Income before provision for income taxes | 19,470 | 16,626 | 66,851 | 26,072 | ||||||||||||
| Provision for income taxes | (6,879 | ) | (6,023 | ) | (22,827 | ) | (9,336 | ) | ||||||||
| Net income | $ | 12,591 | $ | 10,603 | $ | 44,024 | $ | 16,736 | ||||||||
| Net income per share: | ||||||||||||||||
| Basic | $ | 0.32 | $ | 0.25 | $ | 1.08 | $ | 0.39 | ||||||||
| Diluted | $ | 0.31 | $ | 0.25 | $ | 1.08 | $ | 0.39 | ||||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 39,918,867 | 42,025,549 | 40,605,464 | 43,172,528 | ||||||||||||
| Diluted | 40,014,797 | 42,065,067 | 40,662,304 | 43,218,324 | ||||||||||||
|
Continental Building Products, Inc. |
||||||||
|
Consolidated Balance Sheets |
||||||||
| As of December 31, | ||||||||
| 2016 | 2015 | |||||||
| (in thousands) | ||||||||
| Assets: | ||||||||
| Cash and cash equivalents | $ | 51,536 | $ | 14,729 | ||||
| Receivables, net | 32,473 | 35,812 | ||||||
| Inventories, net | 25,239 | 27,080 | ||||||
| Prepaid and other current assets | 7,485 | 6,448 | ||||||
| Total current assets | 116,733 | 84,069 | ||||||
| Property, plant and equipment, net | 307,838 | 326,407 | ||||||
| Customer relationships and other intangibles, net | 81,555 | 94,835 | ||||||
| Goodwill | 119,945 | 119,945 | ||||||
| Equity method investment | 8,020 | 9,262 | ||||||
| Debt issuance costs | 658 | 450 | ||||||
| Total Assets | $ | 634,749 | $ | 634,968 | ||||
| Liabilities and Shareholders' Equity: | ||||||||
| Liabilities: | ||||||||
| Accounts payable | $ | 27,411 | $ | 22,788 | ||||
| Accrued and other liabilities | 12,321 | 12,334 | ||||||
| Notes payable, current portion | 1,742 | — | ||||||
| Total current liabilities | 41,474 | 35,122 | ||||||
| Deferred taxes and other long-term liabilities | 19,643 | 12,537 | ||||||
| Notes payable, non-current portion | 264,620 | 286,543 | ||||||
| Total Liabilities | 325,737 | 334,202 | ||||||
| Equity: | ||||||||
| Undesignated preferred stock, par value $0.001 per share; 10,000,000 shares authorized, no shares issued and outstanding | — | — | ||||||
| Common stock, $0.001 par value per share; 190,000,000 shares authorized; 44,191,370 and 44,145,080 shares issued, respectively; 39,691,715 and 41,750,031 shares outstanding, respectively | 44 | 44 | ||||||
| Additional paid-in capital | 322,384 | 319,817 | ||||||
| Less: Treasury stock | (88,756 | ) | (48,479 | ) | ||||
| Accumulated other comprehensive loss | (3,409 | ) | (5,341 | ) | ||||
| Accumulated earnings | 78,749 | 34,725 | ||||||
| Total Equity | 309,012 | 300,766 | ||||||
| Total Liabilities and Equity | $ | 634,749 | $ | 634,968 | ||||
|
Continental Building Products, Inc. |
||||||||
|
Consolidated Statements of Cash Flows |
||||||||
| For the Year Ended December 31, | ||||||||
| 2016 | 2015 | |||||||
| (in thousands) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 44,024 | $ | 16,736 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 46,646 | 51,308 | ||||||
| Bad debt recovery | (104 | ) | (166 | ) | ||||
| Amortization of debt issuance costs and debt discount | 1,947 | 2,315 | ||||||
| Loss on disposal of property, plant and equipment | 128 | 95 | ||||||
| Losses from equity method investment | 736 | 750 | ||||||
| Loss on debt extinguishment | 5,802 | — | ||||||
| Stock-based compensation | 2,288 | 801 | ||||||
| Deferred taxes | 6,504 | 3,407 | ||||||
| Change in assets and liabilities: | ||||||||
| Receivables | 3,446 | 4,299 | ||||||
| Inventories | 1,921 | 2,116 | ||||||
| Prepaid expenses and other current assets | 767 | 749 | ||||||
| Accounts payable | 2,058 | (1,323 | ) | |||||
| Accrued and other current liabilities | 360 | 1,682 | ||||||
| Other long term liabilities | (256 | ) | (191 | ) | ||||
| Net cash provided by operating activities | 116,267 | 82,578 | ||||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (11,733 | ) | (8,812 | ) | ||||
| Software purchased or developed | (414 | ) | (1,217 | ) | ||||
| Capital contributions to equity method investment | (349 | ) | (103 | ) | ||||
| Distributions from equity method investment | 855 | 1,010 | ||||||
| Net cash used in investing activities | (11,641 | ) | (9,122 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Capital contribution from Lone Star Funds | — | 29,750 | ||||||
| Proceeds from exercise of stock options | 20 | 873 | ||||||
| Proceeds from debt refinancing | 275,000 | — | ||||||
| Disbursements for debt refinancing | (271,988 | ) | — | |||||
| Payments of financing costs | (4,424 | ) | — | |||||
| Principal payments for First Lien Credit Agreement | (26,375 | ) | (55,000 | ) | ||||
| Payments to repurchase common stock | (40,277 | ) | (48,479 | ) | ||||
| Net cash used in financing activities | (68,044 | ) | (72,856 | ) | ||||
| Effect of foreign exchange rates on cash and cash equivalents | 225 | (1,498 | ) | |||||
| Net change in cash and cash equivalents | 36,807 | (898 | ) | |||||
| Cash, beginning of period | 14,729 | 15,627 | ||||||
| Cash, end of period | $ | 51,536 | $ | 14,729 | ||||
Reconciliation of Non-GAAP Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share have been presented in this press release as supplemental measures of financial performance that are not required by, or presented in accordance with, Generally Accepted Accounting Principles (GAAP). This release presents EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share, as supplemental performance measures because management believes that they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results under GAAP while isolating the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance. Furthermore, the Company's Board of Director compensation committee uses non-GAAP EBITDA to evaluate management's compensation. Management also believes that EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share are useful to investors because they allow investors to view the business through the eyes of management and the Board of Directors, facilitating comparison of results across historical periods.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share may not be comparable to similarly titled measures of other companies because other companies may not calculate EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share in the same manner. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Earnings Per Share are not measurements of the Company’s financial performance under GAAP and should not be considered in isolation or as alternatives to net income or earnings per share determined in accordance with GAAP or any other financial statement data presented as indicators of financial performance or liquidity, each as calculated and presented in accordance with GAAP.
| Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA | ||||||||||||||||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||||||
| (in thousands) | ||||||||||||||||
| Net income | $ | 12,591 | $ | 10,603 | $ | 44,024 | 16,736 | |||||||||
|
Adjustments: |
||||||||||||||||
| Other expense, net | 223 | 51 | 5,963 | 751 | ||||||||||||
| Interest expense, net | 3,098 | 3,873 | 13,590 | 16,432 | ||||||||||||
| Losses from equity method investment | 10 | 220 | 736 | 750 | ||||||||||||
| Provision for income taxes | 6,879 | 6,023 | 22,827 | 9,336 | ||||||||||||
| Depreciation and amortization | 10,990 | 12,377 | 46,646 | 51,308 | ||||||||||||
| EBITDA—Non-GAAP Measure | 33,791 | 33,147 | 133,786 | 95,313 | ||||||||||||
| Long Term Incentive Plan Funded by Lone Star (a) | — | — | — | 29,946 | ||||||||||||
| Adjusted EBITDA—Non-GAAP Measure | $ | 33,791 | $ | 33,147 | $ | 133,786 | $ | 125,259 | ||||||||
| Adjusted EBITDA Margin - Adjusted EBITDA as a percentage of net sales - Non-GAAP Measure | 28.6 | % | 30.0 | % | 29.0 | % | 29.7 | % | ||||||||
| (a) | Represents expense recognized pursuant to the Long Term Incentive Plan sponsored by an affiliate of Lone Star Funds. The amounts were funded by the affiliate of Lone Star Funds. | |
| Reconciliation of GAAP Net Income and Earnings Per Share (EPS) to Non-GAAP Adjusted Net Income and Adjusted EPS | ||||||||||||||||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||||||
| (dollars in thousands, except per share amounts) | ||||||||||||||||
| Net income - GAAP Measure | $ | 12,591 | $ | 10,603 | $ | 44,024 | $ |
16,736 |
|
|||||||
| Expense of original issue discount and deferred financing fees for debt refinancing, after tax | — | — | 3,821 | — | ||||||||||||
| Long Term Incentive Plan funded by Lone Star, after tax (a) | — | — | — | 19,465 | ||||||||||||
| Adjusted net income - non-GAAP measure | $ | 12,591 | $ | 10,603 | $ | 47,845 | $ | 36,201 | ||||||||
| Earnings per share - GAAP measure | $ | 0.32 | $ | 0.25 | $ | 1.08 | $ | 0.39 | ||||||||
| Expense of original issue discount and deferred financing fees for debt refinancing, after tax | — | — | 0.10 | — | ||||||||||||
| Long Term Incentive Plan funded by Lone Star, after tax | — | — | — | 0.45 | ||||||||||||
| Adjusted earnings per share - non-GAAP measure | $ | 0.32 | $ | 0.25 | $ | 1.18 | $ | 0.84 | ||||||||
| (a) | Represents expense recognized pursuant to the LTIP. All amounts were funded by an affiliate of Lone Star Funds. | |
| Other Financial and Operating Data: | ||||||||||||||||
| For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||||||
| (dollars in thousands, except mill net) | ||||||||||||||||
| Capital expenditures and software purchased or developed | $ | 6,964 | $ | 6,298 | $ | 12,147 | $ |
10,029 |
|
|||||||
| Wallboard sales volume (million square feet) | 666 | 596 | 2,560 | 2,199 | ||||||||||||
| Mill net sales price (a) | $ | 141.61 | $ | 148.37 | $ | 143.83 | $ | 153.70 | ||||||||
| (a) | Mill net sales price represents average selling price per thousand square feet net of freight and delivery costs. | |
| Interim Volumes and Mill Net Prices (Unaudited) | ||||||||||||||||||||
| For the Three Months Ended | ||||||||||||||||||||
|
December 31, |
March 31, |
June 30, |
September 30, |
December 31, |
||||||||||||||||
|
2015 |
2016 |
2016 |
2016 |
2016 |
||||||||||||||||
| Volumes (million square feet) | 596 | 617 | 643 | 634 |
666 |
|
||||||||||||||
| Mill net Price per MSF - Total | $ | 148.37 | $ | 144.62 | $ | 144.86 | $ | 144.34 | $ | 141.61 | ||||||||||
| Mill net Price per MSF - U.S. only | $ | 151.74 | $ | 147.54 | $ | 148.15 | $ | 147.96 | $ | 143.79 | ||||||||||