Fitch Rates Park Creek Metro District, CO's Sr. Limited Tax Bonds 'BBB'; Outlook Stable

AUSTIN, Texas--()--Fitch Ratings has assigned a 'BBB' rating to the following bonds of Park Creek Metropolitan District, Colorado (the district):

--$40 million senior limited property tax supported revenue bonds tax-exempt series 2016A;

--$20 million senior limited property tax supported revenue bonds taxable series 2016B.

The bonds are scheduled to sell Dec. 7 via negotiation. Proceeds of the bonds will be used to refund a portion of the outstanding developer advances of the district.

In addition, Fitch affirms its 'BBB' rating on about $230 million in outstanding senior limited tax supported revenue refunding bonds, series 2015A. Fitch has withdrawn the district's Issuer Default Rating due to a lack of operating risk.

Fitch has withdrawn its ratings for the following bonds due to prerefunding activity:

--Senior limited property tax supported revenue refunding and improvement bonds series 2009 (prerefunded maturities only - 700387CJ0, 700387BT9, 700387BU6, 700387BV4, 700387BW2, 700387BX0, 700387BY8, 700387BZ5, 700387CA9, 700387CC5, 700387CG6) Previous Rating: 'BBB'/Stable Outlook;

--Senior limited property tax supported revenue refunding bonds series 2011A (prerefunded maturities only - 700387CK7, 700387CL5) Previous Rating: 'BBB'/Stable Outlook.

The Rating Outlook is Stable.

SECURITY

The bonds are payable from a senior lien on certain payments received pursuant to an interlocal agreement and derived from the levy of a limited ad valorem tax within the Westerly Creek Metropolitan District (WCMD). The payments also include up to $700,000 in annual specific ownership taxes collected in WCMD.

KEY RATING DRIVERS

The district's revenue base is narrow with strong near-term growth prospects that will likely moderate over the longer term. The dedicated tax revenue stream is historically resilient, although the district's practice of issuing to the additional bonds test (ABT) will likely keep debt service coverage thin. Operations are minimal, reflecting the limited purpose of the district--it was formed for the primary purpose of financing infrastructure improvements. The liability burden is high in relation to the resource base.

Economic Resource Base

The service area of the district and WCMD is located between downtown Denver and the Denver International Airport. The district's diverse development includes sizeable retail and industrial sectors as well as growing residential investments. The service area covers approximately 4,000 acres and serves an affluent (relative to the MSA and U.S.) population of about 24,000.

Dedicated Revenue Stream

Fitch expects that historically strong property tax growth will decelerate over time as the district approaches build-out. Recent growth trends for the small, concentrated tax base are positive.

Long-Term Liability Burden

The overall debt burden is high in relation to the resource base and direct debt amortizes very slowly. The district has no liabilities for retiree benefits.

Lack of Operating Risk

The district's operating responsibilities are minimal and are therefore not a significant credit factor.

RATING SENSITIVITIES

Tax Base Performance: Slower than anticipated tax base growth or sustained declines could result in weak debt service coverage and downward rating pressure.

Reduced Liability Burden: A material reduction in the district's long-term liability burden could result in positive rating consideration.

CREDIT PROFILE

The district was created for the purpose of assisting in the financing and construction of infrastructure improvements serving the former Stapleton International Airport in Denver. WCMD was created simultaneously to provide property tax and other revenue to the district (pursuant to an interlocal agreement) in exchange for completion of infrastructure improvements by the district. The district, WCMD, and Stapleton Business Center comprise the Stapleton service area, located seven miles east of downtown Denver.

Stapleton represents Denver's only remaining large tract of developable land that includes a residential component, and is in its sixth and final phase of development. The number of residential units under construction has accelerated in recent years, with about half of 9,044 planned single family homes completed. The developer reports that over 80% of 2,935 developable acres have been taken down, and expects that the remainder will be developed within the next two to three years. The district's assessed valuation (AV) is concentrated, but the level of concentration is trending down favorably. The top 10 taxpayers represented 18% of total values for 2017, down from 27% in 2013. These payers represent a mix of commercial and industrial properties.

Dedicated Revenue Stream

The district levies its debt service property tax at the maximum allowed mill levy rate and growth in the revenue stream is entirely dependent upon changes in tax base valuation from construction and biennial reassessments. Revenue growth has been strong since the district's creation in 2001 and continued growth is expected based on construction underway. District management projects 7.1% AV growth for 2017 collection based on new construction in place, followed by strong projected reassessment gains in 2018.

Although near-term tax base growth prospects are strong, Fitch expects AV expansion to moderate over time as the district approaches build-out. The tax base is very small and is concentrated both in terms of top taxpayer values and developer ownership interests. As seen in the last recession, decreased home values would have a direct effect on reassessment and an indirect impact on new residential and commercial construction within the taxing area.

To evaluate the sensitivity of the dedicated revenue stream to cyclical decline, Fitch considers both the revenue sensitivity results (using a moderate 1% decline in U.S. GDP scenario) and the largest decline in revenues over the period covered by the revenue sensitivity analysis. Based on the district's pledged revenue history, Fitch's analytical sensitivity tool (FAST) generates a 1% scenario decline in pledged revenues. The largest actual cumulative decline in historical revenues was 7.8% in 2012.

The revenue stream performs well when subjected to Fitch's stress analysis. Assuming issuance to the ABT, under which 2016 revenues provide 1.2 times (x) coverage of senior bond maximum annual debt service (MADS), pledged property tax revenues could tolerate a 15% drop and still cover MADS. This result is 15x the scenario decline and 1.9x the largest actual revenue decline in the review period.

Fitch discounts FAST results somewhat given the nature of the revenue stream. Excess coverage is necessary given the exposure of property tax revenues to changes in valuation due to the limited size and concentrated nature of the tax base. The rating also reflects Fitch's expectation that revenue growth will decelerate as the district matures; revenues within the review period include the earlier years of this development district, in which the fast pace of new construction produced more rapid AV growth.

Long-Term Liability Burden

The district's overall debt burden is high at 15% of market value, and is largely attributable to direct debt. The liability burden is an elevated 32% of personal income, reflecting the relatively small residential population. Fitch expects the burden to remain high given slow amortization of direct debt and the district's practice of annual senior debt issuance to refund developer advances. The district does not provide pensions or other post-employment benefits.

Lack of Operating Risk

General fund expenditures are modest and consist primarily of maintenance costs and the discretionary repayment of developer advances. Most district services are contracted out and capital costs can be adjusted during periods of economic stress. The district has no employees.

Additional information is available at 'www.fitchratings.com'.

In addition to the sources of information identified in Fitch's applicable criteria specified below, this action was informed by information from Lumesis and InvestorTools.

Applicable Criteria

U.S. Tax-Supported Rating Criteria (pub. 18 Apr 2016)

https://www.fitchratings.com/site/re/879478

Additional Disclosures

Dodd-Frank Rating Information Disclosure Form

https://www.fitchratings.com/creditdesk/press_releases/content/ridf_frame.cfm?pr_id=1015503

Solicitation Status

https://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=1015503

Endorsement Policy

https://www.fitchratings.com/regulatory

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Contacts

Fitch Ratings
Primary Analyst
Shane Sellstrom
Associate Director
+1-512-215-3727
Fitch Ratings, Inc.
111 Congress Avenue, Suite 2010
Austin, TX 78701
or
Secondary Analyst
Jose Acosta
Senior Director
+1-512-215-3726
or
Committee Chairperson
Steve Murray
Senior Director
+1-512-215-3729
or
Media Relations
Elizabeth Fogerty, New York, +1-212-908-0526
elizabeth.fogerty@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Shane Sellstrom
Associate Director
+1-512-215-3727
Fitch Ratings, Inc.
111 Congress Avenue, Suite 2010
Austin, TX 78701
or
Secondary Analyst
Jose Acosta
Senior Director
+1-512-215-3726
or
Committee Chairperson
Steve Murray
Senior Director
+1-512-215-3729
or
Media Relations
Elizabeth Fogerty, New York, +1-212-908-0526
elizabeth.fogerty@fitchratings.com