Fitch Affirms FREMF 2012-K23 & Freddie Mac Structured Pass-Through Certificates, Series K-023

CHICAGO--()--Fitch Ratings has affirmed six classes of Freddie Mac multifamily mortgage certificates and affirmed three classes of Freddie Mac structured pass-through certificates series K-023. A detailed list of rating actions follows at the end of this release.

KEY RATING DRIVERS

The affirmations of Freddie Mac 2012-K23 are based on the stable performance of the underlying collateral pool, an increase in defeasance, and stable to increasing credit enhancement through principal amortization.

As of the September 2016 remittance, the pool had no delinquent or specially serviced loans. The pool's aggregate principal balance has been paid down by 3% to $1.33 billion from $1.37 billion at issuance. Seventy-three loans (96.1% of the pool) reported full-year 2015 financial statements. Based on the financials, the pool's overall net operating income (NOI) improved 4.5% from YE 2014 and 23.6% since issuance. Four loans (2.5%), two of which are considered a Fitch Loan of Concern (1.5%), are on the master servicer's watchlist due to occupancy issues and weak net operating income (NOI). Three loans (3.61%) are fully defeased. The pool is entirely comprised of loans with a 10-year term and a final maturity in 2022. Ten of the 76 loans are classified as student housing, comprising of 8.7% of the pool. Fifty-nine loans (79.8%) were structured with a partial interest-only period, nine of which (13.1%) have yet to begin amortizing.

The affirmations of the Freddie K-023 certificates are the result of the pass-through nature of the certificates, as they are dependent on the underlying ratings of corresponding classes of FREMF 2012-K23.

The largest loan of the pool (5.24%) is secured by Highland Village Townhomes, a 1,098-unit complex located in Halethorpe, MD. The subject is located 15 miles north of Fort George G. Meade, a top employer in the Baltimore-Towson metropolitan statistical area (MSA). The subject benefits from recent renovations to the interior finishes along with replacement of appliances within the individual units. The apartment complex amenities include two playgrounds, a laundry facility and a privately operated YMCA. The property has exhibited steadily improving performance since issuance with the occupancy at 95% and the debt service coverage ratio (DSCR) at 2.20x (times) compared to 91% and 1.45x at issuance.

The largest Fitch Loan of Concern (1.19%) is secured by The Grove at Clarksville, a 560-unit complex located in Clarksville, TN. The subject is located two miles northeast of Austin Peay State University and 15 miles southeast of Fort Campbell, KY. Due to the proximity of these two institutions, the property has a large concentration of college students and military personnel. The subject's end of year 2015 occupancy fell to 66% from 89% at issuance after major repairs were undertaken to remedy building flashing issues and to repair damaged units. As of July 2016, occupancy was 69% and the DSCR was 0.64x. Management expects occupancy to rebound during the second half of the year as a shuttle service to the Austin Peay University campus and a new management team improve the attractiveness of the property for the student population.

The second Fitch Loan of Concern (0.32%) is secured by 86 Second Avenue, a 15-unit low-rise building with first floor retail situated in the East Village of New York City. As of December 2015, the loan's DSCR fell to 1.19x and the occupancy to 78% after three of four retail tenants defaulted on their leases. Per the servicer commentary, the sponsor is currently renovating the retail suites and is in negotiations with prospective tenants. Fitch will continue to the monitor the progress of renovations and leasing.

RATING SENSITIVITIES

The Rating Outlook for Class B remains Positive based on stable pool performance, greater defeasance and continued deleveraging of the pool through loan amortization. Future upgrades to Class B are possible with continued stable performance and additional increases in credit enhancement. The Rating Outlook remains Stable for the remaining rated classes. If performance deteriorates, negative rating actions are possible.

USE OF THIRD-PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G-10

No third-party due diligence was provided or reviewed in relation to this rating action.

Fitch has affirmed the following classes:

FREMF 2012-K23 Multifamily Mortgage Pass-Through Certificates

--$157.8 million class A-1 at 'AAAsf'; Outlook Stable;

--$944.9 million class A-2 at 'AAAsf'; Outlook Stable;

--$1.103 billion class X1 at 'AAAsf'; Outlook Stable;

--$1.103 billion class X2-A at 'AAAsf'; Outlook Stable;

--$85.6 million class B at 'A-sf''; Outlook Positive;

--$34.2 million class C at 'BBBsf'; Outlook Stable.

Freddie Mac Structured Pass-Through Certificates, Series K-023

--$157.8 million class A-1 at 'AAAsf'; Outlook Stable;

--$944.9 million class A-2 at 'AAAsf'; Outlook Stable;

--$1.103 billion class X1 at 'AAAsf'; Outlook Stable.

Of FREMF 2012-K023, Fitch does not rate the $222.6 million interest-only class X2-B, the $222.6 million interest-only class X3, and the $102.7 million class D. Of the Freddie Mac Structured Pass-Through Certificates, Series K023, Fitch does not rate the $222.6 million interest-only class X3.

Additional information is available at www.fitchratings.com .

Applicable Criteria

Counterparty Criteria for Structured Finance and Covered Bonds (pub. 01 Sep 2016)

https://www.fitchratings.com/site/re/886006

Criteria for Rating Caps and Limitations in Global Structured Finance Transactions (pub. 16 Jun 2016)

https://www.fitchratings.com/site/re/882401

Global Structured Finance Rating Criteria (pub. 27 Jun 2016)

https://www.fitchratings.com/site/re/883130

U.S. and Canadian Fixed-Rate Multiborrower CMBS Surveillance and U.S. Re-REMIC Criteria (pub. 13 Nov 2015)

https://www.fitchratings.com/site/re/873395

Related Research

FREMF 2012-K23 Multifamily Mortgage Pass-Through Certificates and Freddie Mac Structured Pass-Through Certificates, Series K-023 -- Appendix

https://www.fitchratings.com/site/re/698496

Additional Disclosures

Dodd-Frank Rating Information Disclosure Form

https://www.fitchratings.com/creditdesk/press_releases/content/ridf_frame.cfm?pr_id=1013093

Solicitation Status

https://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=1013093

Endorsement Policy

https://www.fitchratings.com/regulatory

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Contacts

Fitch Ratings
Primary Analyst
Jay Bullie, CFA
Associate Director
1-312-368-2079
Fitch Ratings, Inc.
70 W. Madison Street
Chicago, IL 60602
or
Committee Chairperson
Mary MacNeill
Managing Director
+1-212-908-0785
or
Media Relations
Sandro Scenga
+1-212-908-0278
New York
sandro.scenga@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Jay Bullie, CFA
Associate Director
1-312-368-2079
Fitch Ratings, Inc.
70 W. Madison Street
Chicago, IL 60602
or
Committee Chairperson
Mary MacNeill
Managing Director
+1-212-908-0785
or
Media Relations
Sandro Scenga
+1-212-908-0278
New York
sandro.scenga@fitchratings.com