Fitch Rates University Health System's (TN) Series 2016 Rev Bonds 'BBB+'; Outlook Stable

CHICAGO--()--Fitch Ratings has assigned a 'BBB+' rating to $121 million (including premium) of Health, Educational and Housing Facility Board of the County of Knox (TN) (University Health System, Inc.) series 2016 fixed-rate revenue bonds.

The bonds are expected to sell via negotiation the week of October 10. Bond proceeds will refund a portion of series 2007 bonds, provide funds to finance University Health System's (UHS) expansion projects, and pay the costs of issuance. The remaining portion of the series 2007 bonds is expected to be refunded in early 2017.

In addition, Fitch has affirmed the 'BBB+' rating on the series 2007 Health, Educational and Housing Facility Board of the County of Knox (TN) bonds.

The Rating Outlook is Stable.

SECURITY

Debt payments are secured by a pledge of the gross revenues of the obligated group.

KEY RATING DRIVERS

GROWING MARKET PRESENCE: UHS is the area's only academic medical center (AMC) with a broad regional draw providing tertiary and quaternary services. UHS has benefited from strong volume growth leading to market share gains over multiple years.

GROWTH FUELS NEED FOR CAPITAL: While UHS's routine capital spending over the next three years is expected to be in-line with depreciation expense, UHS is adding an additional $71 million of expansion projects to accommodate rapid volume growth.

GENERALLY STABLE OPERATING RESULTS: UHS's operating EBITDA margin has been stable in the 7% range in recent years. The operating EBITDA margin has softened somewhat through six-months (through June 30) FY 2016 (5.5%, unaudited), compared to 6.2% for the same period fiscal 2015. Full-year results are expected to improve, and Fitch expects margins in-line with historical trends over the long term.

SOMEWHAT MODEST PRO FORMA DEBT COVERAGE: UHS's pro forma debt coverage is slightly modest at the 'BBB+' rating category. Pro forma maximum annual debt service (MADS) coverage is 2.8x based on FY 2015 results (2.3x based on six-months FY 2016). UHS's debt burden is favorable, as pro forma MADS as a percentage of revenue is less than 3%.

MODEST LIQUIDITY: UHS's balance sheet metrics are weaker than 'BBB' medians. Cash on hand measured 139 days at fiscal year end (FYE) 2015 (Dec. 31) and 112 days at June 30, 2016. Pro forma cash-to-debt is 74% based on liquidity at June 30, 2016. Fitch expects liquidity growth over time.

RATING SENSITIVITIES

OPERATING STABILITY EXPECTED: Fitch expects University Health System (UHS) to maintain operating EBITDA margins in-line with historical trends to generate cash flow sufficient to maintain adequate debt coverage. Fitch expects UHS's liquidity ratios to improve over time. Sustained deterioration in operating performance and weaker coverage could pressure the rating.

CREDIT PROFILE

Located in Knoxville, UHS is a 609-bed AMC affiliated with the University of Tennessee (UHS and UT are legally separate). UHS provides a diverse array of clinical services to 21 counties in eastern Tennessee, including many exclusive high-acuity tertiary and quaternary procedures. UHS generated more than $775 million of operating revenues in fiscal 2015, an increase of nearly 10% over 2014 and 35% since 2012.

Exclusive AMC in Competitive Area

While UHS operates in a competitive market, it offers exclusive high-acuity services as the area's only AMC. UHS's key competitors are all multi-facility systems: Covenant Health (rated 'A'); and for-profit Tennova Healthcare (a member of Community Health System (CHS)).

Rapid Volume Growth Fuels Market Share Gains

UHS has benefited from steady market share growth in recent years in its 21-county metropolitan service area. In 2015, UHS captured 16.7% share, up from 15.6% in 2014 and 13.6% in 2010. UHS is the largest individual hospital in the Knoxville market. Collectively, Covenant is the market share leader, with 39.7% share in 2015, followed by the Tennova hospitals with 17.7% share.

UHS's market share growth has been fueled by rapid volume gains. Between 2012 and 2015, inpatient admissions increased 16%, inpatient surgeries 10%, and outpatient surgeries 13%. Likewise, observation stays have increased 38% since 2013. Volume growth has resulted from UHS's recent facility upgrades and continued successful physician recruitment to the closely aligned large medical staff located on the UHS campus.

Stable, Somewhat Modest Operating Margins

UHS's operating margins have been stable in recent years. Between 2012 and 2015, the operating margin ranged between 0.7% and 1.7% and the operating EBITDA margin between 6.8% and 7.2%. While stable, these margins are somewhat modest compared to the 'BBB' median operating EBITDA margin of 8.7%. Historically modest margins reflect management's philosophy of investing in programs, clinical integration and facility expansion to accommodate considerable volume gains. Results are more modest in interim fiscal 2016. Through six months fiscal 2016 (through June 30, unaudited) UHS's operating EBITDA margin measured 5.5%, compared to 6.2% for the same period fiscal 2015 (UHS's full-year results tend to exceed interims). UHS's budgets historically have been conservative; Fitch expects UHS to maintain operating margins at least in-line with historical trends.

Manageable Debt Load, Somewhat Modest Coverage

UHS's pro forma debt coverage is slightly modest for the 'BBB+' rating level. With a pro forma MADS of $21.8 million, MADS coverage is 2.8x based on FY 2015 results and 2.3x based on six-months FY 2016 ('BBB' median is 3.0x). Pro forma debt-to-EBITDA is 5.4x based on FY 2015 results and 6.5x based on six-months FY 2016 ('BBB' median is 4.3x). UHS's debt burden is favorable, as pro forma MADS as a percentage of revenue is 2.8% ('BBB' median is 3.6%).

Total pro forma debt is expected to be $326.5 million and will be approximately 86% fixed rate and 14% variable rate. The variable-rate debt is in two series of direct bank purchase bonds with Regions Bank (series 2015A) and SunTrust (series 2014). UHS also has fixed-rate direct bank purchase debt with Regions Bank (series 2015B). Financial covenants include minimum debt service coverage of 1.20x and 60 days cash on hand.

UHS has one basis swap with a notional amount of $176 million. Morgan Stanley is the counterparty. The swap matures in April 2029. The net termination value of the swap is a positive $5.1 million to UHS; UHS is required to post collateral if the mark-to-market is above a negative $10 million.

Modest Liquidity

UHS's balance sheet metrics are weaker than 'BBB' medians. At FYE 2015 (Dec. 31), UHS had $279 million of unrestricted cash and investments, which increased from $257 million at FYE 2014. Cash declined at June 30, 2016, however, to $241 million. Fitch notes that liquidity at the fiscal year end tends to peak (e.g., cash measured $230 million at June 30, 2015); consequently we expect liquidity growth by FYE 2016. Cash on hand measured 139 days at FYE 2015 and 112 days at June 30, 2016. Pro forma cash-to-debt is 74%, based on liquidity at June 30, 2016. Pro forma cushion ratio is 11.1x, in-line with the 'BBB' median of 11.7x.

Fitch expects liquidity growth over time, as operating stability is expected, capital spending plans are manageable beyond the current expansion projects, and UHS does not have a defined benefit pension plan. UHS has a very conservative investment allocation, with 89% of unrestricted cash and investments in cash or fixed income and no exposure to alternative investments.

Growth Fuels Demand for Capital Spending

UHS's routine three-year capital spending plan continues to be just over $30 million per year from 2016-2018. This is roughly in-line with depreciation expense ($29.5 million in FY 2015). Due to rapid volume growth, UHS has $71 million of additional facility expansion projects planned. Key expansions projects include: (a) build out five additional floors of shelled space; (b) NICU and neuro ICU upgrades; (c) convert two floors to acute care; and (d) infrastructure and equipment investments. As a result, UHS will continue to increase staffed bed capacity. Longer-term capital spending plans are expected to be manageable and no additional new money debt is planned beyond the current issuance.

Disclosure

UHS covenants to provide bondholders with annual and quarterly financial disclosure through the Municipal Securities Rulemaking Board EMMA system. UHS also provides management discussion and analysis and utilization statistics with their quarterly financials.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria

Revenue-Supported Rating Criteria (pub. 16 Jun 2014)

https://www.fitchratings.com/site/re/750012

U.S. Nonprofit Hospitals and Health Systems Rating Criteria (pub. 09 Jun 2015)

https://www.fitchratings.com/site/re/866807

Additional Disclosures

Dodd-Frank Rating Information Disclosure Form

https://www.fitchratings.com/creditdesk/press_releases/content/ridf_frame.cfm?pr_id=1012511

Solicitation Status

https://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=1012511

Endorsement Policy

https://www.fitchratings.com/jsp/creditdesk/PolicyRegulation.faces?context=2&detail=31

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEB SITE AT WWW.FITCHRATINGS.COM. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Copyright © 2016 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Contacts

Fitch Ratings
Primary Analyst
Mark Pascaris
Director
+1-312-368-3135
Fitch Ratings, Inc.
70 West Madison
Chicago, IL 60602
or
Secondary Analyst
Emily Wadhwani
Director
+1-312-368-3347
or
Committee Chairperson
Emily Wong
Senior Director
+1-415-732-5620
or
Media Relations
Elizabeth Fogerty, +1 212-908-0526
elizabeth.fogerty@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Mark Pascaris
Director
+1-312-368-3135
Fitch Ratings, Inc.
70 West Madison
Chicago, IL 60602
or
Secondary Analyst
Emily Wadhwani
Director
+1-312-368-3347
or
Committee Chairperson
Emily Wong
Senior Director
+1-415-732-5620
or
Media Relations
Elizabeth Fogerty, +1 212-908-0526
elizabeth.fogerty@fitchratings.com