Your Community Bankshares, Inc. Reports 1st Quarter Net Income of $3.7 Million, or $0.67 Per Diluted Common Share

NEW ALBANY, Ind.--()--Your Community Bankshares, Inc. (NASDAQ: YCB) reported the results of operations for the three months ended March 31, 2016.

The following points summarize significant financial information for the first quarter of 2016:

  • Net income for the first quarter of 2016 was $3.7 million or $0.67 per diluted common share.
  • Non-performing assets to total assets decreased to 0.57% at March 31, 2016 from 0.90% at December 31, 2015. Non-accrual loans declined from $4.0 million at December 31, 2015 to $2.6 million at March 31, 2016. Foreclosed and repossessed assets declined from $10.0 million to $6.2 million over the same period.
  • Tangible book value per common share was $22.60 as of March 31, 2016 as compared to $21.57 at December 31, 2015.
  • Net interest income declined to $13.0 million from $13.9 million in the fourth quarter of 2015 due to the fourth quarter reclassification of $466,000 from non-accretable yield into accretion income from one loan relationship and an increase in borrowing costs.
  • Fully tax equivalent net interest margin was 3.91%, a decrease from 4.08% for the fourth quarter of 2015. The decrease in the margin was attributable to the same factors that drove the decrease in net interest income.
  • The Company did not record a provision for loan losses during the quarter, a decrease from $330,000 for the fourth quarter in 2015, primarily because of generally improving credit quality metrics, including net charge-offs.
  • Non-interest income declined to $2.6 million compared to $2.8 million for the fourth quarter of 2015 primarily because of an increase in the impairment on tax credit investments.
  • Non-interest expense was $11.2 million as compared to $11.9 million for the fourth quarter of 2015, primarily because of a reduction in expenses related to foreclosed assets and problem credit relationships.
  • Beginning March 31, 2015, the Company and its subsidiaries were subject to the new Basel III capital standards and met the definition of well-capitalized under the revised rules as of March 31, 2016.
  • Selected performance ratios for the company are set out in the following table.
    Three Months Ended       Twelve Months Ended
March       December       September       June       March December       December
31, 31, 30, 30, 31, 31, 31,
2016 2015 2015 2015 2015 2015 2014
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
 
Return on average assets 0.95% 0.98% 0.99% 0.89% (0.23)% 0.65% 1.04%
Return on average assets, excluding merger and integration expenses and net loss on sale of loans, net of income taxes 0.95% 1.05% 1.01% 0.92% 0.37% 0.83% 1.10%
Return on average equity 11.34% 10.30% 10.44% 9.75% (2.57)% 7.03% 9.54%
Return on average equity, excluding merger and integration expenses and net loss on sale of loans, net of income taxes and gain on recognition of life insurance benefit 11.34% 11.07% 10.65% 10.02% 4.16% 9.00% 10.03%
Net interest margin, fully tax equivalent 3.91% 4.08% 3.94% 4.04% 3.87% 3.98% 4.29%
Net interest margin excluding accretion 3.66% 3.67% 3.61% 3.60% 3.53% 3.60% 4.17%
Efficiency ratio (1) 68.76% 64.63% 64.56% 58.85% 82.07% 67.35% 63.75%
 

(1)  Net interest income on a fully taxable equivalent basis.  Excludes gains or losses on sales of securities, foreclosed asset expenses, amortization of intangible assets, and merger and integration expenses.

 
                           

Your Community Bankshares, Inc.

Consolidated Balance Sheets

 

 

March 31,

2016

December 31,

2015

September 30,

2015 (1)

June 30,

2015 (1)

March 31,

2015 (1)

(Unaudited) (Unaudited) (Unaudited) (Unaudited)
(As Recast) (As Recast) (As Recast)
(In thousands)
ASSETS
Cash and due from financial institutions $ 24,439 $ 30,425 $ 29,618 $ 28,947 $ 45,784
Interest-bearing deposits in other financial institutions 20,726 13,365 10,814 32,383 56,290
Securities available for sale 348,068 378,978 403,486 398,292 385,498
Loans held for sale 234 1,015 19,386 390 221
Loans 1,047,508 1,016,314 992,622 1,008,724 1,005,416
Allowance for loan losses (6,188 ) (6,851 ) (6,416 ) (8,045 ) (7,120 )
Federal Home Loan Bank and Federal Reserve stock 3,882 3,890 3,891 3,807 5,451
Accrued interest receivable 5,124 5,328 5,151 5,083 4,802
Premises and equipment, net 32,576 33,270 30,314 31,462 31,793
Premises and equipment held for sale - - 3,898 5,954 5,974
Company owned life insurance 33,381 33,127 32,828 33,348 33,095
Goodwill 4,945 4,945 4,945 4,945 4,945
Core deposit intangible 4,716 5,015 5,321 5,634 5,951
Foreclosed and repossessed assets 6,228 9,952 9,261 8,337 15,927
Other assets   24,828     27,242     27,568     29,804     28,328  
Total Assets $ 1,550,467   $ 1,556,015   $ 1,572,687   $ 1,589,065   $ 1,622,355  
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
Non-interest bearing $ 283,518 $ 286,739 $ 275,350 $ 292,179 $ 285,634
Interest-bearing   954,446     975,325     968,620     1,014,357     1,052,089  
Total deposits 1,237,964 1,262,064 1,243,970 1,306,536 1,337,723
Short-term borrowings 73,410 48,785 74,034 42,989 39,228
Other borrowings 97,551 108,347 93,974 84,737 85,611
Accrued interest payable 840 451 375 703 462
Other liabilities   7,785     9,282     8,832     8,741     14,059  
Total liabilities 1,417,550 1,428,929 1,421,185 1,443,706 1,477,083
 
SHAREHOLDERS’ EQUITY
Preferred stock - - 28,000 28,000 28,000
Common stock 578 578 578 578 578
Additional paid-in capital 91,159 90,869 90,459 89,791 89,342
Retained earnings 42,554 39,512 36,336 33,228 30,419
Accumulated other comprehensive income (loss) 4,183 2,089 2,489 150 3,788
Treasury stock   (5,557 )   (5,962 )   (6,360 )   (6,388 )   (6,855 )
Total shareholders’ equity   132,917     127,086     151,502     145,359     145,272  
Total Liabilities and Shareholders’ Equity $ 1,550,467   $ 1,556,015   $ 1,572,687   $ 1,589,065   $ 1,622,355  
 
Book value per common share $ 24.36   $ 23.41   $ 22.84   $ 21.53   $ 21.81  
Tangible book value per common share $ 22.60   $ 21.57   $ 21.10   $ 19.72   $ 19.93  
 

(1)  Management obtained information subsequent to the issuance of the September 30, 2015, June 30, 2015 and March 31, 2015 financial statements about the fair value of assets acquired and liabilities assumed from First Financial Service Corporation which resulted in an adjustment to the initial fair values established.  The table below details the adjustments to the September 30, 2015, June 30, 2015 and March 31, 2015 consolidated balance sheet; there were no adjustments to the consolidated statement of operations for the periods ending September 30, 2015, June 30, 2015 and March 31, 2015.

 
    September 30, 2015       June 30, 2015       March 31, 2015

As Previously

Reported

     

Recast

Adjustments

      As Recast

As Previously

Reported

     

Recast

Adjustments

      As Recast

As Previously

Reported

     

Recast

Adjustments

      As Recast
(In thousands)
Loans $ 992,662 $ - $ 992,662 $ 1,005,016 $ 3,708 $ 1,008,724 $ 999,906 $ 5,510 $ 1,005,416
Loans held for sale 20,896 (1,510 ) 19,386 390 - 390 221 - 221
Premises and equipment held for sale 3,898 - 3,898 5,635 319 5,954 6,155 (181 ) 5,974
Foreclosed and repossessed assets 9,028 233 9,261 8,354 (17 ) 8,337 15,818 109 15,927
Other assets (deferred tax asset) 27,121 447 27,568 30,647 (843 ) 29,804 29,430 (1,102 ) 28,328
Goodwill 4,115 830 4,945 6,375 (1,430 ) 4,945 7,544 (2,599 ) 4,945
Other borrowings (subordinated debt) 93,974 - 93,974 83,000 1,737 84,737 83,874 1,737 85,611
             

Your Community Bankshares, Inc.

Consolidated Statements of Operations

 
Three Months Ended Twelve Months Ended
March       December       September       June       March December       December
  31,     31,     30,     30,     31,     31,     31,  
  2016     2015     2015     2015     2015     2015     2014  
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
(In Thousands)
Interest and dividend income
Loans, including fees $ 12,373 $ 12,956 $ 12,361 $ 12,787 $ 12,523 $ 50,627 $ 28,950
Investment securities and other   2,268     2,307     2,334     2,319     2,233     9,193     5,324  
Interest and dividend income   14,641     15,263     14,695     15,106     14,756     59,820     34,274  
 
Interest expense
Deposits 560 575 570 580 574 2,299 1,020
Borrowed funds   1,085     795     731     612     698     2,836     921  
Total interest expense   1,645     1,370     1,301     1,192     1,272     5,135     1,941  
Net interest income 12,996 13,893 13,394 13,914 13,484 54,685 32,333
Provision for loan losses   -     330     -     2,155     106     2,591     1,275  
Net interest income after provision for loan losses   12,996     13,563     13,394     11,759     13,378     52,094     31,058  
 
Non-interest income
Service charges on deposit accounts 1,478 1,634 1,655 1,669 1,391 6,349 3,355
Interchange income 572 700 575 476 444 2,195 1,168
Earnings on company owned life insurance 254 298 226 253 252 1,029 672
Net gain (loss) on sales of available for sale securities 297 204 (1 ) - 51 254 468
Net loss on sale of loans - (316 ) - - - (316 ) -
Mortgage banking income 78 104 70 74 117 365 126
Commission income 46 46 48 50 47 191 194
Gain on recognition of life insurance benefit - - 835 - - 835 -
Impairment on tax credit investments (350 ) (63 ) (119 ) (92 ) (86 ) (360 ) (72 )
Other income   189     136     220     222     196     837     534  
Non-interest income   2,564     2,806     3,509     2,652     2,412     11,379     6,445  
 
Non-interest expense
Salaries and employee benefits 6,026 6,065 5,619 5,086 9,119 25,889 13,878
Occupancy & equipment 1,752 1,681 2,640 1,672 2,208 8,201 3,814
Data processing 1,089 1,152 1,567 921 1,814 5,454 2,617
Amortization of intangible assets 299 307 312 318 397 1,334 322
Foreclosed assets, net (110 ) 90 119 (95 ) 344 458 162
Other expense   2,180     2,589     2,395     2,573     4,042     11,599     5,696  
Total non-interest expense   11,236     11,884     12,652     10,475     17,924     52,935     26,489  
Income (loss) before income taxes 4,324 4,485 4,251 3,936 (2,134 ) 10,538 11,014
Income tax expense (benefit)   629     627     334     371     (1,198 )   134     2,001  
Net income (loss) 3,695 3,858 3,917 3,565 (936 ) 10,404 9,013
Preferred stock dividend   -     (91 )   (110 )   (109 )   (110 )   (420 )   (439 )
Net income (loss) available (attributable) to common shareholders $ 3,695   $ 3,767   $ 3,807   $ 3,456   $ (1,046 ) $ 9,984   $ 8,574  
 
Earnings (loss) per basic common share $ 0.68 $ 0.70 $ 0.70 $ 0.64 $ (0.19 ) $ 1.85 $ 2.49
Earnings (loss) per diluted common share $ 0.67 $ 0.68 $ 0.70 $ 0.64 $ (0.19 ) $ 1.82 $ 2.46
Dividend per common share $ 0.12 $ 0.12 $ 0.12 $ 0.12 $ 0.12 $ 0.48 $ 0.48
Average number of basic common shares 5,449,364 5,413,914 5,405,691 5,383,887 5,374,819 5,394,712 3,437,643
Average number of dilutive common shares 5,548,210 5,505,757 5,470,557 5,437,602 5,374,819 5,492,405 3,487,117
 
Merger and integration expenses contained in:
Salaries and employee benefits $ - $ - $ - $ 60 $ 2,105 $ 2,165 $ -
Occupancy & equipment - 21 972 - 310 1,303 -
Data processing - 59 413 27 719 1,218 -
Other expense   -     44     20     69     633     766     697  
Total merger and integration expenses - 124 1,405 156 3,767 5,452 697
Total merger and integration expenses, net of income taxes - 81 913 101 2,449 3,544 460
   

Your Community Bankshares, Inc.

Average Balances, Interest Yields and Costs

 

Three Months Ending,

3/31/2016         12/31/2015         9/30/2015         6/30/2015         3/31/2015  
Average

Balance

      Average

Yield/ Cost

Average

Balance

      Average

Yield/ Cost

Average

Balance

      Average

Yield/ Cost

Average

Balance

      Average Yield/ Cost Average

Balance

      Average

Yield/ Cost

ASSETS
Earning assets:
Interest-bearing deposits with banks $ 12,327 1.24 % $ 24,233 0.36 % $ 17,489 0.73 % $ 48,008 0.41 % $ 63,092 0.36 %
Taxable securities 244,685 1.90 261,870 1.86 283,885 1.78 288,420 1.84 318,695 1.70
Tax-exempt securities 118,927 5.34 117,447 5.27 112,408 5.35 98,423 5.52 83,217 5.49
Total loans and fees 1,037,140 4.89 1,019,794 5.13 1,001,041 4.96 1,000,865 5.17 993,536 5.15
FHLB and Federal Reserve stock   3,886   5.07   3,890   4.18   3,837   4.65   4,860   5.69   6,484   5.94
Total earning assets 1,416,965 4.38 1,427,234 4.46 1,418,660 4.30 1,440,576 4.37 1,465,024 4.22
Less: Allowance for loan losses (6,318 ) (7,301 ) (7,757 ) (7,532 ) (6,838 )
Non-earning assets:
Cash and due from banks 27,396 28,007 32,263 35,902 38,987
Bank premises and equipment, net 33,078 33,712 36,869 37,778 38,136
Other assets   90,794     87,095     92,150     96,967     124,855  
Total assets $ 1,561,915   $ 1,568,747   $ 1,572,185   $ 1,603,691   $ 1,660,164  
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
Interest-bearing liabilities:
Savings and other $ 653,364 0.16 % $ 656,227 0.16 % $ 652,860 0.15 % $ 688,831 0.15 % $ 697,094 0.15 %
Time deposits 307,936 0.38 324,026 0.38 339,480 0.37 352,394 0.36 377,230 0.33
Short-term borrowings 62,788 0.43 59,004 0.34 50,067 0.32 39,033 0.24 38,253 0.23
Other borrowings   111,685   3.67   92,274   3.20   86,752   3.16   83,170   2.84   87,999   3.12
Total interest-bearing liabilities 1,135,773 0.58 1,131,531 0.48 1,129,159 0.46 1,163,428 0.41 1,200,576 0.43
 
Non-interest bearing liabilities:
Non-interest demand deposits 283,859 277,333 285,743 283,101 279,879
Accrued interest payable and other liabilities 11,288 11,366 8,478 10,453 32,251
Shareholders’ equity   130,995     148,517     148,805     146,709     147,457  
Total liabilities and shareholders’ equity $ 1,561,915   $ 1,568,747   $ 1,572,185   $ 1,603,691   $ 1,660,164  
 
Net interest spread 3.80 % 3.98 % 3.84 % 3.96 % 3.79 %
Net interest margin 3.91 4.08 3.94 4.04 3.87
     

Accretion and Amortization of Fair Value Adjustments

 

Three Months Ending,

3/31/2016         12/31/2015        

9/30/2015

        6/30/2015         3/31/2015  
Fair Value Accretion      

Impact on

Net Interest Margin

Fair Value Accretion      

Impact on

Net Interest Margin

Fair Value Accretion      

Impact on

Net Interest Margin

Fair Value Accretion      

Impact on

Net Interest Margin

Fair Value Accretion      

Impact on

Net Interest Margin

 
Loans $ 417 0.12 % $ 984 0.27 % $ 648 0.18 % $ 1,016 0.28 % $ 601 0.17 %
Interest-bearing deposits 359 0.10 397 0.11 432 0.12 475 0.13 542 0.15
FHLB advances 63 0.02 63 0.02 63 0.02 62 0.02 62 0.02
Subordinated debentures   38 0.01   38 0.01   40 0.01   36 0.01   33 0.01
Total fair value accretion $ 877 0.25 % $ 1,482 0.41 % $ 1,183 0.33 % $ 1,589 0.44 % $ 1,238 0.34 %
                             

 

Your Community Bankshares, Inc.

Selected Loan Information

 

 

March 31,

2016

December 31,

2015

September 30,

2015

June 30,

2015

March 31,

2015

(Unaudited) (Unaudited) (Unaudited) (Unaudited)
(As recast) (As recast) (As recast)
(In thousands)
ACQUIRED LOANS
Loans on non-accrual status $ 963 $ 1,323 $ 2,257 $ 5,922 $ 10,122
Loans past due 90 days or more and still accruing - 68 - - -
Foreclosed and repossessed assets   3,867     7,825     6,023     4,849     12,409  
Total non-performing assets 4,830 9,216 8,047 10,771 22,531
 
Allowance for loan losses 72 59 205 - -
Non-accretable yield on acquired loans 5,063 5,293 10,949 16,246 16,752
 
LEGACY LOANS
Loans on non-accrual status 1,609 2,694 2,229 6,016 7,354
Loans past due 90 days or more and still accruing - - - 220 803
Foreclosed and repossessed assets   2,361     2,127     3,238     3,505     3,535  
Total non-performing assets 3,969 4,821 5,467 9,741 11,692
 
Total Legacy Loans 751,202 704,549 667,281 625,624 588,076
Allowance for loan losses 6,116 6,792 6,211 8,045 7,120
 
Allowance for loan losses to legacy loans 0.81 % 0.96 % 0.93 % 1.29 % 1.21 %
 
TOTAL LOANS
Loans on non-accrual status $ 2,572 $ 4,017 $ 4,486 $ 11,938 $ 17,476
Loans past due 90 days or more and still accruing - 68 - 220 803
Foreclosed and repossessed assets   6,228     9,952     9,261     8,354     15,944  
Total non-performing assets $ 8,800 $ 14,037 $ 13,747 $ 20,512 $ 34,223
 
Non-performing assets to total assets 0.57 % 0.90 % 0.87 % 1.29 % 2.11 %
Allowance for loan losses to total loans 0.59 % 0.65 % 0.80 % 0.71 % 0.71 %
                             

Reconciliation of Fully Tax Equivalent Adjustments to GAAP Net Interest Income

 
3/31/2016   12/31/2015   9/30/2015   6/30/2015   3/31/2015  
Net

Interest

Income

      Yield Net

Interest

Income

      Yield Net

Interest

Income

      Yield Net

Interest

Income

      Yield Net

Interest

Income

      Yield
GAAP net interest income $ 12,996 3.69 % $ 13,893 3.86 % $ 13,394 3.75 % $ 13,914 3.87 % $ 13,484 3.73 %
 
Tax equivalent adjustment
Investment securities 552 0.16 546 0.15 530 0.15 474 0.14 400 0.11
Loans   226 0.06     225 0.07     154 0.04     115 0.03     102 0.03  
Total tax equivalent adjustment 778 0.22 771 0.21 684 0.19 589 0.17 502 0.14
 
Tax equivalent net interest income $ 13,774 3.91 % $ 14,664 4.08 % $ 14,078 3.94 % $ 14,503 4.04 % $ 13,986 3.87 %
 

About Your Community Bankshares, Inc.

Your Community Bankshares, Inc. is a bank holding company headquartered in New Albany, Indiana and includes its wholly owned, state-chartered subsidiary bank, Your Community Bank. The Company operates 36 financial centers in Indiana and Kentucky. The Bank is engaged primarily in the business of attracting deposits from the general public and using such funds for the origination of commercial business and real estate loans and secured consumer loans such as home equity lines of credit and automobile loans. Additionally, the Bank originates and sells into the secondary market mortgage loans for the purchase of single-family homes. For more information visit www.yourcommunitybank.com.

Statements in this press release relating to the Company’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. The Company’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in the Company’s 2015 Form 10-K and subsequent 10-Q filed with the Securities and Exchange Commission.

Contacts

Your Community Bankshares, Inc.
Paul Chrisco, 812-981-7375
CFO

Contacts

Your Community Bankshares, Inc.
Paul Chrisco, 812-981-7375
CFO