NEW ALBANY, Ind.--(BUSINESS WIRE)--Your Community Bankshares, Inc. (NASDAQ: YCB) reported the results of operations for the three months ended March 31, 2016.
The following points summarize significant financial information for the first quarter of 2016:
- Net income for the first quarter of 2016 was $3.7 million or $0.67 per diluted common share.
- Non-performing assets to total assets decreased to 0.57% at March 31, 2016 from 0.90% at December 31, 2015. Non-accrual loans declined from $4.0 million at December 31, 2015 to $2.6 million at March 31, 2016. Foreclosed and repossessed assets declined from $10.0 million to $6.2 million over the same period.
- Tangible book value per common share was $22.60 as of March 31, 2016 as compared to $21.57 at December 31, 2015.
- Net interest income declined to $13.0 million from $13.9 million in the fourth quarter of 2015 due to the fourth quarter reclassification of $466,000 from non-accretable yield into accretion income from one loan relationship and an increase in borrowing costs.
- Fully tax equivalent net interest margin was 3.91%, a decrease from 4.08% for the fourth quarter of 2015. The decrease in the margin was attributable to the same factors that drove the decrease in net interest income.
- The Company did not record a provision for loan losses during the quarter, a decrease from $330,000 for the fourth quarter in 2015, primarily because of generally improving credit quality metrics, including net charge-offs.
- Non-interest income declined to $2.6 million compared to $2.8 million for the fourth quarter of 2015 primarily because of an increase in the impairment on tax credit investments.
- Non-interest expense was $11.2 million as compared to $11.9 million for the fourth quarter of 2015, primarily because of a reduction in expenses related to foreclosed assets and problem credit relationships.
- Beginning March 31, 2015, the Company and its subsidiaries were subject to the new Basel III capital standards and met the definition of well-capitalized under the revised rules as of March 31, 2016.
- Selected performance ratios for the company are set out in the following table.
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
March | December | September | June | March | December | December | ||||||||||||||||||||||
31, | 31, | 30, | 30, | 31, | 31, | 31, | ||||||||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | 2015 | 2014 | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||
Return on average assets | 0.95% | 0.98% | 0.99% | 0.89% | (0.23)% | 0.65% | 1.04% | |||||||||||||||||||||
Return on average assets, excluding merger and integration expenses and net loss on sale of loans, net of income taxes | 0.95% | 1.05% | 1.01% | 0.92% | 0.37% | 0.83% | 1.10% | |||||||||||||||||||||
Return on average equity | 11.34% | 10.30% | 10.44% | 9.75% | (2.57)% | 7.03% | 9.54% | |||||||||||||||||||||
Return on average equity, excluding merger and integration expenses and net loss on sale of loans, net of income taxes and gain on recognition of life insurance benefit | 11.34% | 11.07% | 10.65% | 10.02% | 4.16% | 9.00% | 10.03% | |||||||||||||||||||||
Net interest margin, fully tax equivalent | 3.91% | 4.08% | 3.94% | 4.04% | 3.87% | 3.98% | 4.29% | |||||||||||||||||||||
Net interest margin excluding accretion | 3.66% | 3.67% | 3.61% | 3.60% | 3.53% | 3.60% | 4.17% | |||||||||||||||||||||
Efficiency ratio (1) | 68.76% | 64.63% | 64.56% | 58.85% | 82.07% | 67.35% | 63.75% | |||||||||||||||||||||
(1) Net interest income on a fully taxable equivalent basis. Excludes gains or losses on sales of securities, foreclosed asset expenses, amortization of intangible assets, and merger and integration expenses. |
||||||||||||||||||||||||||||
Your Community Bankshares, Inc. Consolidated Balance Sheets |
||||||||||||||||||||||||||||||
|
March 31,
2016 |
December 31,
2015 |
September 30,
2015 (1) |
June 30,
2015 (1) |
March 31,
2015 (1) |
|||||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||||||
(As Recast) | (As Recast) | (As Recast) | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||
Cash and due from financial institutions | $ | 24,439 | $ | 30,425 | $ | 29,618 | $ | 28,947 | $ | 45,784 | ||||||||||||||||||||
Interest-bearing deposits in other financial institutions | 20,726 | 13,365 | 10,814 | 32,383 | 56,290 | |||||||||||||||||||||||||
Securities available for sale | 348,068 | 378,978 | 403,486 | 398,292 | 385,498 | |||||||||||||||||||||||||
Loans held for sale | 234 | 1,015 | 19,386 | 390 | 221 | |||||||||||||||||||||||||
Loans | 1,047,508 | 1,016,314 | 992,622 | 1,008,724 | 1,005,416 | |||||||||||||||||||||||||
Allowance for loan losses | (6,188 | ) | (6,851 | ) | (6,416 | ) | (8,045 | ) | (7,120 | ) | ||||||||||||||||||||
Federal Home Loan Bank and Federal Reserve stock | 3,882 | 3,890 | 3,891 | 3,807 | 5,451 | |||||||||||||||||||||||||
Accrued interest receivable | 5,124 | 5,328 | 5,151 | 5,083 | 4,802 | |||||||||||||||||||||||||
Premises and equipment, net | 32,576 | 33,270 | 30,314 | 31,462 | 31,793 | |||||||||||||||||||||||||
Premises and equipment held for sale | - | - | 3,898 | 5,954 | 5,974 | |||||||||||||||||||||||||
Company owned life insurance | 33,381 | 33,127 | 32,828 | 33,348 | 33,095 | |||||||||||||||||||||||||
Goodwill | 4,945 | 4,945 | 4,945 | 4,945 | 4,945 | |||||||||||||||||||||||||
Core deposit intangible | 4,716 | 5,015 | 5,321 | 5,634 | 5,951 | |||||||||||||||||||||||||
Foreclosed and repossessed assets | 6,228 | 9,952 | 9,261 | 8,337 | 15,927 | |||||||||||||||||||||||||
Other assets | 24,828 | 27,242 | 27,568 | 29,804 | 28,328 | |||||||||||||||||||||||||
Total Assets | $ | 1,550,467 | $ | 1,556,015 | $ | 1,572,687 | $ | 1,589,065 | $ | 1,622,355 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||||||||
Non-interest bearing | $ | 283,518 | $ | 286,739 | $ | 275,350 | $ | 292,179 | $ | 285,634 | ||||||||||||||||||||
Interest-bearing | 954,446 | 975,325 | 968,620 | 1,014,357 | 1,052,089 | |||||||||||||||||||||||||
Total deposits | 1,237,964 | 1,262,064 | 1,243,970 | 1,306,536 | 1,337,723 | |||||||||||||||||||||||||
Short-term borrowings | 73,410 | 48,785 | 74,034 | 42,989 | 39,228 | |||||||||||||||||||||||||
Other borrowings | 97,551 | 108,347 | 93,974 | 84,737 | 85,611 | |||||||||||||||||||||||||
Accrued interest payable | 840 | 451 | 375 | 703 | 462 | |||||||||||||||||||||||||
Other liabilities | 7,785 | 9,282 | 8,832 | 8,741 | 14,059 | |||||||||||||||||||||||||
Total liabilities | 1,417,550 | 1,428,929 | 1,421,185 | 1,443,706 | 1,477,083 | |||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||
Preferred stock | - | - | 28,000 | 28,000 | 28,000 | |||||||||||||||||||||||||
Common stock | 578 | 578 | 578 | 578 | 578 | |||||||||||||||||||||||||
Additional paid-in capital | 91,159 | 90,869 | 90,459 | 89,791 | 89,342 | |||||||||||||||||||||||||
Retained earnings | 42,554 | 39,512 | 36,336 | 33,228 | 30,419 | |||||||||||||||||||||||||
Accumulated other comprehensive income (loss) | 4,183 | 2,089 | 2,489 | 150 | 3,788 | |||||||||||||||||||||||||
Treasury stock | (5,557 | ) | (5,962 | ) | (6,360 | ) | (6,388 | ) | (6,855 | ) | ||||||||||||||||||||
Total shareholders’ equity | 132,917 | 127,086 | 151,502 | 145,359 | 145,272 | |||||||||||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 1,550,467 | $ | 1,556,015 | $ | 1,572,687 | $ | 1,589,065 | $ | 1,622,355 | ||||||||||||||||||||
Book value per common share | $ | 24.36 | $ | 23.41 | $ | 22.84 | $ | 21.53 | $ | 21.81 | ||||||||||||||||||||
Tangible book value per common share | $ | 22.60 | $ | 21.57 | $ | 21.10 | $ | 19.72 | $ | 19.93 | ||||||||||||||||||||
(1) Management obtained information subsequent to the issuance of the September 30, 2015, June 30, 2015 and March 31, 2015 financial statements about the fair value of assets acquired and liabilities assumed from First Financial Service Corporation which resulted in an adjustment to the initial fair values established. The table below details the adjustments to the September 30, 2015, June 30, 2015 and March 31, 2015 consolidated balance sheet; there were no adjustments to the consolidated statement of operations for the periods ending September 30, 2015, June 30, 2015 and March 31, 2015. |
||||||||||||||||||||||||||||||
September 30, 2015 | June 30, 2015 | March 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
As Previously Reported |
Recast Adjustments |
As Recast |
As Previously Reported |
Recast Adjustments |
As Recast |
As Previously Reported |
Recast Adjustments |
As Recast | ||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Loans | $ | 992,662 | $ | - | $ | 992,662 | $ | 1,005,016 | $ | 3,708 | $ | 1,008,724 | $ | 999,906 | $ | 5,510 | $ | 1,005,416 | ||||||||||||||||||||||||||||||
Loans held for sale | 20,896 | (1,510 | ) | 19,386 | 390 | - | 390 | 221 | - | 221 | ||||||||||||||||||||||||||||||||||||||
Premises and equipment held for sale | 3,898 | - | 3,898 | 5,635 | 319 | 5,954 | 6,155 | (181 | ) | 5,974 | ||||||||||||||||||||||||||||||||||||||
Foreclosed and repossessed assets | 9,028 | 233 | 9,261 | 8,354 | (17 | ) | 8,337 | 15,818 | 109 | 15,927 | ||||||||||||||||||||||||||||||||||||||
Other assets (deferred tax asset) | 27,121 | 447 | 27,568 | 30,647 | (843 | ) | 29,804 | 29,430 | (1,102 | ) | 28,328 | |||||||||||||||||||||||||||||||||||||
Goodwill | 4,115 | 830 | 4,945 | 6,375 | (1,430 | ) | 4,945 | 7,544 | (2,599 | ) | 4,945 | |||||||||||||||||||||||||||||||||||||
Other borrowings (subordinated debt) | 93,974 | - | 93,974 | 83,000 | 1,737 | 84,737 | 83,874 | 1,737 | 85,611 |
Your Community Bankshares, Inc. Consolidated Statements of Operations |
||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||||||||
March | December | September | June | March | December | December | ||||||||||||||||||||||||||||||||||||||
31, | 31, | 30, | 30, | 31, | 31, | 31, | ||||||||||||||||||||||||||||||||||||||
2016 | 2015 | 2015 | 2015 | 2015 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Interest and dividend income | ||||||||||||||||||||||||||||||||||||||||||||
Loans, including fees | $ | 12,373 | $ | 12,956 | $ | 12,361 | $ | 12,787 | $ | 12,523 | $ | 50,627 | $ | 28,950 | ||||||||||||||||||||||||||||||
Investment securities and other | 2,268 | 2,307 | 2,334 | 2,319 | 2,233 | 9,193 | 5,324 | |||||||||||||||||||||||||||||||||||||
Interest and dividend income | 14,641 | 15,263 | 14,695 | 15,106 | 14,756 | 59,820 | 34,274 | |||||||||||||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||||||||||||||||||||
Deposits | 560 | 575 | 570 | 580 | 574 | 2,299 | 1,020 | |||||||||||||||||||||||||||||||||||||
Borrowed funds | 1,085 | 795 | 731 | 612 | 698 | 2,836 | 921 | |||||||||||||||||||||||||||||||||||||
Total interest expense | 1,645 | 1,370 | 1,301 | 1,192 | 1,272 | 5,135 | 1,941 | |||||||||||||||||||||||||||||||||||||
Net interest income | 12,996 | 13,893 | 13,394 | 13,914 | 13,484 | 54,685 | 32,333 | |||||||||||||||||||||||||||||||||||||
Provision for loan losses | - | 330 | - | 2,155 | 106 | 2,591 | 1,275 | |||||||||||||||||||||||||||||||||||||
Net interest income after provision for loan losses | 12,996 | 13,563 | 13,394 | 11,759 | 13,378 | 52,094 | 31,058 | |||||||||||||||||||||||||||||||||||||
Non-interest income | ||||||||||||||||||||||||||||||||||||||||||||
Service charges on deposit accounts | 1,478 | 1,634 | 1,655 | 1,669 | 1,391 | 6,349 | 3,355 | |||||||||||||||||||||||||||||||||||||
Interchange income | 572 | 700 | 575 | 476 | 444 | 2,195 | 1,168 | |||||||||||||||||||||||||||||||||||||
Earnings on company owned life insurance | 254 | 298 | 226 | 253 | 252 | 1,029 | 672 | |||||||||||||||||||||||||||||||||||||
Net gain (loss) on sales of available for sale securities | 297 | 204 | (1 | ) | - | 51 | 254 | 468 | ||||||||||||||||||||||||||||||||||||
Net loss on sale of loans | - | (316 | ) | - | - | - | (316 | ) | - | |||||||||||||||||||||||||||||||||||
Mortgage banking income | 78 | 104 | 70 | 74 | 117 | 365 | 126 | |||||||||||||||||||||||||||||||||||||
Commission income | 46 | 46 | 48 | 50 | 47 | 191 | 194 | |||||||||||||||||||||||||||||||||||||
Gain on recognition of life insurance benefit | - | - | 835 | - | - | 835 | - | |||||||||||||||||||||||||||||||||||||
Impairment on tax credit investments | (350 | ) | (63 | ) | (119 | ) | (92 | ) | (86 | ) | (360 | ) | (72 | ) | ||||||||||||||||||||||||||||||
Other income | 189 | 136 | 220 | 222 | 196 | 837 | 534 | |||||||||||||||||||||||||||||||||||||
Non-interest income | 2,564 | 2,806 | 3,509 | 2,652 | 2,412 | 11,379 | 6,445 | |||||||||||||||||||||||||||||||||||||
Non-interest expense | ||||||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 6,026 | 6,065 | 5,619 | 5,086 | 9,119 | 25,889 | 13,878 | |||||||||||||||||||||||||||||||||||||
Occupancy & equipment | 1,752 | 1,681 | 2,640 | 1,672 | 2,208 | 8,201 | 3,814 | |||||||||||||||||||||||||||||||||||||
Data processing | 1,089 | 1,152 | 1,567 | 921 | 1,814 | 5,454 | 2,617 | |||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 299 | 307 | 312 | 318 | 397 | 1,334 | 322 | |||||||||||||||||||||||||||||||||||||
Foreclosed assets, net | (110 | ) | 90 | 119 | (95 | ) | 344 | 458 | 162 | |||||||||||||||||||||||||||||||||||
Other expense | 2,180 | 2,589 | 2,395 | 2,573 | 4,042 | 11,599 | 5,696 | |||||||||||||||||||||||||||||||||||||
Total non-interest expense | 11,236 | 11,884 | 12,652 | 10,475 | 17,924 | 52,935 | 26,489 | |||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | 4,324 | 4,485 | 4,251 | 3,936 | (2,134 | ) | 10,538 | 11,014 | ||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | 629 | 627 | 334 | 371 | (1,198 | ) | 134 | 2,001 | ||||||||||||||||||||||||||||||||||||
Net income (loss) | 3,695 | 3,858 | 3,917 | 3,565 | (936 | ) | 10,404 | 9,013 | ||||||||||||||||||||||||||||||||||||
Preferred stock dividend | - | (91 | ) | (110 | ) | (109 | ) | (110 | ) | (420 | ) | (439 | ) | |||||||||||||||||||||||||||||||
Net income (loss) available (attributable) to common shareholders | $ | 3,695 | $ | 3,767 | $ | 3,807 | $ | 3,456 | $ | (1,046 | ) | $ | 9,984 | $ | 8,574 | |||||||||||||||||||||||||||||
Earnings (loss) per basic common share | $ | 0.68 | $ | 0.70 | $ | 0.70 | $ | 0.64 | $ | (0.19 | ) | $ | 1.85 | $ | 2.49 | |||||||||||||||||||||||||||||
Earnings (loss) per diluted common share | $ | 0.67 | $ | 0.68 | $ | 0.70 | $ | 0.64 | $ | (0.19 | ) | $ | 1.82 | $ | 2.46 | |||||||||||||||||||||||||||||
Dividend per common share | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.12 | $ | 0.48 | $ | 0.48 | ||||||||||||||||||||||||||||||
Average number of basic common shares | 5,449,364 | 5,413,914 | 5,405,691 | 5,383,887 | 5,374,819 | 5,394,712 | 3,437,643 | |||||||||||||||||||||||||||||||||||||
Average number of dilutive common shares | 5,548,210 | 5,505,757 | 5,470,557 | 5,437,602 | 5,374,819 | 5,492,405 | 3,487,117 | |||||||||||||||||||||||||||||||||||||
Merger and integration expenses contained in: | ||||||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | $ | - | $ | - | $ | - | $ | 60 | $ | 2,105 | $ | 2,165 | $ | - | ||||||||||||||||||||||||||||||
Occupancy & equipment | - | 21 | 972 | - | 310 | 1,303 | - | |||||||||||||||||||||||||||||||||||||
Data processing | - | 59 | 413 | 27 | 719 | 1,218 | - | |||||||||||||||||||||||||||||||||||||
Other expense | - | 44 | 20 | 69 | 633 | 766 | 697 | |||||||||||||||||||||||||||||||||||||
Total merger and integration expenses | - | 124 | 1,405 | 156 | 3,767 | 5,452 | 697 | |||||||||||||||||||||||||||||||||||||
Total merger and integration expenses, net of income taxes | - | 81 | 913 | 101 | 2,449 | 3,544 | 460 |
Your Community Bankshares, Inc. Average Balances, Interest Yields and Costs |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ending, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance |
Average
Yield/ Cost |
Average
Balance |
Average
Yield/ Cost |
Average
Balance |
Average
Yield/ Cost |
Average
Balance |
Average Yield/ Cost |
Average
Balance |
Average
Yield/ Cost |
||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | $ | 12,327 | 1.24 | % | $ | 24,233 | 0.36 | % | $ | 17,489 | 0.73 | % | $ | 48,008 | 0.41 | % | $ | 63,092 | 0.36 | % | |||||||||||||||||||||||||||||||||||
Taxable securities | 244,685 | 1.90 | 261,870 | 1.86 | 283,885 | 1.78 | 288,420 | 1.84 | 318,695 | 1.70 | |||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt securities | 118,927 | 5.34 | 117,447 | 5.27 | 112,408 | 5.35 | 98,423 | 5.52 | 83,217 | 5.49 | |||||||||||||||||||||||||||||||||||||||||||||
Total loans and fees | 1,037,140 | 4.89 | 1,019,794 | 5.13 | 1,001,041 | 4.96 | 1,000,865 | 5.17 | 993,536 | 5.15 | |||||||||||||||||||||||||||||||||||||||||||||
FHLB and Federal Reserve stock | 3,886 | 5.07 | 3,890 | 4.18 | 3,837 | 4.65 | 4,860 | 5.69 | 6,484 | 5.94 | |||||||||||||||||||||||||||||||||||||||||||||
Total earning assets | 1,416,965 | 4.38 | 1,427,234 | 4.46 | 1,418,660 | 4.30 | 1,440,576 | 4.37 | 1,465,024 | 4.22 | |||||||||||||||||||||||||||||||||||||||||||||
Less: Allowance for loan losses | (6,318 | ) | (7,301 | ) | (7,757 | ) | (7,532 | ) | (6,838 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Non-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 27,396 | 28,007 | 32,263 | 35,902 | 38,987 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Bank premises and equipment, net | 33,078 | 33,712 | 36,869 | 37,778 | 38,136 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 90,794 | 87,095 | 92,150 | 96,967 | 124,855 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 1,561,915 | $ | 1,568,747 | $ | 1,572,185 | $ | 1,603,691 | $ | 1,660,164 | |||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings and other | $ | 653,364 | 0.16 | % | $ | 656,227 | 0.16 | % | $ | 652,860 | 0.15 | % | $ | 688,831 | 0.15 | % | $ | 697,094 | 0.15 | % | |||||||||||||||||||||||||||||||||||
Time deposits | 307,936 | 0.38 | 324,026 | 0.38 | 339,480 | 0.37 | 352,394 | 0.36 | 377,230 | 0.33 | |||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings | 62,788 | 0.43 | 59,004 | 0.34 | 50,067 | 0.32 | 39,033 | 0.24 | 38,253 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||
Other borrowings | 111,685 | 3.67 | 92,274 | 3.20 | 86,752 | 3.16 | 83,170 | 2.84 | 87,999 | 3.12 | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,135,773 | 0.58 | 1,131,531 | 0.48 | 1,129,159 | 0.46 | 1,163,428 | 0.41 | 1,200,576 | 0.43 | |||||||||||||||||||||||||||||||||||||||||||||
Non-interest bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest demand deposits | 283,859 | 277,333 | 285,743 | 283,101 | 279,879 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest payable and other liabilities | 11,288 | 11,366 | 8,478 | 10,453 | 32,251 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 130,995 | 148,517 | 148,805 | 146,709 | 147,457 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,561,915 | $ | 1,568,747 | $ | 1,572,185 | $ | 1,603,691 | $ | 1,660,164 | |||||||||||||||||||||||||||||||||||||||||||||
Net interest spread | 3.80 | % | 3.98 | % | 3.84 | % | 3.96 | % | 3.79 | % | |||||||||||||||||||||||||||||||||||||||||||||
Net interest margin | 3.91 | 4.08 | 3.94 | 4.04 | 3.87 |
Accretion and Amortization of Fair Value Adjustments |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ending, |
|||||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2016 | 12/31/2015 |
9/30/2015 |
6/30/2015 | 3/31/2015 | |||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Accretion |
Impact on Net Interest Margin |
Fair Value Accretion |
Impact on Net Interest Margin |
Fair Value Accretion |
Impact on Net Interest Margin |
Fair Value Accretion |
Impact on Net Interest Margin |
Fair Value Accretion |
Impact on Net Interest Margin |
||||||||||||||||||||||||||||||||||||||||||
Loans | $ | 417 | 0.12 | % | $ | 984 | 0.27 | % | $ | 648 | 0.18 | % | $ | 1,016 | 0.28 | % | $ | 601 | 0.17 | % | |||||||||||||||||||||||||||||||
Interest-bearing deposits | 359 | 0.10 | 397 | 0.11 | 432 | 0.12 | 475 | 0.13 | 542 | 0.15 | |||||||||||||||||||||||||||||||||||||||||
FHLB advances | 63 | 0.02 | 63 | 0.02 | 63 | 0.02 | 62 | 0.02 | 62 | 0.02 | |||||||||||||||||||||||||||||||||||||||||
Subordinated debentures | 38 | 0.01 | 38 | 0.01 | 40 | 0.01 | 36 | 0.01 | 33 | 0.01 | |||||||||||||||||||||||||||||||||||||||||
Total fair value accretion | $ | 877 | 0.25 | % | $ | 1,482 | 0.41 | % | $ | 1,183 | 0.33 | % | $ | 1,589 | 0.44 | % | $ | 1,238 | 0.34 | % |
Your Community Bankshares, Inc. Selected Loan Information |
|||||||||||||||||||||||||||||||
|
March 31,
2016 |
December 31,
2015 |
September 30,
2015 |
June 30,
2015 |
March 31,
2015 |
||||||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||
(As recast) | (As recast) | (As recast) | |||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||
ACQUIRED LOANS | |||||||||||||||||||||||||||||||
Loans on non-accrual status | $ | 963 | $ | 1,323 | $ | 2,257 | $ | 5,922 | $ | 10,122 | |||||||||||||||||||||
Loans past due 90 days or more and still accruing | - | 68 | - | - | - | ||||||||||||||||||||||||||
Foreclosed and repossessed assets | 3,867 | 7,825 | 6,023 | 4,849 | 12,409 | ||||||||||||||||||||||||||
Total non-performing assets | 4,830 | 9,216 | 8,047 | 10,771 | 22,531 | ||||||||||||||||||||||||||
Allowance for loan losses | 72 | 59 | 205 | - | - | ||||||||||||||||||||||||||
Non-accretable yield on acquired loans | 5,063 | 5,293 | 10,949 | 16,246 | 16,752 | ||||||||||||||||||||||||||
LEGACY LOANS | |||||||||||||||||||||||||||||||
Loans on non-accrual status | 1,609 | 2,694 | 2,229 | 6,016 | 7,354 | ||||||||||||||||||||||||||
Loans past due 90 days or more and still accruing | - | - | - | 220 | 803 | ||||||||||||||||||||||||||
Foreclosed and repossessed assets | 2,361 | 2,127 | 3,238 | 3,505 | 3,535 | ||||||||||||||||||||||||||
Total non-performing assets | 3,969 | 4,821 | 5,467 | 9,741 | 11,692 | ||||||||||||||||||||||||||
Total Legacy Loans | 751,202 | 704,549 | 667,281 | 625,624 | 588,076 | ||||||||||||||||||||||||||
Allowance for loan losses | 6,116 | 6,792 | 6,211 | 8,045 | 7,120 | ||||||||||||||||||||||||||
Allowance for loan losses to legacy loans | 0.81 | % | 0.96 | % | 0.93 | % | 1.29 | % | 1.21 | % | |||||||||||||||||||||
TOTAL LOANS | |||||||||||||||||||||||||||||||
Loans on non-accrual status | $ | 2,572 | $ | 4,017 | $ | 4,486 | $ | 11,938 | $ | 17,476 | |||||||||||||||||||||
Loans past due 90 days or more and still accruing | - | 68 | - | 220 | 803 | ||||||||||||||||||||||||||
Foreclosed and repossessed assets | 6,228 | 9,952 | 9,261 | 8,354 | 15,944 | ||||||||||||||||||||||||||
Total non-performing assets | $ | 8,800 | $ | 14,037 | $ | 13,747 | $ | 20,512 | $ | 34,223 | |||||||||||||||||||||
Non-performing assets to total assets | 0.57 | % | 0.90 | % | 0.87 | % | 1.29 | % | 2.11 | % | |||||||||||||||||||||
Allowance for loan losses to total loans | 0.59 | % | 0.65 | % | 0.80 | % | 0.71 | % | 0.71 | % |
Reconciliation of Fully Tax Equivalent Adjustments to GAAP Net Interest Income |
|||||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | |||||||||||||||||||||||||||||||||||||||||||||||
Net
Interest Income |
Yield |
Net
Interest Income |
Yield |
Net
Interest Income |
Yield |
Net
Interest Income |
Yield |
Net
Interest Income |
Yield | ||||||||||||||||||||||||||||||||||||||||||
GAAP net interest income | $ | 12,996 | 3.69 | % | $ | 13,893 | 3.86 | % | $ | 13,394 | 3.75 | % | $ | 13,914 | 3.87 | % | $ | 13,484 | 3.73 | % | |||||||||||||||||||||||||||||||
Tax equivalent adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | 552 | 0.16 | 546 | 0.15 | 530 | 0.15 | 474 | 0.14 | 400 | 0.11 | |||||||||||||||||||||||||||||||||||||||||
Loans | 226 | 0.06 | 225 | 0.07 | 154 | 0.04 | 115 | 0.03 | 102 | 0.03 | |||||||||||||||||||||||||||||||||||||||||
Total tax equivalent adjustment | 778 | 0.22 | 771 | 0.21 | 684 | 0.19 | 589 | 0.17 | 502 | 0.14 | |||||||||||||||||||||||||||||||||||||||||
Tax equivalent net interest income | $ | 13,774 | 3.91 | % | $ | 14,664 | 4.08 | % | $ | 14,078 | 3.94 | % | $ | 14,503 | 4.04 | % | $ | 13,986 | 3.87 | % | |||||||||||||||||||||||||||||||
About Your Community Bankshares, Inc.
Your Community Bankshares, Inc. is a bank holding company headquartered in New Albany, Indiana and includes its wholly owned, state-chartered subsidiary bank, Your Community Bank. The Company operates 36 financial centers in Indiana and Kentucky. The Bank is engaged primarily in the business of attracting deposits from the general public and using such funds for the origination of commercial business and real estate loans and secured consumer loans such as home equity lines of credit and automobile loans. Additionally, the Bank originates and sells into the secondary market mortgage loans for the purchase of single-family homes. For more information visit www.yourcommunitybank.com.
Statements in this press release relating to the Company’s plans, objectives, or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations. The Company’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties, including those discussed in the Company’s 2015 Form 10-K and subsequent 10-Q filed with the Securities and Exchange Commission.