Fitch Affirms Madison Park Funding XIV, Ltd.

NEW YORK--()--Fitch Ratings has affirmed the class A-1 and A-2 notes issued by Madison Park Funding XIV, Ltd./LLC (Madison Park XIV) at 'AAAsf'. The Rating Outlook on the notes remains Stable.

KEY RATING DRIVERS

The affirmations are based on the stable performance of the underlying portfolio since closing in August 2014 and the sufficient credit enhancement (CE) available. As of the Feb. 6, 2015 trustee report, the transaction continues to pass all coverage tests and collateral quality tests, and there have been no defaults in the underlying portfolio to date.

The loan portfolio par amount plus principal cash is approximately $1.01 billion, compared to the effective date target balance of $1 billion. The current weighted average spread (WAS) is reported to be 4.6% versus a minimum WAS trigger of 4.4%. Additionally, the weighted average rating factor has remained unchanged at 'B/B-' since closing. Fitch currently considers 2.5% of the portfolio (excluding cash) as rated in the 'CCC' category, versus 3.8% at closing, based on Fitch's Issuer Default Rating (IDR) Equivalency Map. The portfolio is diversified with 212 obligors, and invested in 96.6% senior secured loans with 3.4% second lien loans. Currently, 92.9% of the portfolio has strong recovery prospects or a Fitch-assigned Recovery Rating of 'RR2' or higher.

Fitch's cash flow analysis indicates that the CE provided to the notes is sufficient to support the notes at their current rating levels. The Stable Outlooks reflect the expectation that the notes have sufficient levels of credit protection to withstand potential deterioration in the credit quality of the portfolio.

RATING SENSITIVITIES

The ratings of the notes may be sensitive to the following: asset defaults beyond 'AAAsf' level stresses, significant negative credit migration, lower than historically observed recoveries for defaulted assets, and breaches of concentration limitations or portfolio quality covenants. Fitch conducted rating sensitivity analysis on the closing date of Madison Park XIV, incorporating increased levels of defaults and reduced levels of recovery rates, among other sensitivities.

Madison Park XIV is an arbitrage, cash flow collateralized loan obligation (CLO) managed by Credit Suisse Asset Management, LLC. The transaction remains in its reinvestment period, which is scheduled to end in July 2018.

This review was conducted under the framework described in the report 'Global Rating Criteria for Corporate CDOs' using Fitch's Portfolio Credit Model (PCM) to project future default and recovery levels for the underlying portfolio. These default and recovery levels were then utilized in Fitch's cash flow model under various combinations of default timing and interest rate stress scenarios, as described in the report. The cash flow model was customized to reflect the transaction's structural features.

Initial Key Rating Drivers and Rating Sensitivity are further described in the New Issue Report published on Dec. 5, 2014. A comparison of the transaction's Representations, Warranties, and Enforcement Mechanisms (RW&Es) to those of typical RW&Es for that asset class is also available by accessing the reports and links indicated below.

Fitch has affirmed the following ratings:

--$410,000,000 class A-1 notes 'AAAsf'; Outlook Stable.

--$210,000,000 class A-2 notes 'AAAsf'; Outlook Stable.

Fitch does not rate the class B, C-1, C-2, D, E, F or subordinated notes.

Additional information is available at 'www.fitchratings.com'.

Applicable Criteria and Related Research:

--'Global Structured Finance Rating Criteria' (Aug. 4, 2014);

--'Global Rating Criteria for Corporate CDOs' (Jul. 25, 2014);

--'Counterparty Criteria for Structured Finance and Covered Bonds' (May 14, 2014);

--'Criteria for Interest Rate Stresses in Structured Finance Transactions' (Dec. 19, 2014);

--'Madison Park Funding XIV, Ltd./LLC - Appendix'(Dec. 5, 2014).

Applicable Criteria and Related Research:

Criteria for Interest Rate Stresses in Structured Finance Transactions

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=695535

Criteria for Interest Rate Stresses in Structured Finance Transactions and Covered Bonds

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=838868

Global Rating Criteria for Corporate CDOs

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=753057

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=754389

Additional Disclosure

Solicitation Status

http://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=980435

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.

Contacts

Fitch Ratings, Inc.
Primary Surveillance Analyst
Azadeh Sharif, +1-212-908-0874
Associate Director
33 Whitehall Street
New York, NY 10004
or
Committee Chairperson
Alina Pak, CFA, +1-312-368-3184
Senior Director
or
Media Relations
Sandro Scenga, New York
+1-212-908-0278
sandro.scenga@fitchratings.com

Contacts

Fitch Ratings, Inc.
Primary Surveillance Analyst
Azadeh Sharif, +1-212-908-0874
Associate Director
33 Whitehall Street
New York, NY 10004
or
Committee Chairperson
Alina Pak, CFA, +1-312-368-3184
Senior Director
or
Media Relations
Sandro Scenga, New York
+1-212-908-0278
sandro.scenga@fitchratings.com