CIRCOR Reports Fourth-Quarter and Year-End 2012 Financial Results

Adjusted EPS of $0.69 Exceeds Guidance Range

Full-Year Adjusted EPS Growth of 22% Driven by Margin Expansion

Repositioning Actions on Track

BURLINGTON, Mass.--()--CIRCOR International, Inc. (NYSE: CIR), a leading provider of valves and other highly engineered products for the energy, industrial and aerospace markets, today announced financial results for the fourth quarter and fiscal year ended December 31, 2012.

“Our earnings this past quarter and year reflect our commitment to drive improved operating results and margin expansion,” said Wayne Robbins, CIRCOR’s Executive Vice President and Chief Operating Officer, Acting President and Chief Executive Officer. “Our fourth quarter adjusted EPS increased 17% and exceeded expectations driven by solid execution, particularly in Energy and Flow Technologies. We also generated strong free cash flow in the quarter bringing the full year to $42 million.”

“We are on schedule with the repositioning actions in California, Brazil and India that we announced last quarter, which include consolidating facilities, shifting expenses to lower cost regions and exiting certain non-strategic product lines,” said Robbins. “These initiatives are positioning all three of our segments to generate greater profitability and better focus on key strategic markets. We continue to improve efficiency through our focus on Lean principles and operational excellence and remain on target to begin realizing annualized savings of approximately $7 million from our repositioning actions in the second half of 2013.”

“Looking forward, we anticipate improved top- and bottom-line performance over 2012,” said Robbins. “We are aggressively executing our strategy with a continued focus on margin expansion, including evaluating further repositioning opportunities. We believe that the markets we serve are attractive and provide opportunities for profitable growth, both organically and through acquisitions.”

“We are pleased with the Company's performance under Wayne's leadership as interim CEO,” said CIRCOR Chairman David F. Dietz. “The Board's previously announced search for a permanent CEO is on track and progress has been made to identify the right leader for the organization. We have a number of strong candidates under consideration and expect to announce our decision in the second quarter.”

Consolidated Results

Revenues for the fourth quarter of 2012 were $201.6 million, a 7% decrease from $217.1 million in the fourth quarter of 2011. Net income for the fourth quarter of 2012 was $9.2 million, or $0.53 per diluted share, which includes special charges of $3.9 million compared with net income of $10.3 million, or $0.59 per diluted share, for the fourth quarter of 2011. Excluding the special charges from both periods, adjusted earnings per diluted share was $0.69 in the fourth quarter of 2012, a 17% increase compared to the prior year’s fourth quarter results of $0.59.

Excluding the special charges in both periods, adjusted operating income was $15.6 million for the fourth quarter of 2012 compared with $15.0 million in the fourth quarter of 2011, an increase of 4%.

The Company received orders totaling $202.3 million during the fourth quarter of 2012, an increase of 9% compared with the fourth quarter of 2011. Backlog as of December 31, 2012 was $447.0 million, up 13% from backlog of $397.4 million at December 31, 2011.

Energy

Energy segment revenues decreased 12% to $96.6 million for the fourth quarter of 2012 from $110.2 million for the fourth quarter of 2011 as a result of lower volume in the short-cycle business and timing of large international energy and pipeline project shipments.

Incoming orders for the fourth quarter of 2012 were $95.6 million, an increase of 11% year-over-year as a result of higher orders across the short-cycle, large international energy projects and pipeline businesses. Ending backlog totaled $211.3 million, an increase of 25% year-over-year, primarily as a result of higher large international energy project orders.

For the fourth quarter of 2012, Energy segment adjusted operating margin increased to 12.5% from 8.4% in the fourth quarter of 2011, primarily driven by large international energy projects and improved pricing and improved operating performance in Brazil. Segment adjusted operating margin for the quarter excludes special and repositioning inventory impairment charges of $0.7 million related to the repositioning of the Company’s Brazil operations as announced last quarter.

Flow Technologies

Flow Technologies segment revenues decreased 2% to $69.7 million for the fourth quarter of 2012 from $70.9 million in the fourth quarter of 2011.

Incoming orders for the Flow Technologies segment were $75.2 million for the fourth quarter of 2012, an increase of 17% year-over-year, primarily due to strength across most end markets. Ending backlog totaled $76.2 million, an increase of 9% year-over-year.

Flow Technologies adjusted operating margin for the fourth quarter of 2012 increased to 13.1% from 12.9% in the fourth quarter of 2011, primarily due to volume, pricing and productivity, offset by growth investments in the Company's power markets.

Aerospace

Aerospace segment revenues decreased 2% to $35.3 million for the fourth quarter of 2012 from $36.0 million in the fourth quarter of 2011 with unfavorable foreign currency translation of 1% contributing to the decrease.

Incoming orders for the fourth quarter of 2012 were $31.5 million, a decrease of 12% year-over-year primarily due to lower orders for commercial and military landing gear as well as fluid control products. Ending backlog totaled $159.5 million, an increase of 1% year-over-year.

Aerospace segment adjusted operating margin for the fourth quarter of 2012 decreased to 3.5% from 8.6% in the fourth quarter of 2011, primarily due to production start-up and R&D investments to support new large programs with new customers. These important programs with global aerospace leaders all have very long time horizons and the Company expects its success should lead to further business opportunities with these customers. Segment adjusted operating margin excludes special and repositioning inventory charges of $0.3 million related to the repositioning of certain operations and manufacturing activities within California as announced last quarter.

Financial Outlook

For the first quarter of 2013 the Company expects revenues to be in the range of $199 to $206 million. Compared with the prior year, revenues are expected to be lower primarily due to softer short-cycle energy volume in line with anticipated reduced rig counts.

During the first quarter, the Company expects to incur pre-tax repositioning related charges of between $3.0 and $3.7 million. Excluding those charges, adjusted earnings are expected to be in the range of $0.43 to $0.53 per diluted share. The Company expects lower year-over-year profitability in the first quarter due primarily to lower Energy volume and Aerospace margins.

Tax rate on adjusted earnings is expected to be approximately 36%, which is negatively impacted by repositioning charges in Brazil. Excluding repositioning, the rate is anticipated to be approximately 31%. This guidance assumes that exchange rates remain at present levels.

Conference Call Information

CIRCOR International will hold a conference call to review its financial results today, February 28, 2013, at 10:00 a.m. ET. Those who wish to listen to the conference call and view the accompanying presentation slides should visit “Webcasts & Presentations” in the “Investors” portion of the CIRCOR website. The live call also can be accessed by dialing (877) 407-5790 or (201) 689-8328. If you are unable to listen to the live call, the webcast will be archived for one year on the Company’s website.

Use of Non-GAAP Financial Measures

Adjusted net income, adjusted earnings per diluted share, adjusted operating margin, and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States. CIRCOR believes that such information provides an additional measurement and consistent historical comparison of the Company’s performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Reliance should not be placed on forward-looking statements because they involve unknown risks, uncertainties and other factors, which are, in some cases, beyond the control of CIRCOR. Any statements in this press release that are not statements of historical fact are forward-looking statements, including, but not limited to, those relating to CIRCOR’s future performance, including first-quarter revenue and earnings guidance and estimated total annualized pre-tax savings from repositioning actions. Actual events, performance or results could differ materially from the anticipated events, performance or results expressed or implied by such forward-looking statements. BEFORE MAKING ANY INVESTMENT DECISIONS REGARDING OUR COMPANY, WE STRONGLY ADVISE YOU TO READ THE SECTION ENTITLED "RISK FACTORS" IN OUR MOST RECENT ANNUAL REPORT ON FORM 10-K AND SUBSEQUENT REPORTS ON FORMS 10-Q, WHICH CAN BE ACCESSED UNDER THE "INVESTORS" LINK OF OUR WEBSITE AT WWW.CIRCOR.COM. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

About CIRCOR International, Inc.

CIRCOR International, Inc. designs, manufactures and markets valves and other highly engineered products for the energy, industrial and aerospace markets. With more than 7,500 customers in over 100 countries, CIRCOR has a diversified product portfolio with recognized, market-leading brands. CIRCOR’s culture, built on the CIRCOR Business System, is defined by the Company’s commitment to attracting, developing and retaining the best talent and pursuing continuous improvement in all aspects of its business and operations. The Company’s strategy includes growing organically by investing in new, differentiated products; adding value to component products; and increasing the development of mission-critical subsystems and solutions. CIRCOR also plans to leverage its strong balance sheet to acquire strategically complementary businesses. For more information, visit the Company’s investor relations web site at http://investors.circor.com.

CIRCOR INTERNATIONAL, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except per share data)

UNAUDITED

  Three Months Ended   Twelve Months Ended

December 31,
2012

 

December 31,
2011

December 31,
2012

 

December 31,
2011

Net revenues $ 201,606 $ 217,110 $ 845,552 $ 822,349
Cost of revenues 141,186   157,736   604,009   596,954  
GROSS PROFIT 60,420 59,374 241,543 225,395
Selling, general and administrative expenses 44,820 44,338 179,382 168,421
Leslie asbestos and bankruptcy charges, net 676
Impairment charges 10,348
Special charges 3,905     5,282    
OPERATING INCOME 11,695   15,036   46,531   56,298  
Other (income) expense:
Interest income (8 ) (99 ) (269 ) (265 )
Interest expense 1,046 1,138 4,528 4,195
Other, net (373 ) 342   513   2,172  
TOTAL OTHER EXPENSE 665   1,381   4,772   6,102  
INCOME BEFORE INCOME TAXES 11,030 13,655 41,759 50,196
Provision for income taxes 1,821   3,370   10,960   13,562  
NET INCOME $ 9,209   $ 10,285   $ 30,799   $ 36,634  
Earnings per common share:
Basic $ 0.53 $ 0.60 $ 1.77 $ 2.12
Diluted $ 0.53 $ 0.59 $ 1.76 $ 2.10
Weighted average number of common shares outstanding:
Basic 17,450 17,280 17,405 17,240
Diluted 17,499 17,435 17,452 17,417
 
CIRCOR INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(UNAUDITED)

  Twelve Months Ended

December 31,
2012

 

December 31,
2011

OPERATING ACTIVITIES  
Net income $ 30,799 $ 36,634
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation 15,732 15,085
Amortization 3,596 4,351
Impairment charges 10,348
Payment for Leslie bankruptcy settlement (1,000 ) (76,625 )
Compensation expense of share-based plans 4,374 3,807
Tax effect of share-based compensation 642 (673 )
Deferred Income Taxes (832 ) 307
Loss (gain) on property, plant and equipment 1,135 (69 )
Changes in operating assets and liabilities, net of effects from business acquisitions:
Trade accounts receivable 7,063 (17,862 )
Inventories 6,592 (38,588 )
Prepaid expenses and other assets (2,422 ) (22,918 )
Accounts payable, accrued expenses and other liabilities (15,504 ) 47,718  
Net cash provided by (used in) operating activities 60,523   (48,833 )
INVESTING ACTIVITIES
Additions to property, plant and equipment (18,170 ) (17,901 )
Proceeds from the sale of property, plant and equipment 541 117
Business acquisitions, net of cash acquired   (20,221 )
Net cash used in investing activities (17,629 ) (38,005 )
FINANCING ACTIVITIES
Proceeds from long-term debt 186,409 279,346
Payments of long-term debt (220,918 ) (178,905 )
Debt issuance costs (2,001 )
Dividends paid (2,663 ) (2,650 )
Proceeds from the exercise of stock options 406 589
Tax effect of share-based compensation (642 ) 673  
Net cash (used in) provided by financing activities (37,408 ) 97,052  
Effect of exchange rate changes on cash and cash equivalents 1,397   (1,111 )
INCREASE IN CASH AND CASH EQUIVALENTS 6,883 9,103
Cash and cash equivalents at beginning of period 54,855   45,752  
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 61,738   $ 54,855  
 
CIRCOR INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

UNAUDITED

 

December 31,
2012

 

December 31,
2011

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 61,738 $ 54,855
Short-term investments 101 99
Trade accounts receivable, less allowance for doubtful accounts of $1,706 and $1,127, respectively 150,825 156,075
Inventories, net 198,005 203,777
Prepaid expenses and other current assets 16,510 12,376
Deferred income tax asset 15,505 16,320
Assets held for sale 542   542  
Total Current Assets 443,226   444,044  
PROPERTY, PLANT AND EQUIPMENT, NET 105,903 104,434
OTHER ASSETS:
Goodwill 77,428 77,829
Intangibles, net 45,157 58,442
Deferred income tax asset 30,064 27,949
Other assets 8,203   9,825  
TOTAL ASSETS $ 709,981   $ 722,523  
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 80,361 $ 92,493
Accrued expenses and other current liabilities 67,235 63,386
Accrued compensation and benefits 26,540 24,328
Asbestos liability 1,000
Income taxes payable 393 5,553
Notes payable and current portion of long-term debt 7,755   8,796  
Total Current Liabilities 182,284   195,556  
LONG-TERM DEBT, NET OF CURRENT PORTION 62,729 96,327
DEFERRED INCOME TAXES 10,744 11,284
OTHER NON-CURRENT LIABILITIES 35,977 35,271
CONTINGENCIES AND COMMITMENTS
SHAREHOLDERS’ EQUITY:
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.01 par value; 29,000,000 shares authorized; 17,445,687 and 17,268,212 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively 174 173
Additional paid-in capital 262,744 258,209
Retained earnings 158,509 130,373
Accumulated other comprehensive loss, net of taxes (3,180 ) (4,670 )
Total Shareholders’ Equity 418,247   384,085  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 709,981   $ 722,523  
 
CIRCOR INTERNATIONAL, INC.

SUMMARY OF ORDERS AND BACKLOG

(in millions)

UNAUDITED

  Three Months Ended   Twelve Months Ended

December 31,
2012

 

December 31,
2011

December 31,
2012

 

December 31,
2011

ORDERS (1)
Energy $ 95.6 $ 86.2 $ 477.6 $ 396.8
Aerospace 31.5 35.9 143.1 165.0
Flow Technologies 75.2   64.1   283.0   286.7
Total orders $ 202.3   $ 186.2   $ 903.7   $ 848.5
 
BACKLOG (2)

December 31,
2012

December 31,
2011

Energy $ 211.3 $ 169.3
Aerospace 159.5 158.3
Flow Technologies 76.2   69.8  
Total backlog $ 447.0   $ 397.4  
 

Note 1: Orders do not include the foreign exchange impact due to the re-measurement of customer order
backlog amounts denominated in foreign currencies.

 
Note 2: Backlog includes all unshipped customer orders.
 
CIRCOR INTERNATIONAL, INC.

SUMMARY REPORT BY SEGMENT

(in thousands, except earnings per share)

UNAUDITED

  2011   2012
1ST QTR   2ND QTR   3RD QTR   4TH QTR   TOTAL 1ST QTR   2ND QTR   3RD QTR   4TH QTR   TOTAL
NET REVENUES
Energy $ 99,170 $ 81,994 $ 103,300 $ 110,228 $ 394,692 $ 109,264 $ 113,527 $ 109,968 $ 96,582 $ 429,341
Aerospace 32,110 36,029 32,681 36,017 136,837 38,085 35,896 31,795 35,316 141,092
Flow Technologies 72,090   73,885   73,980   70,865   290,820   66,931   70,439   68,041   69,707   275,118  
Total 203,370   191,908   209,961   217,110   822,349   214,280   219,862   209,804   201,606   845,552  
* ADJUSTED OPERATING MARGIN
Energy 6.4 % 5.3 % 7.2 % 8.4 % 7.0 % 8.2 % 11.1 % 14.0 % 12.5 % 11.4 %
Aerospace 11.6 % 11.2 % 5.6 % 8.6 % 9.3 % 10.8 % 8.8 % 4.2 % 3.5 % 7.0 %
Flow Technologies 13.7 % 12.4 % 13.6 % 12.9 % 13.1 % 11.3 % 12.8 % 13.1 % 13.1 % 12.6 %
Segment operating margin 9.8 % 9.1 % 9.2 % 9.9 % 9.5 % 9.6 % 11.3 % 12.2 % 11.1 % 11.1 %
Corporate expenses (3.0 )% (2.7 )% (1.7 )% (3.0 )% (2.6 )% (3.2 )% (2.9 )% (3.4 )% (3.4 )% (3.2 )%
* Adjusted operating margin 6.8 % 6.5 % 7.5 % 6.9 % 6.9 % 6.4 % 8.4 % 8.8 % 7.8 % 7.8 %
Leslie asbestos and bankruptcy charges (recoveries) 0.5 % (0.1 )% (0.1 )% 0.0 % 0.1 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
Repositioning inventory charges 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.0 % 0.0 % 0.5 %
Impairment charges 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 4.9 % 0.0 % 1.2 %
Special charges 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.7 % 1.9 % 0.6 %
Total operating margin 6.3 % 6.5 % 7.6 % 6.9 % 6.8 % 6.4 % 8.4 % 1.3 % 5.8 % 5.5 %
 
* ADJUSTED OPERATING INCOME
Energy 6,393 4,373 7,441 9,225 27,432 8,928 12,580 15,432 12,100 49,040
Aerospace 3,727 4,021 1,846 3,081 12,675 4,124 3,153 1,324 1,234 9,835
Flow Technologies 9,854   9,133   10,037   9,171   38,195   7,587   9,043   8,919   9,105     34,654  
Segment operating income 19,974 17,527 19,324 21,477 78,302 20,639 24,776 25,675 22,439 93,529
Corporate expenses (6,201 ) (5,100 ) (3,585 ) (6,441 ) (21,327 ) (6,939 ) (6,297 ) (7,170 ) (6,802 )   (27,207 )
* Adjusted operating income 13,773 12,427 15,739 15,036 56,975 13,700 18,479 18,505 15,637 66,322
Leslie asbestos and bankruptcy charges (recoveries) 1,001 (124 ) (201 ) 676
Repositioning inventory charges 4,124 37 4,161
Impairment charges 10,348 10,348
Special charges               1,377   3,905     5,282  
Total operating income 12,772   12,551   15,940   15,036   56,299   13,700   18,479   2,656   11,695   46,531  
INTEREST EXPENSE, NET (773 ) (1,232 ) (887 ) (1,039 ) (3,930 ) (1,081 ) (1,017 ) (1,122 ) (1,038 ) (4,258 )
OTHER EXPENSE, NET (915 ) (560 ) (354 ) (342 ) (2,171 ) (138 ) (184 ) (564 ) 373     (514 )
PRETAX INCOME 11,084 10,759 14,699 13,655 50,197 12,481 17,278 970 11,030 41,759
(PROVISION) BENEFIT FOR INCOME TAXES (3,178 ) (3,261 ) (3,752 ) (3,370 ) (13,562 ) (3,896 ) (6,142 ) 899   (1,822 ) (10,960 )
EFFECTIVE TAX RATE 28.7 % 30.3 % 25.5 % 24.7 % 27.0 % 31.2 % 35.5 % (92.8 )% 16.5 % 26.2 %
NET INCOME $ 7,906   $ 7,497   $ 10,947   $ 10,285   $ 36,635   $ 8,585   $ 11,136   $ 1,869   $ 9,208   $ 30,799  
Weighted Average Common Shares Outstanding (Diluted) 17,378 17,434 17,423 17,435 17,417 17,390 17,451 17,467 17,499 17,452
EARNINGS PER COMMON SHARE (Diluted) $ 0.45   $ 0.43   $ 0.63   $ 0.59   $ 2.10   $ 0.49   $ 0.64   $ 0.11   $ 0.53   $ 1.76  
ADJUSTED EBITDA $ 17,851   $ 16,564   $ 20,252   $ 19,572   $ 74,239   $ 18,534   $ 23,043   $ 22,809   $ 16,808   $ 81,194  
ADJUSTED EBITDA AS A % OF SALES 8.8 % 8.6 % 9.6 % 9.0 % 9.0 % 8.6 % 10.5 % 10.9 % 8.3 % 9.6 %
CAPITAL EXPENDITURES $ 2,693   $ 4,770   $ 3,792   $ 6,647   $ 17,902   $ 4,122   $ 6,661   $ 3,314   $ 4,073   $ 18,170  
 
* Adjusted Operating Income & Margin exclude Leslie asbestos and bankruptcy, inventory repositioning, impairment and special charges.
 
CIRCOR INTERNATIONAL, INC.

RECONCILIATION OF KEY PERFORMANCE MEASURES TO COMMONLY USED GENERALLY ACCEPTED ACCOUNTING PRINCIPLE TERMS

(in thousands, except earnings per share)

UNAUDITED

  2011   2012
1ST QTR   2ND QTR   3RD QTR   4TH QTR   TOTAL 1ST QTR   2ND QTR   3RD QTR   4TH QTR   TOTAL
FREE CASH FLOW [NET CASH FLOW FROM OPERATING ACTIVITIES LESS CAPITAL EXPENDITURES] $ 525 $ (77,244 ) $ (5,214 ) $ 15,199 $ (66,734 ) $ (7,089 ) $ 5,077 $ 18,746 $ 25,619 $ 42,353
ADD:
Capital Expenditures 2,693   4,770   3,792   6,647   17,902   4,122   6,661   3,314   4,073   18,170  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 3,218   $ (72,474 ) $ (1,422 ) $ 21,846   $ (48,832 ) $ (2,967 ) $ 11,738   $ 22,060   $ 29,692   $ 60,523  
NET DEBT (CASH) [TOTAL DEBT LESS CASH & CASH EQUIVALENTS LESS INVESTMENTS] $ (22,554 ) $ 56,828 $ 64,145 $ 50,169 $ 50,169 $ 57,263 $ 54,376 $ 34,706 $ 8,645 $ 8,645
ADD:
Cash & Cash Equivalents 53,491 48,302 39,254 54,855 54,855 41,291 41,414 48,976 61,738 61,738
Investments 99   107   98   99   99   101   98   102   101   101  
TOTAL DEBT $ 31,036   $ 105,237   $ 103,497   $ 105,123   $ 105,123   $ 98,655   $ 95,888   $ 83,784   $ 70,484   $ 70,484  
DEBT AS % OF EQUITY 8 % 27 % 27 % 27 % 27 % 25 % 24 % 20 % 17 % 17 %
TOTAL DEBT 31,036   105,237   103,497   105,123   105,123   98,655   95,888   83,784   70,484   70,484  
TOTAL SHAREHOLDERS' EQUITY 374,706   385,833   384,296   384,085   384,085   399,018   397,957   409,016   418,247   418,247  
EBIT [NET INCOME LESS INCOME TAXES LESS INTEREST EXPENSE, NET] $ 11,857 $ 11,989 $ 15,586 $ 14,694 $ 54,126 $ 13,562 $ 18,295 $ 2,092 $ 12,068 $ 46,017
LESS:
Interest expense, net (773 ) (1,232 ) (887 ) (1,039 ) (3,930 ) (1,081 ) (1,017 ) (1,122 ) (1,038 ) (4,258 )
(Provision) benefit for income taxes (3,178 ) (3,261 ) (3,752 ) (3,370 ) (13,562 ) (3,896 ) (6,142 ) 899   (1,822 ) (10,960 )
NET INCOME $ 7,906   $ 7,496   $ 10,947   $ 10,285   $ 36,634   $ 8,585   $ 11,136   $ 1,869   $ 9,208   $ 30,799  
 
ADJUSTED OPERATING INCOME [OPERATING INCOME EXCLUDING LESLIE ASBESTOS AND BANKRUPTCY, INVENTORY REPOSITIONING, IMPAIRMENT AND SPECIAL CHARGES] $ 13,773 $ 12,426 $ 15,739 $ 15,036 $ 56,974 $ 13,700 $ 18,479 $ 18,505 $ 15,600 $ 66,322
LESS:
Leslie asbestos and bankruptcy charges (recoveries) 1,001 (124 ) (201 ) 676
Inventory repositioning charges 4,124 37 4,161
Impairment charges 10,348 10,348
Special charges               1,377   3,905   5,282  
OPERATING INCOME $ 12,772   $ 12,550   $ 15,940   $ 15,036   $ 56,298   $ 13,700   $ 18,479   $ 2,656   $ 11,695   $ 46,531  
ADJUSTED EARNINGS PER SHARE [EPS EXCLUDING LESLIE ASBESTOS AND BANKRUPTCY, INVENTORY REPOSITIONING, IMPAIRMENT AND SPECIAL CHARGES, NET OF TAX] $ 0.49 $ 0.43 $ 0.62 $ 0.59 $ 2.13 $ 0.49 $ 0.64 $ 0.77 $ 0.69 $ 2.59
LESS:
Leslie asbestos and bankruptcy charges (recoveries), net of tax $ 0.04 $ $ (0.01 ) $ $ 0.03 $ $ $ $ $
Inventory repositioning charges, net of tax $ $ $ $ $ $ $ $ 0.17 $ 0.00 $ 0.17
Impairment charges, net of tax $ $ $ $ $ $ $ $ 0.43 $ $ 0.43
Special charges, net of tax $   $   $   $   $   $   $   $ 0.06   $ 0.16   $ 0.22  
EARNINGS PER COMMON SHARE (Diluted) $ 0.45   $ 0.43   $ 0.63   $ 0.59   $ 2.10   $ 0.49   $ 0.64   $ 0.11   $ 0.53   $ 1.76  
 
EBITDA [NET INCOME LESS NET INTEREST EXPENSE, DEPRECIATION, AMORTIZATION AND INCOME TAXES] $ 16,850 $ 16,688 $ 20,453 $ 19,572 $ 73,562 $ 18,534 $ 23,043 $ 2,092 $ 12,068 $ 65,345
LESS:
Interest expense, net (773 ) (1,232 ) (887 ) (1,039 ) (3,930 ) (1,081 ) (1,017 ) (1,122 ) (1,038 ) (4,258 )
Depreciation (3,575 ) (3,921 ) (3,770 ) (3,820 ) (15,085 ) (4,008 ) (3,825 ) (3,932 ) (3,967 ) (15,732 )
Amortization (1,418 ) (778 ) (1,097 ) (1,058 ) (4,351 ) (964 ) (923 ) (936 ) (773 ) (3,596 )
(Provision) benefit for income taxes (3,178 ) (3,261 ) (3,752 ) (3,370 ) (13,562 ) (3,896 ) (6,142 ) 899   (1,822 ) (10,960 )
NET INCOME $ 7,906   $ 7,496     $ 10,947     $ 10,285     $ 36,634     $ 8,585     $ 11,136     $ 1,869   $ 9,208   $ 30,799  
ADJUSTED EBIDTA [NET INCOME EXCLUDING LESLIE ASBESTOS AND BANKRUPTCY, INVENTORY REPOSITIONING, IMPAIRMENT AND SPECIAL CHARGES, NET INTEREST EXPENSE, DEPRECIATION, AMORTIZATION AND INCOME TAXES] $ 17,851 $ 16,564 $ 20,252 $ 19,572 $ 74,238 $ 18,534 $ 23,043 $ 22,809 $ 20,750 $ 85,136
Leslie asbestos and bankruptcy charges (recoveries) $ (1,001 ) $ 124 $ 201 $ $ (676 ) $ $ $ $ $
Inventory repositioning charges $ $ $ $ $ $ $ $ (4,124 ) $ (37 ) $ (4,161 )
Impairment charges $ $ $ $ $ $ $ $ (10,348 ) $ $ (10,348 )
Special charges $ $ $ $ $ $ $ $ (1,377 ) $ (3,905 ) $ (5,282 )
Interest expense, net $ (773 ) $ (1,232 ) $ (887 ) $ (1,039 ) $ (3,930 ) $ (1,081 ) $ (1,017 ) $ (1,122 ) $ (1,038 ) $ (4,258 )
Depreciation $ (3,575 ) $ (3,921 ) $ (3,770 ) $ (3,820 ) $ (15,085 ) $ (4,008 ) $ (3,825 ) $ (3,932 ) $ (3,967 ) $ (15,732 )
Amortization $ (1,418 ) $ (778 ) $ (1,097 ) $ (1,058 ) $ (4,351 ) $ (964 ) $ (923 ) $ (936 ) $ (773 ) $ (3,596 )
(Provision) benefit for income taxes $ (3,178 ) $ (3,261 ) $ (3,752 ) $ (3,370 ) $ (13,562 ) $ (3,896 ) $ (6,142 ) $ 899   $ (1,822 ) $ (10,960 )
NET INCOME $ 7,906   $ 7,496   $ 10,947   $ 10,285   $ 36,634   $ 8,585   $ 11,136   $ 1,869   $ 9,208   $ 30,799  
 
CIRCOR INTERNATIONAL, INC.

RECONCILIATION OF FUTURE PERFORMANCE MEASURES TO COMMONLY

USED GENERALLY ACCEPTED ACCOUNTING PRINCIPLE TERMS

UNAUDITED

    1st Quarter 2013  
 

 

Low

     

 

High

 
EXPECTED ADJUSTED EARNINGS PER SHARE [EPS EXCLUDING INVENTORY REPOSITIONING, IMPAIRMENT AND SPECIAL CHARGES, NET OF TAX]  

$

0.43

$

0.53

LESS: REPOSITIONING RELATED CHARGES [INVENTORY REPOSITIONING, IMPAIRMENT AND SPECIAL CHARGES, NET OF TAX]

$

(0.15

)

 

$

(0.12

)

 

           

EXPECTED EARNINGS PER COMMON SHARE (Diluted)

$

0.28

 

$

0.41

 
 

Contacts

CIRCOR International
Frederic M. Burditt, 781-270-1200
Chief Financial Officer

Release Summary

CIRCOR International (NYSE: CIR), a leading provider of valves and other highly engineered products for the energy, industrial and aerospace markets, today announced financial results for Q4 2012.

Sharing

Contacts

CIRCOR International
Frederic M. Burditt, 781-270-1200
Chief Financial Officer