Fitch to Rate IMSCI Commercial Mortgage Pass-Through Certificates, Series 2013-3; Presale Issued

NEW YORK--()--Fitch Ratings has issued a presale report on Institutional Mortgage Capital, LP's commercial mortgage pass-through certificates, series 2013-3.

Fitch expects to rate the transaction and assign Outlooks as follows:

--$37,370,000 class A-1 'AAAsf'; Outlook Stable;

--$96,370,000 class A-2 'AAAsf'; Outlook Stable;

--$81,600,000 class A-3 'AAAsf'; Outlook Stable;

--$5,321,000 class B 'AAsf'; Outlook Stable;

--$8,451,000 class C 'Asf'; Outlook Stable;

--$6,886,000 class D 'BBBsf'; Outlook Stable;

--$3,756,000 class E 'BBB-sf'; Outlook Stable;

--$3,129,941a class F 'BBsf'; Outlook Stable;

--$2,503,953a class G 'Bsf'; Outlook Stable.

a Non-offered certificates. All currencies are in Canadian dollars (CAD).

The expected ratings are based on information provided by the issuer as of Jan. 27, 2013. Fitch does not expect to rate the $250,395,295 (notional balance) interest-only class X or the non-offered $5,007,401 class H certificate.

The certificates represent the beneficial ownership in the trust, primary assets of which are 38 loans secured by 43 Canadian commercial properties having an aggregate principal balance of approximately $250.4 million as of the cutoff date. The loans were contributed to the trust by Institutional Mortgage Capital, LP.

Fitch reviewed a comprehensive sample of the transaction's collateral, including site inspections on 80.5% of the properties by balance, as well as cash flow analysis, and asset summary reviews on 100% of the pool.

The transaction has a Fitch stressed debt service coverage ratio (DSCR) of 1.15 times (x), a Fitch stressed loan-to-value (LTV) of 99.5%, and a Fitch debt yield of 9.25%. Fitch's aggregate net cash flow represents a variance of 4.9% to issuer cash flows.

The Master Servicer and Special Servicer will be Midland Loan Services, N.A., rated 'CMS1' and 'CSS1', respectively, by Fitch.

The presale report is available at 'www.fitchratings.com'.

Additional information is available at 'www.fitchratings.com'. The ratings above were solicited by, or on behalf of, the issuer, and therefore, Fitch has been compensated for the provision of the ratings.

Applicable Criteria and Related Research:

--'Criteria for Analyzing Multiborrower U.S. Commercial Mortgage Transactions' (Aug. 8, 2012);

--'Global Structured Finance Rating Criteria' (June 6, 2012);

--'U.S. Commercial Mortgage Servicer Rating Criteria' (Feb. 18, 2011);

--'U.S. Fixed-Rate Multiborrower CMBS Surveillance and Re-REMIC Criteria' (Dec. 18, 2012);

--'Counterparty Criteria for Structured Finance Transactions' (May 30, 2012).

Applicable Criteria and Related Research: IMSCI 2013-3 (US CMBS)

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=699929

Criteria for Analyzing Multiborrower U.S. Commercial Mortgage Transactions

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=685995

Global Structured Finance Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=679923

U.S. Commercial Mortgage Servicer Rating Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=584005

U.S. Fixed-Rate Multiborrower CMBS Surveillance and Re-REMIC Criteria

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=696969

Counterparty Criteria for Structured Finance Transactions

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=678938

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contacts

Fitch Ratings
Primary Analyst:
Gregg Katz, +1-312-606-2343
Director
Fitch, Inc.
70 W. Madison St.
Chicago, IL 60602
or
Committee Chairperson:
Robert Vrchota, +1-312-368-3336
Managing Director
or
Media Relations:
Sandro Scenga, New York, +1 212-908-0278
sandro.scenga@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst:
Gregg Katz, +1-312-606-2343
Director
Fitch, Inc.
70 W. Madison St.
Chicago, IL 60602
or
Committee Chairperson:
Robert Vrchota, +1-312-368-3336
Managing Director
or
Media Relations:
Sandro Scenga, New York, +1 212-908-0278
sandro.scenga@fitchratings.com