Fitch Affirms NFL's League Notes at 'A+' & Borrowing Programs at 'A'

NEW YORK--()--Fitch Ratings has affirmed the following ratings for the National Football League (NFL) and affiliates:

NFL

$1.1 billion senior unsecured notes at 'A+' (G-3 Stadium Finance Program).

Football Trust

$2.1 billion senior secured notes at 'A'.

Football Funding LLC

$600 million parity senior secured term loan at 'A'.

The Rating Outlook is Stable.

KEY RATING DRIVERS

Strong Underlying League Economics: Debt Service supported by large contractual revenue streams from investment grade counterparties and a new 10-year collective bargaining agreement (CBA). The CBA includes a 'hard salary' cap aiming to provide underlying team cost certainty. The NFL structure promotes financial stability and competitive balance through a high percentage of revenue sharing and supplemental revenue sharing. Furthermore, the NFL's strength is evidenced by the popularity of the sport, which maintains a robust and stable domestic fan attendance and viewership base.

League Oversight and Governance: League's demonstrated willingness to step in and aid 'distressed' franchises. Fitch views overall debt limit as a conservative debt policy for its member clubs despite the league's increase to $200 million from $150 million in allowable club debt.

Solid Legal Covenants: Structural provisions ensure timely debt service. The G-3 program is the Commissioner's 'taxing' power on all league revenues which provides a diverse pledge. The borrowing facility and notes benefit from the league account that collects national television contracts and services debt prior to distributions to clubs.

Long History of Television Contracts: Renewed television contracts run through 2022 with FOX Broadcasting Company (News Corp.; rated 'BBB' with a Stable Outlook by Fitch), CBS (rated 'BBB' with a Stable Outlook) and NBC (rated 'BBB' with a Stable Outlook) and through 2021 with ESPN (Disney; rated 'A' with a Stable Outlook). The NFL also has a long-term agreement in place with DirecTV (DIRECTV Holdings, LLC rated 'BBB-' with a Stable Outlook) to broadcast 'out-of-market' games on Sunday. The NFL Network has broadcast eight games annually over the past few seasons and will broadcast 13 games this season.

Refinancing Risks Expose Teams to Potentially Higher Costs: The bullet maturities associated with the notes and bank renewals associated with the revolving facility expose clubs to potentially higher interest costs.

Competition from Other Sports and Entertainment: The NFL continues to be some of the most highly coveted sports programming and content. However, there is inherent vulnerability of sports to discretionary spending from individuals and corporations on tickets, luxury suites and sponsorships and advertising.

WHAT COULD TRIGGER A RATING ACTION:

A significant decline in fan or corporate interest and support for NFL related content; and

Further increases to the league imposed debt limit that result in higher leverage or loan-to-value ratios inconsistent with historical levels and the current rating level.

SECURITY

The 'A+' rated unsecured notes are a direct and general obligation of the NFL and are backed by the commissioner's assessment rights over the league's source revenues. This includes the following:

--National television contracts;

--Net revenues and royalty distributions from NFL Ventures, L.P. and its subsidiaries

The subsidiaries include:

--NFL Enterprises LLC which oversees satellite broadcasting, Internet, NFL Network and other new media ventures;

--NFL Productions LLC, which produces film and video programming and administers related licensing activities;

--NFL Properties LLC which licenses the League's and Member Clubs' names, nicknames, logos, etc., and any other NFL-affiliated for-profit entity; and

--Portions of base ticket revenues that are pooled and distributed to the Member Clubs.

The 'A' rated secured senior secured notes and senior secured loan are secured by each participating club's pro-rata share of national television contract revenues, membership franchise rights in the NFL, and partnership interests in NFL Ventures, L.P.

CREDIT SUMMARY

On May 22, NFL owners voted to increase the debt limit per club to $200 million from $150 million. Fitch has cited potential increases in club debt levels as a risk to the rating in the past. That said, the increase in the club debt level is mitigated by robust increases in the recently extended media contracts, tremendous growth in team valuations since the mid 1990's, and continued prudent financial management and oversight by the NFL.

The NFL's national broadcast television contracts with CBS, Fox and, NBC extend through the 2022 season. The NFL's cable contract with ESPN extends through the 2021 season. The contracts from 2014- 2021 are valued, on average, at $4.99 billion annually and represent a significant increase from prior contracts. This relates to an increase in average rights fees during the 2014-2021 to $155.9 million from $99.6 million per club during the 2012-13 season.

The new agreements include a number of expanded features including the ability to move games (from a time perspective and across AFC/NFC packages). The increased rights fees clearly signal the strong continued demand for NFL broadcasts and non-game content. In 2009, the NFL extended the subscription-based DirecTV contract through 2014 to broadcast the out-of-market television package 'NFL Sunday Ticket'. Furthermore, the NFL Network holds the right to broadcast up to 18 games.

The strong growth in franchise valuations driven by the league's economic framework and media contract growth is viewed positively. Fitch believes the average franchise sale price is between $800 million - $1 billion, which results in a conservative loan-to-value ratio of approximately 4:1-5:1. This modest loan-to-value ratio helps to support a favorable credit environment for the league and its clubs.

The 10-year CBA signed in 2011 continues a number of the economic and competitive fundamentals from prior agreements. This includes the 'hard' salary cap and free agency structures, key rating drivers for the NFL and NFL facility ratings. The 10-year agreement is also viewed favorably as it eliminates any labor instability for the next 10 seasons.

Fitch is currently monitoring the concussion epidemic facing a number of the league's retired players. In the short term, there are currently a number of pending lawsuits against the NFL which could award damages to retired players. The timing and potential liability is currently unknown. To the extent damages are awarded, Fitch will monitor the financial impacts, if any, to the NFL. Longer term risks associated with concussions could potentially impact both the quality of play as well as fan and corporate support. In Fitch's opinion, it is far too early to measure any potential financial impact at this time.

Fitch importantly notes a number of recent changes implemented by the NFL's competition committee to further protect players. A few of these changes include moving kick-offs to the 35-yard line to limit the number of injuries from what has historically been a high-injury element of the game. Other changes include the elimination of preseason two-a-day practices and reduced padded workouts to yesterday's recommendation by owners to require players to wear certain leg pads (currently remains under discussion). Additionally, new increased game-day medical staff and examination procedures during NFL games are aimed at preventing increased serious injuries.

Furthermore, the new CBA includes $55 million including $22 million to healthcare or other benefits for retired players as determined by the NFLPA; $11 million to medical research agreed to by the NFL and NFLPA, and $22 million to charities as determined by the NFL. In Fitch's opinion, continued oversight to protect current players while maintaining the integrity of the game and ensuring retired players are provided long-term benefits are key underlying fundamentals towards preserving the longevity and support for the game.

Despite positive television renewals, some franchises face challenges with certain stadium related seating products such as luxury suites and club seats. Some renewal pressure may be attributable to last summer's work stoppage prior to the start of the season, typically the period for renewals to take place. Other lower renewal rates may be due to local and regional economic conditions or on-field performance.

Fitch is closely watching a number of NFL facilities as certain revenue generating agreements expire. Historical price increases in these products will likely face challenges, and in some circumstances declines in revenues or increased suite vacancies. Potential lower renewal levels of key revenues at the individual club level, should economic growth remain limited, could financially constrain member clubs. Importantly, note holders in the NFL transaction are mostly insulated from team risks given the pledge of national television contracts prior to disbursements to the clubs.

The senior unsecured notes were used by the NFL to provide additional private funding for the construction of new football stadiums through support of the NFL's G-3 Stadium Finance Program. Fitch notes that there will likely be additional league level funding for the G-4 program to fund a portion of the stadium development costs for club's currently pursuing a new facility. The secured term notes and secured loan have been used by participating NFL franchises for general corporate purposes and to provide working capital. The NFL is a not-for-profit unincorporated association of 32 member teams and was originally founded in 1920 with 18 franchises.

Additional information is available at 'www.fitchratings.com'. The ratings above were solicited by, or on behalf of, the issuer, and therefore, Fitch has been compensated for the provision of the ratings.

Applicable Criteria & Related Research:

--'Rating Criteria for Infrastructure and Project Finance' (Aug. 16, 2011);

--'Rating Criteria for U.S. Sports Facilities' (Aug. 15, 2011).

Applicable Criteria and Related Research:

Rating Criteria for Infrastructure and Project Finance

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=648832

Rating Criteria for U.S. Sports Facilities

http://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=648556

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE.

Contacts

Fitch Ratings
Primary Analyst
Chad Lewis, +1-212-908-0886
Senior Director
Fitch, Inc., One State Street Plaza, New York, NY 10004
or
Secondary Analyst
Scott Zuchorski, +1-212-908-0659
Director
or
Committee Chairperson
Seth Lehman, +1-212-908-0755
Senior Director
or
Media Relations:
Elizabeth Fogerty, +1-212-908-0526
Email: EFOGERTY@fitchratings.com
or
Sandro Scenga, +1-212-908-0278
Email: sandro.scenga@fitchratings.com

Contacts

Fitch Ratings
Primary Analyst
Chad Lewis, +1-212-908-0886
Senior Director
Fitch, Inc., One State Street Plaza, New York, NY 10004
or
Secondary Analyst
Scott Zuchorski, +1-212-908-0659
Director
or
Committee Chairperson
Seth Lehman, +1-212-908-0755
Senior Director
or
Media Relations:
Elizabeth Fogerty, +1-212-908-0526
Email: EFOGERTY@fitchratings.com
or
Sandro Scenga, +1-212-908-0278
Email: sandro.scenga@fitchratings.com