WESTFORD, Mass.--(BUSINESS WIRE)--Kadant Inc. (NYSE: KAI) reported its financial results for the third quarter and nine months ended October 1, 2016.
Third Quarter 2016 Highlights
- GAAP diluted EPS increased 5% to $0.82
- Net income increased 6% to $9 million and represented 9% of revenue
- Adjusted EBITDA increased 6% to $16 million
- Revenue increased 15% to $106 million
- Gross margin was 45.6%
- Cash flow from operations was $16 million
- Bookings were $95 million, down 4%
Nine Month 2016 Highlights
- GAAP diluted EPS increased 1% to $2.19
- Net income of $24 million was up 1%
- Adjusted diluted EPS increased 10% to $2.41
- Adjusted EBITDA increased 8% to $48 million
- Revenue increased 11% to $314 million; parts and consumables accounted for 62%
- Gross margin was 45.3%
- Cash flow from operations increased 24% to $35 million
- Bookings were $290 million, down 4%
Note: Adjusted EBITDA and adjusted diluted EPS are non-GAAP financial measures that exclude certain items as detailed later in this press release.
Management Commentary
“This was another quarter of strong
performance for Kadant,” said Jonathan W. Painter, president and chief
executive officer of Kadant Inc. “We achieved revenue growth across all
of our three largest product lines. Revenue increases in our Doctoring,
Cleaning, & Filtration and Fluid-Handling product lines
resulted from organic growth, while our Stock-Preparation product line’s
revenue growth was driven by our April 2016 acquisition of PAAL. PAAL is
performing well and we are working on integrating the company into our
global operating platform to produce longer-term revenue and cost
synergies. This combination of acquisition and organic growth is
fundamental to our strategic growth plan and is representative of how we
see our business developing over the next several years.
“Our third quarter gross margin of 45.6 percent represented a strong result, given that parts and consumables accounted for just 58 percent of total third quarter revenue. We achieved very good profitability levels in the third quarter with operating income and adjusted EBITDA margins of 12 percent and 15 percent, respectively, and produced excellent cash flows from operations of $16 million.
“Quarterly bookings continued to be constrained due to declines in our Stock-Preparation and Fluid-Handling product lines, although our Doctoring, Cleaning, & Filtration and Wood Processing product lines had solid bookings growth. Increased bookings in Europe due to the contribution from PAAL were offset by weaker bookings in most regions of the world as customers have become more cautious, which has led to reduced spending. Looking ahead, we are cautiously optimistic that we will see a sequential improvement in bookings in the fourth quarter,” Mr. Painter noted.
Third Quarter 2016 Results
Revenue increased 15 percent
compared to the third quarter of 2015 to $105.5 million, including a
$13.6 million increase from an acquisition and a $1.0 million decrease
from the unfavorable effect of foreign currency translation. Gross
margin was 45.6 percent. Net income was $9.2 million, or $0.82 per
diluted share, compared to $8.6 million, or $0.78 per diluted share, in
the third quarter of 2015, an increase of six percent and five percent,
respectively. Adjusted diluted EPS increased four percent to $0.81 in
the third quarter of 2016, compared to $0.78 in the third quarter of
2015. Adjusted diluted EPS in the third quarter of 2016 excludes a $0.02
benefit from a discrete tax item and $0.01 of acquisition costs.
Adjusted EBITDA increased six percent to $16.2 million, which excluded
acquisition costs of $0.2 million, compared to $15.3 million in the same
quarter of 2015. Operating income was $12.6 million compared to $12.7
million in the third quarter of 2015. Adjusted operating income was
$12.7 million in both the third quarters of 2016 and 2015. Bookings were
$94.8 million compared to $98.8 million in the third quarter of 2015,
down four percent, including the net effect of a $13.0 million increase
from an acquisition and a $1.0 million decrease from the unfavorable
effect of foreign currency translation.
Nine Month 2016 Results
Revenue increased 11 percent
compared to the first nine months of 2015 to $313.9 million, including a
$28.8 million increase from an acquisition and a $6.7 million decrease
from the unfavorable effect of foreign currency translation. Gross
margin was 45.3 percent. Net income was $24.3 million, or $2.19 per
diluted share, each up one percent, compared to $24 million, or $2.16
per diluted share, in the first nine months of 2015. Adjusted diluted
EPS increased 10 percent to $2.41 in the first nine months of 2016,
compared to $2.19 in the first nine months of 2015. Adjusted diluted EPS
in 2016 excludes $0.15 of acquisition costs, $0.12 of expense related to
acquired profit in inventory and backlog, a $0.02 benefit from a
discrete tax item and a $0.02 gain on the sale of assets. Adjusted
diluted EPS in the 2015 period excludes $0.02 of restructuring costs and
$0.01 of expense related to acquired profit in inventory and backlog.
Adjusted EBITDA was $47.8 million, eight percent higher than $44.3
million reported in the comparable period of 2015. Adjusted EBITDA in
the first nine months of 2016 excluded $1.9 million of costs related to
acquired inventory and backlog, $1.8 million of acquisition costs, and a
$0.3 million gain on the sale of assets. Adjusted EBITDA for the first
nine months of 2015 excluded $0.3 million of restructuring costs and
$0.2 million of expense related to acquired profit in inventory and
backlog. Operating income was $34.9 million in 2016, compared to $35.7
million in 2015. Adjusted operating income was $38.3 million in 2016,
compared to $36.2 million in 2015. Year-to-date cash flow from
operations increased 24 percent to $34.7 million, compared to $28.1
million last year. Bookings were $289.9 million, down four percent,
including the net effect of a $27.2 million increase from an acquisition
and a $6.8 million decrease from the unfavorable effect of foreign
currency translation.
Summary and Outlook
“Our results for the first nine months
of 2016 have positioned Kadant for another strong year in 2016 and
provide the resources to support a range of organic growth initiatives
and potential acquisitions that will drive long-term growth, while
sustaining our ability to deploy capital for dividends and share
repurchases,” Mr. Painter continued.
“Based on our strong performance in the third quarter and current visibility for the remainder of the year, we are raising our GAAP diluted EPS guidance for 2016 to $2.76 to $2.82, revised from our previous guidance of $2.75 to $2.81. Our revised 2016 guidance includes $0.15 of acquisition costs, $0.12 of expense related to acquired profit in inventory and backlog, a $0.02 benefit from a discrete tax item, and a $0.02 gain on the sale of assets. Excluding the acquisition-related costs and other income, our adjusted diluted EPS guidance for 2016 is $2.99 to $3.05. For 2016, we expect revenue of $412 to $416 million, revised from our previous guidance of $415 to $421 million. For the fourth quarter of 2016, we expect to achieve GAAP diluted EPS of $0.57 to $0.63 on revenue of $98 to $102 million.”
Conference Call
Kadant will hold a webcast with a slide
presentation for investors on Tuesday, November 1, 2016, at 4:30 p.m.
eastern time to discuss its third quarter performance, as well as future
expectations. To access the webcast, including the slideshow and
accompanying audio, go to www.kadant.com
and click on “Investors”. To listen to the webcast via teleconference,
call 888-326-8410 within the U.S., or +1-704-385-4884 outside the U.S.
and reference participant passcode 78296128. Prior to the call, our
earnings release and the slides used in the webcast presentation will be
filed with the Securities and Exchange Commission and will be available
at www.sec.gov.
An archive of the webcast presentation will be available on our Web site
until December 2, 2016.
Shortly after the webcast, Kadant will post its updated general investor presentation incorporating the third quarter results on its Web site at www.kadant.com under the “Investors” section.
Use of Non-GAAP Financial Measures
In addition to the
financial measures prepared in accordance with generally accepted
accounting principles (GAAP), we use certain non-GAAP financial
measures, including increases or decreases in revenue excluding the
effect of acquisitions and foreign currency translation, adjusted
operating income, adjusted net income, adjusted diluted EPS, adjusted
earnings before interest, taxes, depreciation, and amortization
(adjusted EBITDA) and adjusted EBITDA margin.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors to gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them an additional measure of our performance.
The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.
Revenue included $13.6 million and $28.8 million from an acquisition in the third quarter and first nine months of 2016, respectively. Revenue also included a $1.0 million and $6.7 million unfavorable foreign currency translation effect in the third quarter and first nine months of 2016, respectively. We present increases or decreases in revenue excluding the effect of acquisitions and foreign currency translation to provide investors insight into underlying revenue trends.
Adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted diluted EPS exclude acquisition costs, restructuring costs, other income, and expense related to acquired inventory and backlog. These items are excluded as they are not indicative of our core operating results and are not comparable to other periods, which have differing levels of incremental costs or income or none at all.
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude:
- Pre-tax gain on the sale of assets of $0.3 million in the first nine months of 2016. Pre-tax restructuring costs of $0.3 million in the first nine months of 2015.
- Pre-tax acquisition costs of $0.2 million in the third quarter of 2016 and $1.8 million in the first nine months of 2016.
- Pre-tax expense related to acquired profit in inventory and backlog of $1.9 million in the first nine months of 2016 and $0.2 million in the first nine months of 2015.
Adjusted net income and adjusted diluted EPS exclude:
- After-tax gain on the sale of assets of $0.2 million ($0.3 million net of tax of $0.1 million) in the first nine months of 2016 and after-tax restructuring costs of $0.2 million ($0.3 million net of tax of $0.1 million) in the first nine months of 2015.
- After-tax acquisition costs of $0.1 million ($0.2 million net of tax of $0.1 million) in the third quarter of 2016 and $1.6 million ($1.8 million net of tax of $0.2 million) in the first nine months of 2016.
- After-tax expense related to acquired profit in inventory and backlog of $1.4 million ($1.9 million net of tax of $0.5 million) in the first nine months of 2016 and $0.1 million ($0.2 million net of tax of $0.1 million) in the first nine months of 2015.
- A benefit from discrete tax items of $0.3 million in the third quarter and first nine months of 2016. The benefit from discrete tax items was primarily due to the reversal of valuation allowances on certain deferred tax assets in the U.S.
Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.
Financial Highlights (unaudited) (In thousands, except per share amounts and percentages) |
|||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Consolidated Statement of Income | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 1, 2016 | Oct. 3, 2015 | |||||||||||||
Revenues | $ | 105,519 | $ | 91,929 | $ | 313,885 | $ | 282,507 | |||||||||
Costs and Operating Expenses: | |||||||||||||||||
Cost of revenues | 57,440 | 48,261 | 171,569 | 148,775 | |||||||||||||
Selling, general, and administrative expenses | 33,527 | 29,200 | 102,095 | 92,490 | |||||||||||||
Research and development expenses | 1,991 | 1,787 | 5,640 | 5,247 | |||||||||||||
Restructuring costs and other income | - | - | (317 | ) | 300 | ||||||||||||
92,958 | 79,248 | 278,987 | 246,812 | ||||||||||||||
Operating Income | 12,561 | 12,681 | 34,898 | 35,695 | |||||||||||||
Interest Income | 54 | 54 | 175 | 150 | |||||||||||||
Interest Expense | (305 | ) | (239 | ) | (914 | ) | (701 | ) | |||||||||
Income from Continuing Operations Before Provision for Income Taxes |
12,310 | 12,496 | 34,159 | 35,144 | |||||||||||||
Provision for Income Taxes | 3,081 | 3,782 | 9,500 | 10,964 | |||||||||||||
Income from Continuing Operations | 9,229 | 8,714 | 24,659 | 24,180 | |||||||||||||
Income (Loss) from Discontinued Operation, Net of Tax | 3 | (4 | ) | 3 | 56 | ||||||||||||
Net Income | 9,232 | 8,710 | 24,662 | 24,236 | |||||||||||||
Net Income Attributable to Noncontrolling Interest | (75 | ) | (67 | ) | (318 | ) | (232 | ) | |||||||||
Net Income Attributable to Kadant | $ | 9,157 | $ | 8,643 | $ | 24,344 | $ | 24,004 | |||||||||
Earnings per Share Attributable to Kadant: | |||||||||||||||||
Basic | $ | 0.84 | $ | 0.80 | $ | 2.24 | $ | 2.20 | |||||||||
Diluted | $ | 0.82 | $ | 0.78 | $ | 2.19 | $ | 2.16 | |||||||||
Weighted Average Shares: | |||||||||||||||||
Basic | 10,901 | 10,861 | 10,854 | 10,900 | |||||||||||||
Diluted | 11,189 | 11,096 | 11,120 | 11,119 | |||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
Adjusted Net Income and Adjusted Diluted EPS (b) | Oct. 1, 2016 | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 3, 2015 | |||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 9,157 | $ | 0.82 | $ | 8,643 | $ | 0.78 | |||||||||
Net (Income) Loss and Diluted EPS from Discontinued Operation | (3 | ) | - | 4 | - | ||||||||||||
Net Income and Diluted EPS from Continuing Operations, as Reported | 9,154 | 0.82 | 8,647 | 0.78 | |||||||||||||
Adjustments for the Following: | |||||||||||||||||
Acquisition Costs, Net of Tax | 115 | 0.01 | - | - | |||||||||||||
Benefit from Discrete Tax Items | (261 | ) | (0.02 | ) | - | - | |||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 9,008 | $ | 0.81 | $ | 8,647 | $ | 0.78 | |||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||
Oct. 1, 2016 | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 3, 2015 | ||||||||||||||
Net Income and Diluted EPS Attributable to Kadant, as Reported | $ | 24,344 | $ | 2.19 | $ | 24,004 | $ | 2.16 | |||||||||
Net Income and Diluted EPS from Discontinued Operation | (3 | ) | - | (56 | ) | (0.01 | ) | ||||||||||
Net Income and Diluted EPS from Continuing Operations, as Reported | 24,341 | 2.19 | 23,948 | 2.15 | |||||||||||||
Adjustments for the Following: | |||||||||||||||||
Acquisition Costs, Net of Tax | 1,625 | 0.15 | - | - | |||||||||||||
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax | 1,359 | 0.12 | 124 | 0.01 | |||||||||||||
Benefit from Discrete Tax Items | (261 | ) | (0.02 | ) | - | ||||||||||||
Restructuring Costs and Other Income, Net of Tax | (247 | ) | (0.02 | ) | 229 | 0.02 | |||||||||||
Adjusted Net Income and Adjusted Diluted EPS | $ | 26,817 | $ | 2.41 | $ | 24,301 | $ | 2.19 | |||||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Three Months Ended |
Increase |
of Currency | |||||||||||||
Revenues by Product Line | Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a,b) | |||||||||||
Stock-Preparation | $ | 44,099 | $ | 35,708 | $ | 8,391 | $ | 8,713 | |||||||
Doctoring, Cleaning, & Filtration | 28,955 | 23,058 | 5,897 | 6,494 | |||||||||||
Fluid-Handling | 23,024 | 22,023 | 1,001 | 1,110 | |||||||||||
Papermaking Systems | 96,078 | 80,789 | 15,289 | 16,317 | |||||||||||
Wood Processing Systems | 7,962 | 9,119 | (1,157 | ) | (1,186 | ) | |||||||||
Fiber-Based Products | 1,479 | 2,021 | (542 | ) | (542 | ) | |||||||||
$ | 105,519 | $ | 91,929 | $ | 13,590 | $ | 14,589 | ||||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Nine Months Ended |
Increase |
of Currency |
|||||||||||||
Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a,b) | ||||||||||||
Stock-Preparation | $ | 132,158 | $ | 101,625 | $ | 30,533 | $ | 31,651 | |||||||
Doctoring, Cleaning, & Filtration | 80,374 | 77,144 | 3,230 | 6,013 | |||||||||||
Fluid-Handling | 67,904 | 69,300 | (1,396 | ) | 119 | ||||||||||
Papermaking Systems | 280,436 | 248,069 | 32,367 | 37,783 | |||||||||||
Wood Processing Systems | 25,437 | 25,910 | (473 | ) | 844 | ||||||||||
Fiber-Based Products | 8,012 | 8,528 | (516 | ) | (516 | ) | |||||||||
$ | 313,885 | $ | 282,507 | $ | 31,378 | $ | 38,111 | ||||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Three Months Ended |
Increase |
of Currency | |||||||||||||
Sequential Revenues by Product Line | Oct. 1, 2016 | July 2, 2016 |
(Decrease) |
Translation (a,b) | |||||||||||
Stock-Preparation | $ | 44,099 | $ | 49,641 | $ | (5,542 | ) | $ | (4,937 | ) | |||||
Doctoring, Cleaning, & Filtration | 28,955 | 27,580 | 1,375 | 1,772 | |||||||||||
Fluid-Handling | 23,024 | 23,110 | (86 | ) | 52 | ||||||||||
Papermaking Systems | 96,078 | 100,331 | (4,253 | ) | (3,113 | ) | |||||||||
Wood Processing Systems | 7,962 | 8,768 | (806 | ) | (713 | ) | |||||||||
Fiber-Based Products | 1,479 | 2,729 | (1,250 | ) | (1,250 | ) | |||||||||
$ | 105,519 | $ | 111,828 | $ | (6,309 | ) | $ | (5,076 | ) | ||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Three Months Ended |
Increase |
of Currency | |||||||||||||
Revenues by Geography (c) | Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a,b) | |||||||||||
North America | $ | 46,994 | $ | 54,989 | $ | (7,995 | ) | $ | (7,828 | ) | |||||
Europe | 31,686 | 18,351 | 13,335 | 13,473 | |||||||||||
Asia | 18,466 | 11,875 | 6,591 | 7,474 | |||||||||||
Rest of World | 8,373 | 6,714 | 1,659 | 1,470 | |||||||||||
$ | 105,519 | $ | 91,929 | $ | 13,590 | $ | 14,589 | ||||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Nine Months Ended |
Increase |
of Currency | |||||||||||||
Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a,b) | ||||||||||||
North America | $ | 155,633 | $ | 171,155 | $ | (15,522 | ) | $ | (13,570 | ) | |||||
Europe | 85,611 | 52,341 | 33,270 | 33,875 | |||||||||||
Asia | 45,456 | 39,049 | 6,407 | 8,766 | |||||||||||
Rest of World | 27,185 | 19,962 | 7,223 | 9,040 | |||||||||||
$ | 313,885 | $ | 282,507 | $ | 31,378 | $ | 38,111 | ||||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Three Months Ended |
Increase |
of Currency | |||||||||||||
Sequential Revenues by Geography (c) | Oct. 1, 2016 | July 2, 2016 |
(Decrease) |
Translation (a,b) | |||||||||||
North America | $ | 46,994 | $ | 53,830 | $ | (6,836 | ) | $ | (6,675 | ) | |||||
Europe | 31,686 | 32,960 | (1,274 | ) | (486 | ) | |||||||||
Asia | 18,466 | 13,985 | 4,481 | 4,954 | |||||||||||
Rest of World | 8,373 | 11,053 | (2,680 | ) | (2,869 | ) | |||||||||
$ | 105,519 | $ | 111,828 | $ | (6,309 | ) | $ | (5,076 | ) |
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Three Months Ended |
Increase |
of Currency | |||||||||||||
Bookings by Product Line | Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a) | |||||||||||
Stock-Preparation | $ | 37,039 | $ | 42,087 | $ | (5,048 | ) | $ | (4,820 | ) | |||||
Doctoring, Cleaning, & Filtration | 27,272 | 24,655 | 2,617 | 3,318 | |||||||||||
Fluid-Handling | 20,450 | 22,886 | (2,436 | ) | (2,380 | ) | |||||||||
Papermaking Systems | 84,761 | 89,628 | (4,867 | ) | (3,882 | ) | |||||||||
Wood Processing Systems | 8,623 | 7,425 | 1,198 | 1,165 | |||||||||||
Fiber-Based Products | 1,435 | 1,787 | (352 | ) | (352 | ) | |||||||||
$ | 94,819 | $ | 98,840 | $ | (4,021 | ) | $ | (3,069 | ) | ||||||
Increase | |||||||||||||||
(Decrease) | |||||||||||||||
Excluding Effect | |||||||||||||||
Nine Months Ended |
Increase |
of Currency | |||||||||||||
Oct. 1, 2016 | Oct. 3, 2015 |
(Decrease) |
Translation (a) | ||||||||||||
Stock-Preparation | $ | 103,228 | $ | 115,018 | $ | (11,790 | ) | $ | (10,639 | ) | |||||
Doctoring, Cleaning, & Filtration | 86,141 | 77,675 | 8,466 | 11,443 | |||||||||||
Fluid-Handling | 66,336 | 72,281 | (5,945 | ) | (4,707 | ) | |||||||||
Papermaking Systems | 255,705 | 264,974 | (9,269 | ) | (3,903 | ) | |||||||||
Wood Processing Systems | 26,981 | 28,600 | (1,619 | ) | (166 | ) | |||||||||
Fiber-Based Products | 7,164 | 6,981 | 183 | 183 | |||||||||||
$ | 289,850 | $ | 300,555 | $ | (10,705 | ) | $ | (3,886 | ) | ||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Business Segment Information | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 1, 2016 | Oct. 3, 2015 | |||||||||||||
Gross Margin: | |||||||||||||||||
Papermaking Systems | 46.0 | % | 47.7 | % | 45.7 | % | 47.1 | % | |||||||||
Other | 41.0 | % | 46.3 | % | 42.6 | % | 49.1 | % | |||||||||
45.6 | % | 47.5 | % | 45.3 | % | 47.3 | % | ||||||||||
Operating Income: | |||||||||||||||||
Papermaking Systems | $ | 16,915 | $ | 14,246 | $ | 44,747 | $ | 41,559 | |||||||||
Corporate and Other | (4,354 | ) | (1,565 | ) | (9,849 | ) | (5,864 | ) | |||||||||
$ | 12,561 | $ | 12,681 | $ | 34,898 | $ | 35,695 | ||||||||||
Adjusted Operating Income (b) (g): | |||||||||||||||||
Papermaking Systems | $ | 17,029 | $ | 14,246 | $ | 47,921 | $ | 42,047 | |||||||||
Corporate and Other | (4,301 | ) | (1,565 | ) | (9,582 | ) | (5,864 | ) | |||||||||
$ | 12,728 | $ | 12,681 | $ | 38,339 | $ | 36,183 | ||||||||||
Capital Expenditures: | |||||||||||||||||
Papermaking Systems | $ | 1,501 | $ | 1,258 | $ | 3,159 | $ | 3,412 | |||||||||
Corporate and Other | 342 | 159 | 420 | 656 | |||||||||||||
$ | 1,843 | $ | 1,417 | $ | 3,579 | $ | 4,068 | ||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
Cash Flow and Other Data | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 1, 2016 | Oct. 3, 2015 | |||||||||||||
Cash Provided by Operations (h) | $ | 15,530 | $ | 15,940 | $ | 34,739 | $ | 28,080 | |||||||||
Depreciation and Amortization Expense | 3,457 | 2,584 | 10,934 | 8,247 | |||||||||||||
Balance Sheet Data | Oct. 1, 2016 | Jan. 2, 2016 | |||||
Assets | |||||||
Cash, Cash Equivalents, and Restricted Cash | $ | 65,475 | $ | 66,936 | |||
Accounts Receivable, net | 65,676 | 64,321 | |||||
Inventories | 58,652 | 56,758 | |||||
Unbilled Contract Costs and Fees | 4,903 | 6,580 | |||||
Other Current Assets | 11,161 | 10,525 | |||||
Property, Plant and Equipment, net | 49,301 | 42,293 | |||||
Intangible Assets | 56,710 | 38,032 | |||||
Goodwill | 157,719 | 119,051 | |||||
Other Assets | 14,521 | 11,002 | |||||
$ | 484,118 | $ | 415,498 | ||||
Liabilities and Stockholders' Equity | |||||||
Accounts Payable | $ | 25,177 | $ | 24,418 | |||
Short- and Long-term Debt | 63,517 | 31,250 | |||||
Other Liabilities | 106,191 | 91,885 | |||||
Total Liabilities | 194,885 | 147,553 | |||||
Stockholders' Equity | 289,233 | 267,945 | |||||
$ | 484,118 | $ | 415,498 | ||||
Adjusted Operating Income and Adjusted EBITDA | Three Months Ended | Nine Months Ended | |||||||||||||||
Reconciliation | Oct. 1, 2016 | Oct. 3, 2015 | Oct. 1, 2016 | Oct. 3, 2015 | |||||||||||||
Consolidated | |||||||||||||||||
Net Income Attributable to Kadant | $ | 9,157 | $ | 8,643 | $ | 24,344 | $ | 24,004 | |||||||||
Net Income Attributable to Noncontrolling Interest | 75 | 67 | 318 | 232 | |||||||||||||
(Income) Loss from Discontinued Operation, Net of Tax | (3 | ) | 4 | (3 | ) | (56 | ) | ||||||||||
Provision for Income Taxes | 3,081 | 3,782 | 9,500 | 10,964 | |||||||||||||
Interest Expense, net | 251 | 185 | 739 | 551 | |||||||||||||
Operating Income | 12,561 | 12,681 | 34,898 | 35,695 | |||||||||||||
Restructuring Costs and Other Income | - | - | (317 | ) | 300 | ||||||||||||
Acquisition Costs (d) | 167 | - | 1,832 | - | |||||||||||||
Acquired Backlog Amortization (e) | - | - | 1,468 | 107 | |||||||||||||
Acquired Profit in Inventory (f) | - | - | 458 | 81 | |||||||||||||
Adjusted Operating Income (b) | 12,728 | 12,681 | 38,339 | 36,183 | |||||||||||||
Depreciation and Amortization | 3,457 | 2,584 | 9,466 | 8,140 | |||||||||||||
Adjusted EBITDA (b) | $ | 16,185 | $ | 15,265 | $ | 47,805 | $ | 44,323 | |||||||||
Papermaking Systems | |||||||||||||||||
Operating Income | $ | 16,915 | $ | 14,246 | $ | 44,747 | $ | 41,559 | |||||||||
Restructuring Costs and Other Income | - | - | (317 | ) | 300 | ||||||||||||
Acquisition Costs (d) | 114 | - | 1,565 | - | |||||||||||||
Acquired Backlog Amortization (e) | - | - | 1,468 | 107 | |||||||||||||
Acquired Profit in Inventory (f) | - | - | 458 | 81 | |||||||||||||
Adjusted Operating Income (b) | 17,029 | 14,246 | 47,921 | 42,047 | |||||||||||||
Depreciation and Amortization | 2,746 | 1,867 | 7,359 | 5,916 | |||||||||||||
Adjusted EBITDA (b) | $ | 19,775 | $ | 16,113 | $ | 55,280 | $ | 47,963 | |||||||||
Corporate and Other | |||||||||||||||||
Operating Loss | $ | (4,354 | ) | $ | (1,565 | ) | $ | (9,849 | ) | $ | (5,864 | ) | |||||
Acquisition Costs (d) | 53 | - | 267 | - | |||||||||||||
Adjusted Operating Loss (b) | (4,301 | ) | (1,565 | ) | (9,582 | ) | (5,864 | ) | |||||||||
Depreciation and Amortization | 711 | 717 | 2,107 | 2,224 | |||||||||||||
Adjusted EBITDA (b) | $ | (3,590 | ) | $ | (848 | ) | $ | (7,475 | ) | $ | (3,640 | ) | |||||
(a) Represents the increase (decrease) resulting from the conversion of current period amounts reported in local currencies into U.S. dollars at the exchange rate of the prior period compared to the U.S. dollar amount reported in the prior period.
(b) Represents a non-GAAP financial measure.
(c) Geographic revenues are attributed to regions based on customer location.
(d) Represents transaction costs related to our acquisition of RT Holding GmbH, the parent corporation of a group of companies known as the PAALGROUP.
(e) Represents intangible amortization expense associated with acquired backlog.
(f) Represents expense within cost of revenues associated with acquired profit in inventory.
(g) See reconciliation to the most directly comparable GAAP financial measure under "Adjusted Operating Income and Adjusted EBITDA Reconciliation."
(h) Prior period amounts have been restated to conform to the current period presentation as a result of the adoption of the Financial Accounting Standards Board's Accounting Standards Update No. 2016-09.
About Kadant
Kadant Inc. (NYSE:KAI) is a global supplier of
high-value, critical components and engineered systems used in process
industries worldwide. The Company’s products, technologies, and services
play an integral role in enhancing process efficiency, optimizing energy
utilization, and maximizing productivity in resource-intensive
industries. Kadant is based in Westford, Massachusetts, with revenue of
$390 million in 2015 and 2,000 employees in 18 countries worldwide. For
more information, visit www.kadant.com.
Safe Harbor Statement
The following constitutes a “Safe
Harbor” statement under the Private Securities Litigation Reform Act of
1995: This press release contains forward-looking statements that
involve a number of risks and uncertainties, including forward-looking
statements about our products and technologies. Our actual results may
differ materially from these forward-looking statements as a result of
various important factors, including those set forth under the heading
"Risk Factors" in Kadant’s annual report on Form 10-K for the year ended
January 2, 2016 and subsequent filings with the Securities and Exchange
Commission. These include risks and uncertainties relating to adverse
changes in global and local economic conditions; the variability and
difficulty in accurately predicting revenues from large capital
equipment and systems projects; the variability and uncertainties in
sales of capital equipment in China; currency fluctuations; our
customers’ ability to obtain financing for capital equipment projects;
changes in government regulations and policies; oriented strand board
market and levels of residential construction activity; development and
use of digital media; price increases or shortages of raw materials;
dependence on certain suppliers; international sales and operations;
economic conditions and regulatory changes caused by the United
Kingdom’s likely exit from the European Union; disruption in production;
our acquisition strategy; our internal growth strategy; competition;
soundness of suppliers and customers; our effective tax rate; future
restructurings; soundness of financial institutions; our debt
obligations; restrictions in our credit agreement; loss of key
personnel; reliance on third-party research; protection of patents and
proprietary rights; failure of our information systems or breaches of
data security; fluctuations in our share price; and anti-takeover
provisions. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future events, or otherwise.