EVANSVILLE, Ind.--()--Accuride Corporation (NYSE: ACW) – a leading supplier of components to the North American commercial vehicle industry – today reported financial results for the fourth quarter and fiscal year 2012 ended December 31, 2012.
“We continue to take the tough, necessary actions to “FIX”
Fourth Quarter 2012 Results
Fourth quarter 2012 net sales
from continuing operations were $176.3 million, compared with $242.5
million in the same period in 2011, a decline of 27.3 percent, primarily
reflecting the impact of weaker economic and industry conditions during
the quarter. The Company experienced a $150.4 million operating loss for
the quarter, as compared to $9.5 million of operating income in the
fourth quarter of 2011. The 2012 operating loss included $139.6 million
in one-time impairment charges related to goodwill and other assets
related to Gunite and other one-time charges (as detailed below). The
Company reported a net loss of $156.5 million, or $3.30 per share during
the quarter, including one-time charges. Fourth quarter Adjusted EBITDA
declined year-over-year to $5.1 million, resulting in an Adjusted EBITDA
margin of 2.9 percent, compared to 10.0 percent in the same quarter of
2011. As of December 31, 2012, the Company had $26.8 million of cash
plus $37.2 million in availability under its ABL credit facility for
total liquidity of $64.0 million.
Fiscal Year 2012 Results
Net sales from continuing
operations for the fiscal year ended December 31, 2012 were $929.8
million, compared with $936.1 million in the prior year, a decrease of
0.7 percent. The decline in net sales resulted from weak second-half
industry conditions that saw commercial vehicle manufacturers cut
production schedules, previously announced OEM customer decisions for
Gunite, and aftermarket demand fall. In addition, Brillion’s industrial
end-markets were weak during the second half of 2012. The Company
believes the industry cycle is at or near the bottom, with a market
recovery expected in the second half of 2013. Accuride reported a fully
diluted loss per share of $3.76 for the year ended December 31, 2012,
which includes the impact from the one-time impairment charges for
Gunite of approximately $2.78 per share and other one-time charges of
approximately $0.17 per share. Adjusted EBITDA from continuing
operations for fiscal-year 2012 was $62.8 million, compared to $86.1
million in the prior year, a 27.1 percent decrease. Cash was $26.8
million at year end, while free cash flow was negative $31.2 million for
the year which included $59.2 million of capital expenditures to
selectively expand capacity and improve facilities and operations.
Commenting on Accuride’s results and business outlook, President and CEO Rick Dauch said, “We continue to take the tough, necessary actions to “FIX” Accuride and restore our reputation as an industry leading supplier. The majority of our capital investments and restructuring activities are now complete, positioning our business units to compete aggressively in the marketplace now and during the expected industry upturn in the second half of 2013.
“Operational performance over the past six months in the areas of on-time delivery, lead-time reduction, quality and warranty are at significantly improved levels. However, we continue to face challenging, near-term market conditions. The good news is that most key economic indicators point to a recovery in Class 5-8 Truck and Trailer builds in the back half of 2013,” Dauch added.
Goodwill and Other Intangible Impairment and Other Non-Cash Charges
Accuride’s
results were impacted by $131.6 million in one-time, non-cash impairment
charges related to goodwill and other assets related to Gunite,
representing $2.78 per diluted share. The impairment charges included
$99.6 million for goodwill and intangible assets, $34.1 million for
property, plant and equipment; and $2.1 million for the associated
benefit on income taxes. Accuride also recognized non-cash charges
during the quarter of $4.7 million and $3.2 million to write-off certain
idle assets in our Wheels and Brillion businesses, respectively.
“These impairment and other non-cash charges do not affect Accuride’s liquidity or debt covenant ratios, and do not impact Gunite’s ability to return to profitability,” said Greg Risch, Accuride’s Vice President and CFO.
Industry Conditions
Net orders for all commercial vehicle
segments Accuride supplies improved in the fourth quarter with the
arrival of the industry’s traditional peak order season. Class 8 net
orders increased 42.2 percent from the third quarter, with medium-duty
and trailer order levels increasing 22.9 percent and 64.3 percent,
respectively. However, fourth-quarter production fell for both the Class
8 and trailer segments as the industry sought to work off excess
inventory. Overall Class 8 production levels are expected to stay
subdued through the first half of 2013. The medium-duty segment is
expected to improve modestly, while the trailer segment is projected to
remain stable throughout 2013. Although economic uncertainty has kept
fleet purchases conservative, current forecasts continue to show the
industry growing, starting in the second half of 2013 and continuing in
2014-2015.
Fourth Quarter Business Segment Results
Accuride Wheels
Accuride Wheels segment net sales were $86.2
million, down $19.9 million, or 18.8 percent, from the same period in
2011, due to lower year-over-year commercial vehicle build rates and
aftermarket demand. Wheels’ Adjusted EBITDA was $16.1 million, a
decrease of $13.6 million, or 45.8 percent from the fourth quarter of
2011. During the quarter, key projects to install additional aluminum
wheel capacity at Accuride’s Camden and Monterrey facilities were
completed on schedule, and the new equipment is commercialized and
performing at anticipated levels. The actions taken to increase aluminum
wheel capacity have positioned Accuride to gain share in this growing
market segment.
Gunite
Gunite segment net sales were $36.5 million, down
$24.8 million, or 40.5 percent, from the fourth quarter of 2011,
attributable primarily to the impact of low-cost offshore competitors
and the loss of primary position on drums and hubs at two OEM customers.
Gunite’s Adjusted EBITDA was negative $4.2 million, compared to positive
$1.2 million in the fourth quarter of 2011. During the quarter, Gunite
completed its installation of efficient machining and assembly equipment
and improved its casting operations. It also consolidated machining
activity from its Elkhart and Brillion machining facilities into its
Rockford operation, which enabled it to cease Elkhart and Brillion
machining production at the end of November. These actions took Gunite’s
quality, delivery and lead-time performance to industry-leading levels,
while significantly lowering its cost structure. The Company is still
targeting Gunite to become a 10-12 percent EBITDA business and is
pursuing additional cost-reductions in supply chain, logistics and other
areas to achieve that level of performance.
Brillion Iron Works
Brillion Iron Works’ fourth quarter net
sales were $25.8 million, down $10.9 million, or 29.6 percent, from the
fourth quarter of 2011, while Adjusted EBITDA was $3.2 million, an
increase of $1.3 million, or 67.1 percent, from the fourth quarter of
2011. After a strong first half, weak economic conditions continued to
dampen demand in Brillion’s core industrial, construction, and oil and
gas markets in the fourth quarter.
Imperial
Imperial segment’s fourth quarter net sales were
$27.7 million, a decline of $10.6 million, or 27.7 percent, from the
same period in 2011 due to the drop in OEM customer production volumes.
Imperial’s Adjusted EBITDA declined to negative $1.2 million in the
fourth quarter of 2012 from a positive $0.6 million in last year’s
fourth quarter. Performance at Imperial’s Decatur, Texas, operation
continues to improve. Consolidation of Imperial’s Tennessee operations
is anticipated to be completed by March 31, 2013.
Liquidity and Debt
As of December 31, 2012, total debt was
$324.1 million, consisting of $304.1 million of our outstanding 9.5%
senior secured notes, net of discount, and a $20.0 million draw on our
ABL facility. As of December 31, 2012, the Company had $26.8 million of
cash plus $37.2 million in availability under its ABL credit facility
for total liquidity of $64.0 million. The Company’s positive operating
cash flow, driven primarily by the seasonal reduction in working
capital, offset its capital spending of $15.0 million in the quarter.
Outlook and Summary – Accuride Positioned to Perform in 2013
“The
heavy lifting to restructure our operations is largely complete,” said
Dauch. “The resulting gains in quality, delivery, and lead time have
restored confidence, helped us renew important long-term customer
agreements, and gave us the opportunity to win up to $30 million in new
aluminum wheel business. With our improving performance and reduced cost
structure, we are confident that Accuride is well-positioned to
capitalize on the growth in demand expected when the industry cycle
strengthens in the second half of this year. Accuride now has the
process capability and capacity in place at all locations – coupled with
a reduced cost structure and commercial discipline – to profitably
‘GROW’ our company here in North America. As we return to profitability,
we will look for strategic opportunities to expand our wheel-end
business globally.
“We expect Class 8 builds will be in the range of 230,000 to 250,000 units in 2013. Current forecasts project a weak first half followed by growth in the second half of the year. Capital spending will return to a normalized rate of 3.5-4.0 percent of sales in 2013, which will be primarily focused on our steel wheel business. Other 2013 priorities include implementing a common ERP system and improving our scheduling system in order to achieve even higher levels of performance for customers,” Dauch added.
Earnings Conference Call Information
Accuride will host a
conference call to discuss the financial and operational results of its
Fourth Quarter and Full-Year Fiscal 2012 on Thursday, March 7, 2013,
beginning at 8:00 a.m. Central Time. Analysts and investors may
participate on the conference call by dialing (877) 261-8992 in the
United States, or (847) 619-6548 internationally, and using participant
code 34324637. A live webcast of the conference call can be accessed via
the Investors section of Accuride’s website – http://www.accuridecorp.com/investors.
A replay will be available from March 7, 2012, at 10:30 a.m. CDT until
11:59 p.m. CDT, March 14, 2013, by calling (888) 843-7419 in the United
States, or (630) 652-3042 internationally, using access code 34324637.
About Accuride Corporation
With headquarters in Evansville,
Ind., USA, Accuride Corporation is a leading supplier of components to
the North American commercial vehicle industry. The company’s products
include commercial vehicle wheels, wheel-end components and assemblies,
truck body and chassis parts, and other commercial vehicle components.
The company’s products are marketed under its brand names, which include
Accuride®, Accuride Wheel End SolutionsTM, Gunite®,
ImperialTM and BrillionTM. Accuride’s common stock
trades on the New York Stock Exchange under the ticker symbol ACW. For
more information, visit the Company’s website at http://www.accuridecorp.com.
Forward-Looking Statements
Statements contained in this
news release that are not purely historical are forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, including statements regarding Accuride’s
expectations, hopes, beliefs, and intentions with respect to future
results. Such statements are subject to the impact on Accuride’s
business and prospects generally of, among other factors, market demand
in the commercial vehicle industry, general economic, business and
financing conditions, labor relations, governmental action, competitor
pricing activity, expense volatility and other risks detailed from time
to time in Accuride’s Securities and Exchange Commission filings,
including those described in Item 1A of Accuride’s Annual Report on Form
10-K for the fiscal year ended December 31, 2011. Any forward-looking
statement reflects only Accuride’s belief at the time the statement is
made. Although Accuride believes that the expectations reflected in
these forward-looking statements are reasonable, it cannot guarantee its
future results, levels of activity, performance or achievements. Except
as required by law, Accuride undertakes no obligation to update any
forward-looking statements to reflect events or developments after the
date of this news release.
|
Three Months Operating Results |
||||||||||||||||||
| Three Months Ended December 31, | ||||||||||||||||||
| (Dollars in thousands) | 2012 | 2011 | ||||||||||||||||
| Net sales: | ||||||||||||||||||
| Wheels | $ | 86,225 | 48.9 | % | $ | 106,157 | 43.8 | % | ||||||||||
| Gunite | 36,539 | 20.7 | % | 61,368 | 25.3 | % | ||||||||||||
| Brillion Iron Works | 25,811 | 14.6 | % | 36,662 | 15.1 | % | ||||||||||||
| Imperial Group | 27,684 | 15.7 | % | 38,312 | 15.8 | % | ||||||||||||
| Total net sales | $ | 176,259 | 100 | % | $ | 242,499 | 100 | % | ||||||||||
| Gross Profit (loss) | $ | (4,166 | ) | (2.4 | )% | $ | 21,839 | 9.0 | % | |||||||||
| Income (loss) from Operations: | ||||||||||||||||||
| Wheels | $ | 1,078 | 1.3 | % | $ | 18,832 | 17.7 | % | ||||||||||
| Gunite | (139,821 | ) | (382.7 | )% | (778 | ) | (1.3 | )% | ||||||||||
| Brillion Iron Works | (1,312 | ) | (5.1 | )% | 512 | 1.4 | % | |||||||||||
| Imperial Group | (1,449 | ) | (5.2 | )% | (37 | ) | (0.1 | )% | ||||||||||
| Corporate / Other | (8,936 | ) | — | % | (9,009 | ) | — | % | ||||||||||
| Consolidated Total | $ | (150,440 | ) | (85.4 | )% | $ | 9,520 | 3.9 | % | |||||||||
| Net income (loss) | $ | (156,538 | ) | (88.8 | )% | $ | 4,073 | 1.7 | % | |||||||||
| Adjusted EBITDA: | ||||||||||||||||||
| Wheels | $ | 16,141 | 18.7 | % | $ | 29,782 | 28.1 | % | ||||||||||
| Gunite | (4,164 | ) | (11.4 | )% | 1,190 | 1.9 | % | |||||||||||
| Brillion Iron Works | 3,213 | 12.4 | % | 1,923 | 5.2 | % | ||||||||||||
| Imperial Group | (1,153 | ) | (4.2 | )% | 616 | 1.6 | % | |||||||||||
| Corporate / Other | (8,926 | ) | — | % | (9,184 | ) | — | % | ||||||||||
| Continuing Operations | $ | 5,111 | 2.9 | % | $ | 24,327 | 10.0 | % | ||||||||||
| Bostrom Seating | — | — | % | — | — | % | ||||||||||||
| Fabco Automotive | — | — | % | — | — | % | ||||||||||||
| Consolidated Total | $ | 5,111 | 2.9 | % | $ | 24,327 | 10.0 | % | ||||||||||
|
Fiscal Year Operating Results |
||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||
| (Dollars in thousands) | 2012 | 2011 | ||||||||||||||||
| Net sales: | ||||||||||||||||||
| Wheels | $ | 414,340 | 44.6 | % | $ | 406,587 | 43.4 | % | ||||||||||
| Gunite | 221,974 | 23.9 | % | 251,113 | 26.8 | % | ||||||||||||
| Brillion Iron Works | 158,320 | 17.0 | % | 146,837 | 15.7 | % | ||||||||||||
| Imperial Group | 135,137 | 14.5 | % | 131,558 | 14.1 | % | ||||||||||||
| Total net sales | $ | 929,771 | 100 | % | $ | 936,095 | 100 | % | ||||||||||
| Gross Profit | $ | 46,889 | 5.0 | % | $ | 80,811 | 8.6 | % | ||||||||||
| Income (loss) from Operations: | ||||||||||||||||||
| Wheels | $ | 44,928 | 10.8 | % | $ | 57,864 | 14.2 | % | ||||||||||
| Gunite | (151,940 | ) | (68.4 | )% | (1,785 | ) | (0.7 | )% | ||||||||||
| Brillion Iron Works | 11,969 | 7.6 | % | 2,301 | 1.6 | % | ||||||||||||
| Imperial Group | (4,161 | ) | (3.1 | )% | 3,141 | 2.4 | % | |||||||||||
| Corporate / Other | (44,087 | ) | — | % | (37,609 | ) | — | % | ||||||||||
| Consolidated Total | $ | (143,291 | ) | (15.4 | )% | $ | 23,912 | 2.6 | % | |||||||||
| Net loss | $ | (178,007 | ) | (19.1 | )% | $ | (17,031 | ) | (1.8 | )% | ||||||||
| Adjusted EBITDA: | ||||||||||||||||||
| Wheels | $ | 89,673 | 21.6 | % | $ | 99,037 | 24.4 | % | ||||||||||
| Gunite | (4,247 | ) | (1.9 | )% | 6,571 | 2.6 | % | |||||||||||
| Brillion Iron Works | 20,212 | 12.8 | % | 8,205 | 5.6 | % | ||||||||||||
| Imperial Group | (3,074 | ) | (2.3 | )% | 5,524 | 4.2 | % | |||||||||||
| Corporate / Other | (39,776 | ) | — | % | (38,402 | ) | — | % | ||||||||||
| Continuing Operations | $ | 62,788 | 6.8 | % | $ | 80,935 | 8.6 | % | ||||||||||
| Bostrom Seating | — | — | % | (22 | ) | (0.9 | )% | |||||||||||
| Fabco Automotive | — | — | % | 5,172 | 23.5 | % | ||||||||||||
| Consolidated Total | $ | 62,788 | 6.8 | % | $ | 86,085 | 9.2 | % | ||||||||||
|
ACCURIDE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |
||||||||||||||||||||
|
Three Months Ended December 31, |
Year Ended
December 31, |
|||||||||||||||||||
| (in thousands except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
| NET SALES | $ | 176,259 | $ | 242,499 | $ | 929,771 | $ | 936,095 | ||||||||||||
| COST OF GOODS SOLD | 180,425 | 220,660 | 882,882 | 855,284 | ||||||||||||||||
| GROSS PROFIT (LOSS) | (4,166 | ) | 21,839 | 46,889 | 80,811 | |||||||||||||||
| OPERATING EXPENSES: | ||||||||||||||||||||
| Selling, general and administrative | 12,542 | 12,319 | 56,448 | 56,899 | ||||||||||||||||
| Impairment of goodwill, PPE, and other intangibles | 133,732 | — | 133,732 | — | ||||||||||||||||
| INCOME (LOSS) FROM OPERATIONS | (150,440 | ) | 9,520 | (143,291 | ) | 23,912 | ||||||||||||||
| OTHER INCOME (EXPENSE): | ||||||||||||||||||||
| Interest expense, net | (8,614 | ) | (8,533 | ) | (34,938 | ) | (34,097 | ) | ||||||||||||
| Other income (loss), net | (1,400 | ) | 391 | (864 | ) | 3,596 | ||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES FROM CONTINUING OPERATIONS | (160,454 | ) | 1,378 | (179,093 | ) | (6,589 | ) | |||||||||||||
| INCOME TAX PROVISION (BENEFIT) | (4,487 | ) | (2,663 | ) | (1,657 | ) | 7,761 | |||||||||||||
| INCOME (LOSS) FROM CONTINUING OPERATIONS | (155,967 | ) | 4,041 | (177,436 | ) | (14,350 | ) | |||||||||||||
| DISCONTINUED OPERATIONS, NET OF TAX | (571 | ) | 32 | (571 | ) | (2,681 | ) | |||||||||||||
| NET INCOME (LOSS) | $ | (156,538 | ) | $ | 4,073 | $ | (178,007 | ) | $ | (17,031 | ) | |||||||||
| Weighted average common shares outstanding—basic | 47,408 | 47,295 | 47,378 | 47,277 | ||||||||||||||||
| Basic loss per share – continuing operations | $ | (3.29 | ) | $ | (0.09 | ) | $ | (3.75 | ) | $ | (0.30 | ) | ||||||||
| Basic loss per share – discontinued operations | (0.01 | ) | — | (0.01 | ) | (0.06 | ) | |||||||||||||
| Basic loss per share | $ | (3.30 | ) | $ | (0.09 | ) | $ | (3.76 | ) | $ | (0.36 | ) | ||||||||
| Weighted average common shares outstanding—diluted | 47,408 | 47,295 | 47,378 | 47,277 | ||||||||||||||||
| Diluted loss per share – continuing operations | $ | (3.29 | ) | $ | (0.09 | ) | $ | (3.75 | ) | $ | (0.30 | ) | ||||||||
| Diluted loss per share – discontinued operations | (0.01 | ) | — | (0.01 | ) | (0.06 | ) | |||||||||||||
| Diluted loss per share | $ | (3.30 | ) | $ | (0.09 | ) | $ | (3.76 | ) | $ | (0.36 | ) | ||||||||
| OTHER COMPREHENSIVE INCOME (LOSS): | ||||||||||||||||||||
| Defined benefit plans | (19,416 | ) | (28,128 | ) | (19,772 | ) | (27,922 | ) | ||||||||||||
|
Income tax benefit related to items of other comprehensive income |
2,360 | 2,061 | 2,360 | 2,061 | ||||||||||||||||
| COMPREHENSIVE LOSS | $ | (173,594 | ) | $ | (21,994 | ) | $ | (195,419 | ) | $ | (42,892 | ) | ||||||||
|
ACCURIDE CORPORATION CONSOLIDATED ADJUSTED EBITDA (UNAUDITED) |
|||||||||||
| Three Months Ended December 31, | |||||||||||
| (In thousands) | 2012 | 2011 | |||||||||
| Net income (loss) | $ | (156,538 | ) | $ | 4,073 | ||||||
| Income tax expense (benefit) | (4,487 | ) | (2,626 | ) | |||||||
| Interest expense, net | 8,614 | 8,553 | |||||||||
| Depreciation and amortization | 20,650 | 13,213 | |||||||||
| Impairment | 133,732 | — | |||||||||
| Restructuring, severance and other charges1 | 430 | 1,072 | |||||||||
| Other items related to our credit agreement2 | 2,710 | 62 | |||||||||
| Adjusted EBITDA | $ | 5,111 | $ | 24,327 | |||||||
|
Note: |
||||
| 1) | For the three months ended December 31, 2012, Adjusted EBITDA represents net income before net interest expense, income tax expense, depreciation and amortization, plus $0.4 million in costs associated with restructuring items. For the three months ended December 31, 2011, Adjusted EBITDA represents net income before net interest expense, income tax benefit, depreciation and amortization, plus $1.1 million in costs associated with restructuring items. | |||
| 2) |
Items related to our credit agreement refer to amounts utilized in the calculation of financial covenants in Accuride’s senior credit facility. For the three months ended December 31, 2012, items related to our credit agreement consisted of foreign currency income and other income or expenses of $2.7 million. For the three months ended December 31, 2011, items related to our credit agreement consisted of foreign currency losses and other income or expenses of $0.06 million. |
|||
| Year Ended December 31, | |||||||||||
| (In thousands) | 2012 | 2011 | |||||||||
| Net loss | $ | (178,007 | ) | $ | (17,031 | ) | |||||
| Income tax expense (benefit) | (1,657 | ) | 7,408 | ||||||||
| Interest expense, net | 34,938 | 34,097 | |||||||||
| Depreciation and amortization | 59,115 | 51,278 | |||||||||
| Impairment | 133,732 | — | |||||||||
| Restructuring, severance and other charges1 | 10,113 | 4,806 | |||||||||
| Other items related to our credit agreement2 | 4,554 | 5,527 | |||||||||
| Adjusted EBITDA | $ | 62,788 | $ | 86,085 | |||||||
|
Note: |
||||
| 3) | For the year ended December 31, 2012, Adjusted EBITDA represents net income before net interest expense, income tax expense, depreciation and amortization, plus $10.1 million in costs associated with restructuring items. For the year ended December 31, 2011, Adjusted EBITDA represents net income before net interest expense, income tax benefit, depreciation and amortization, plus $4.8 million in costs associated with restructuring items. | |||
| 4) |
Items related to our credit agreement refer to amounts utilized in the calculation of financial covenants in Accuride’s senior credit facility. For the year ended December 31, 2012, items related to our credit agreement consisted of foreign currency income and other income or expenses of $4.6 million. For the year ended December 31, 2011, items related to our credit agreement consisted of foreign currency losses and other income or expenses of $5.5 million. |
|||
|
ACCURIDE CORPORATION SEGMENT ADJUSTED EBITDA RECONCILIATION (UNAUDITED) |
|||||||||||||||||||||||
| Three Months Ended December 31, 2012 | |||||||||||||||||||||||
| (In thousands) |
Income (loss) |
Depreciation and |
Other |
Adjusted |
|||||||||||||||||||
| Wheels | $ | 1,078 | $ | 13,468 | $ | 1,595 | $ | 16,141 | |||||||||||||||
| Gunite | (139,821 | ) | 135,342 | 315 | (4,164 | ) | |||||||||||||||||
| Brillion Iron Works | (1,312 | ) | 4,495 | 30 | 3,213 | ||||||||||||||||||
| Imperial Group | (1,449 | ) | 271 | 25 | (1,153 | ) | |||||||||||||||||
| Corporate / Other | (8,936 | ) | 806 | (796 | ) | (8,926 | ) | ||||||||||||||||
| Continuing Operations | $ | (150,440 | ) | $ | 154,382 | $ | 1,169 | $ | 5,111 | ||||||||||||||
| Bostrom | — | — | — | — | |||||||||||||||||||
| Fabco Automotive | — | — | — | — | |||||||||||||||||||
| Consolidated Total | $ | (150,440 | ) | $ | 154,382 | $ | 1,169 | $ | 5,111 | ||||||||||||||
| Three Months Ended December 31, 2011 | |||||||||||||||||||||||
| (In thousands) |
Income (loss) |
Depreciation and |
Other |
Adjusted |
|||||||||||||||||||
| Wheels | $ | 18,832 | $ | 9,196 | $ | 1,754 | $ | 29,782 | |||||||||||||||
| Gunite | (778 | ) | 1,923 | 45 | 1,190 | ||||||||||||||||||
| Brillion Iron Works | 512 | 1,384 | 27 | 1,923 | |||||||||||||||||||
| Imperial Group | (37 | ) | 181 | 472 | 616 | ||||||||||||||||||
| Corporate / Other | (9,009 | ) | 529 | (704 | ) | (9184 | ) | ||||||||||||||||
| Continuing Operations | $ | 9,520 | $ | 13,213 | $ | 1,594 | $ | 24,327 | |||||||||||||||
| Bostrom | — | — | — | — | |||||||||||||||||||
| Fabco Automotive | — | — | — | — | |||||||||||||||||||
| Consolidated Total | $ | 9,520 | $ | 13,213 | $ | 1,594 | $ | 24,327 | |||||||||||||||
| Year Ended December 31, 2012 | |||||||||||||||||||||||
| (In thousands) |
Income (loss) |
Depreciation and |
Other |
Adjusted |
|||||||||||||||||||
| Wheels | $ | 44,928 | $ | 37,911 | $ | 6,834 | $ | 89,673 | |||||||||||||||
| Gunite | (151,940 | ) | 143,114 | 4,579 | (4,247 | ) | |||||||||||||||||
| Brillion Iron Works | 11,969 | 8,123 | 120 | 20,212 | |||||||||||||||||||
| Imperial Group | (4,161 | ) | 987 | 100 | (3,074 | ) | |||||||||||||||||
| Corporate / Other | (44,087 | ) | 2,712 | 1,599 | (39,776 | ) | |||||||||||||||||
| Continuing Operations | $ | (143,291 | ) | $ | 192,847 | $ | 13,232 | $ | 62,788 | ||||||||||||||
| Bostrom | — | — | — | — | |||||||||||||||||||
| Fabco Automotive | — | — | — | — | |||||||||||||||||||
| Consolidated Total | $ | (143,291 | ) | $ | 192,847 | $ | 13,232 | $ | 62,788 | ||||||||||||||
| Year Ended December 31, 2011 | |||||||||||||||||||||||
| (In thousands) |
Income (loss) |
Depreciation and |
Other |
Adjusted |
|||||||||||||||||||
| Wheels | $ | 57,864 | $ | 34,129 | $ | 7,044 | $ | 99,037 | |||||||||||||||
| Gunite | (1,785 | ) | 7,931 | 425 | 6,571 | ||||||||||||||||||
| Brillion Iron Works | 2,301 | 5,793 | 111 | 8,205 | |||||||||||||||||||
| Imperial Group | 3,141 | 360 | 2,023 | 5,524 | |||||||||||||||||||
| Corporate / Other | (37,609 | ) | 1,607 | (2,400 | ) | (38,402 | ) | ||||||||||||||||
| Continuing Operations | $ | 23,912 | $ | 49,820 | $ | 7,203 | $ | 80,935 | |||||||||||||||
| Bostrom | (112 | ) | 90 | — | (22 | ) | |||||||||||||||||
| Fabco Automotive | 3,804 | 1,368 | — | 5,172 | |||||||||||||||||||
| Consolidated Total | $ | 27,604 | $ | 51,278 | $ | 7,203 | $ | 86,085 | |||||||||||||||
|
ACCURIDE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||
| December 31, | December 31, | |||||||||
| (In thousands) | 2012 | 2011 | ||||||||
| ASSETS | ||||||||||
| CURRENT ASSETS: | ||||||||||
| Cash and cash equivalents | $ | 26,751 | $ | 56,915 | ||||||
| Customer and other receivables | 64,596 | 98,075 | ||||||||
| Inventories, net | 61,192 | 72,827 | ||||||||
| Other current assets | 10,175 | 12,332 | ||||||||
| Total current assets | 162,714 | 240,149 | ||||||||
| PROPERTY, PLANT AND EQUIPMENT, net | 267,377 | 271,562 | ||||||||
| OTHER ASSETS: | ||||||||||
| Goodwill and other assets | 247,725 | 357,151 | ||||||||
| TOTAL | $ | 677,816 | $ | 868,862 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
| CURRENT LIABILITIES: | ||||||||||
| Accounts payable | $ | 59,181 | $ | 80,261 | ||||||
| Other current liabilities | 47,580 | 48,228 | ||||||||
| Total current liabilities | 106,761 | 128,489 | ||||||||
| LONG-TERM DEBT | 324,133 | 323,082 | ||||||||
| OTHER LIABILITIES | 182,049 | 159,908 | ||||||||
| STOCKHOLDERS’ EQUITY: | ||||||||||
| Total stockholders’ equity | 64,873 | 257,383 | ||||||||
| TOTAL | $ | 677,816 | $ | 868,862 | ||||||


