Broadway Financial Corporation Reports 115% Increase in Third Quarter Net Earnings
LOS ANGELES--(BUSINESS WIRE)--Broadway Financial Corporation (the “Company”) (NASDAQ: BYFC), parent company of Broadway Federal Bank, f.s.b. (the “Bank”), today reported third quarter net earnings of $629,000, or $0.34 per diluted share, up $336,000, or 114.68%, when compared with net earnings of $293,000, or $0.15 per diluted share, in the third quarter of 2007. The increase in net earnings was primarily due to increased interest-earning assets and a higher net interest margin.
For the nine months ended September 30, 2008, the Company reported net earnings of $1.9 million compared to $1.0 million of net earnings for the same period in 2007. Diluted earnings per share for the nine months ended September 30, 2008 and 2007 were $1.02 and $0.50, respectively.
Chief Executive Officer, Paul C. Hudson stated, “The Bank continues to experience strong core earnings resulting from increased loan and deposit volumes and improved net interest margin. Going forward management is focused on raising additional capital, managing credit risk and improving customer retention and service.”
Third Quarter Results:
- Net interest income before provision for loan losses of $3.7 million in the third quarter of 2008 was up $923,000, or 33.44%, from the third quarter of 2007, primarily reflecting a higher level of average interest-earning assets and an improved net interest margin.
- Deposits totaled $295.0 million at September 30, 2008, up $66.2 million, or 28.96%, from year-end 2007.
- Loan originations, including purchases, increased 31.60% to $35.4 million for the third quarter of 2008, compared to $26.9 million for the third quarter of 2007. We do not originate or purchase sub-prime loans and we have no sub-prime loans represented in our loan or investment portfolios.
- Nonperforming assets at September 30, 2008 increased to 0.85% of total assets from 0.01% of total assets at year-end 2007.
- The provision for loan losses increased to $630,000 for third quarter 2008, compared to $10,000 for third quarter 2007, as loan delinquencies increased.
- Non-interest income in the third quarter of 2008 was up $250,000, or 74.63%, from the third quarter of 2007, primarily due to higher net gains on mortgage banking activities and higher service charges.
- Non-interest expense in the third quarter of 2008 was down $3,000, or 0.11%, from the third quarter of 2007.
Net Interest Income
Net interest income before provision for loan losses of $3.7 million in the third quarter of 2008 was up $923,000, or 33.44%, from the third quarter a year ago. The increase was attributable to continued growth in our interest-earning assets and improvement in our net interest rate margin. Interest-earning assets averaged $388.5 million in the current quarter of 2008, up $76.0 million, or 24.32%, from the same period a year ago. Our net interest margin improved 26 basis points to 3.79% in the third quarter of 2008 from 3.53% for the same period a year ago. Our net interest rate spread improved 29 basis points to 3.66% in the third quarter of 2008 from 3.37% for the same period a year ago. The 29 basis point improvement in our net interest rate spread was attributable to the larger decline in the annualized cost of our average interest-bearing liabilities, compared to the decline in the annualized yield on our average interest-earning assets.
The annualized yield on our average interest-earning assets decreased 27 basis points to 6.70% in the third quarter of 2008 from 6.97% for the same period a year ago. The decrease was primarily the result of a lower annualized yield on our average loans which decreased 38 basis points to 6.95% for the third quarter of 2008 from 7.33% for the same period in 2007. The decrease in the annualized yield on our average loans was the result of lower market interest rates and to a lesser extent, an increase in non-accrual loans.
The annualized cost of our average interest-bearing liabilities decreased 56 basis points to 3.04% in the third quarter of 2008 from 3.60% for the same period a year ago. The annualized weighted average cost of deposits decreased 54 basis points to 2.70% in the third quarter of 2008 from 3.24% for the same period in 2007. The annualized weighted average cost of FHLB borrowings decreased 45 basis points to 3.98% in the third quarter of 2008 from 4.43% for the same period in 2007. The decrease in the cost of our average interest-bearing liabilities was the result of lower short-term interest rates and maturities of higher costing time deposits and FHLB borrowings.
Provision and Allowance for Loan Losses
During the third quarter of 2008, the provision for loan losses amounted to $630,000, compared to $10,000 for the same period a year ago. The increase was primarily due to an increase in the amount of delinquent and impaired loans. At September 30, 2008, the allowance for loan losses was $3.0 million, or 0.93% of total gross loans receivable, excluding loans held for sale, compared to $2.1 million, or 0.68% of total gross loans receivable, excluding loans held for sale, at year-end 2007.
Management believes that the allowance for loan losses is adequate to cover probable incurred losses in the loan portfolio as of September 30, 2008, but there can be no assurance that actual losses will not exceed the estimated amounts. The Bank is experiencing increased delinquencies which may necessitate the provision of additional loan loss reserves. In addition, the Office of Thrift Supervision (“OTS”) and the Federal Deposit Insurance Corporation periodically review the allowance for loan losses as an integral part of their examination process. These agencies may require an increase to the allowance for loan losses based on their judgments of the information available to them at the time of their examination.
Non-Interest Income
Non-interest income totaled $585,000 in the third quarter of 2008, up $250,000, or 74.63%, from the third quarter a year ago, primarily due to higher net gains on mortgage banking activities and service charges for loan related fees and retail banking fees. The increase in net gains on mortgage banking activities resulted primarily from higher valuation of our mortgage servicing rights asset. The growth in loan related fees primarily resulted from increased payment of late charges. Retail banking fees increased with the increase in deposits as a result of the addition of a new branch this year.
Non-Interest Expense
Non-interest expense totaled $2.6 million in the third quarter of 2008, down $3,000, or 0.11%, from the third quarter a year ago. The decrease in non-interest expense was primarily due to lower compensation and benefits expense which was offset by increases in other expense, information services expense, occupancy expense, and office services and supplies expense. Compensation and benefits expense decreased $197,000, or 11.96%, as the year-ago quarter included a severance payment for $185,000. Offsetting this decrease was a $94,000, or 38.68%, increase in other expense primarily due to increases in donations, sponsorships, promotion and FDIC insurance premiums. Information services expense increased $11,000, or 6.47%, for third quarter 2008 as compared to the same period of the prior year, primarily reflecting an increase in deposit accounts as the result of opening a new branch. Occupancy expense and office services and supplies expense increased a total of $91,000, or 22.30%, primarily due to the addition of a new branch this year.
Income Taxes
The Company’s effective income tax rate was 37.97% for third quarter 2008 compared to 36.03% for third quarter 2007. Income taxes are computed by applying the statutory federal income tax rate of 34% and the California income tax rate of 10.84% to earnings before income taxes.
Assets, Loan Originations, Deposits and Borrowings
At September 30, 2008, assets totaled $404.0 million, up $47.2 million, or 13.24%, from year-end 2007. During the first nine months of 2008, net loans, including loans held for sale, increased $46.9 million, or 15.46%, cash and cash equivalents increased $3.9 million and FHLB stock increased $1.0 million, while securities available for sale and held to maturity decreased $5.4 million.
Loan originations, including purchases, for the nine months ended September 30, 2008 totaled $103.8 million, up $23.6 million, or 29.43%, from $80.2 million a year ago. Loan repayments, including loan sales, amounted to $56.5 million for the nine months ended September 30, 2008, up $4.9 million, or 9.50%, from $51.6 million for the same period a year ago.
Deposits totaled $295.0 million at September 30, 2008, up $66.2 million, or 28.96%, from year-end 2007. During the first nine months of 2008, our core deposits (NOW, demand, money market and passbook accounts) increased $13.9 million while our certificates of deposit decreased $4.1 million.
Additionally, brokered deposits grew $56.5 million during 2008, $21.8 million of which came from Certificate of Deposit Account Registry Service (CDARS). CDARS is a deposit placement service that allows us to place our customers’ funds in FDIC-insured certificates of deposits at other banks and, at the same time, receive an equal sum of funds from the customers of other banks in the CDARS Network. The majority of CDARS deposits are gathered within our geographic footprint through established customer relationships.
At September 30, 2008, core deposits represented 36.19% of total deposits compared to 40.61% at December 31, 2007, and brokered deposits represented 31.03% of total deposits compared to 15.32% at December 31, 2007.
Since the end of 2007, FHLB borrowings decreased $24.5 million, or 25.39%, to $72.0 million at September 30, 2008 from $96.5 million at December 31, 2007. The Company was able to decrease FHLB borrowings as a result of the significant increase in deposits discussed above.
Asset Quality
Non-performing assets, consisting of non-accrual and delinquent loans 90 or more days past due, at September 30, 2008 were $3.4 million, or 0.85% of total assets, compared to $34,000, or 0.01% of total assets, at December 31, 2007. During the first nine months of 2008, seven loans totaling $3.4 million were placed on non-accrual status. The non-accrual loans included a $1.3 million loan secured by a church property and a $0.8 million loan secured by a single-family unit, both located in Rancho Cucamonga, California. Also included in non-accrual loans were a $0.8 million loan secured by a church property located in Phoenix, Arizona, a $0.2 million loan secured by a multi-family property located in Cleveland, Ohio, a $0.1 million loan secured by a commercial property located in Los Angeles, California and two unsecured lines of credit totaling $110,000. At September 30, 2008, the allowance for loan losses included allocations of $568,000 for non-accrual loans, compared to $34,000 at December 31, 2007. At September 30, 2008 and December 31, 2007, the Company had no loans in foreclosure or REO (real estate owned) properties.
Performance Ratios
The annualized return on average equity for third quarter 2008 was 10.78%, compared to 8.66% for fourth quarter 2007 and 5.52% for third quarter 2007. The annualized return on average assets for third quarter 2008 was 0.63%, compared to 0.55% for fourth quarter 2007 and 0.36% for third quarter 2007. The efficiency ratio for third quarter 2008 was 61.48%, compared to 77.26% for fourth quarter 2007 and 84.88% for third quarter 2007. The improvement in our returns on average equity and average assets as well as our efficiency ratio was primarily due to higher net earnings in the third quarter of 2008 primarily as a result of the strong growth in our interest earning assets and improvement in our net interest rate margin which translated to higher net interest income.
At September 30, 2008, the Bank’s Total Risk-Based Capital ratio was 11.02% and Tangible Capital equaled 7.65%, and the Bank met the capital requirements necessary to be deemed “well-capitalized” for regulatory purposes.
Forward-Looking Statements
Certain matters discussed in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, expectations regarding the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, and statements regarding strategic objectives. These forward-looking statements are based upon current management expectations, and involve risks and uncertainties. Actual results or performance may differ materially from those suggested, expressed, or implied by forward-looking statements due to a wide range of factors including, but not limited to, the general business environment, the real estate market, competitive conditions in the business and geographic areas in which the Company conducts its business, regulatory actions or changes and other risks detailed in the Company’s reports filed with the Securities and Exchange Commission, including the Company’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.
About Broadway Federal Bank
Broadway Federal Bank, f.s.b. is a community-oriented savings bank, which primarily originates residential, church and commercial mortgage loans and conducts funds acquisition in the geographic areas known as Mid-City and South Los Angeles. The Bank operates five full service branches, four in the city of Los Angeles, and one located in the nearby city of Inglewood, California.
Shareholders, analysts and others seeking information about the Company are invited to write to: Broadway Financial Corporation, Investor Relations, 4800 Wilshire Blvd., Los Angeles, CA 90010, or visit our website at www.broadwayfederalbank.com.
| BROADWAY FINANCIAL CORPORATION | ||||||||||
| AND SUBSIDIARIES | ||||||||||
| Consolidated Balance Sheets | ||||||||||
| (Dollars in thousands) | ||||||||||
| (Unaudited) | ||||||||||
| September 30, | December 31, | |||||||||
| 2008 | 2007 | |||||||||
| ASSETS | ||||||||||
| Cash | $ | 5,780 | $ | 4,331 | ||||||
| Federal funds sold | 2,500 | - | ||||||||
| Cash and cash equivalents | 8,280 | 4,331 | ||||||||
| Securities available for sale, at fair value | 4,246 | 4,763 | ||||||||
| Securities held to maturity | 24,329 | 29,184 | ||||||||
| Loans receivable held for sale, at lower of cost or fair value | 25,384 | 3,554 | ||||||||
| Loans receivable, net of allowance of $3,045 and $2,051 | 325,121 | 300,024 | ||||||||
| Accrued interest receivable | 2,219 | 1,867 | ||||||||
| Federal Home Loan Bank (FHLB) stock, at cost | 5,511 | 4,536 | ||||||||
| Office properties and equipment, net | 5,562 | 5,678 | ||||||||
| Bank owned life insurance | 2,299 | 2,227 | ||||||||
| Other assets | 1,089 | 643 | ||||||||
| Total assets | $ | 404,040 | $ | 356,807 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Deposits | $ | 294,960 | $ | 228,727 | ||||||
| Federal Home Loan Bank advances | 72,000 | 96,500 | ||||||||
| Junior subordinated debentures | 6,000 | 6,000 | ||||||||
| Other borrowings | 2,500 | - | ||||||||
| Advance payments by borrowers for taxes and insurance | 809 | 512 | ||||||||
| Deferred income taxes | 921 | 926 | ||||||||
| Other liabilities | 3,263 | 2,093 | ||||||||
| Total liabilities | 380,453 | 334,758 | ||||||||
| Stockholders' Equity: | ||||||||||
|
Preferred, non-cumulative and non-voting stock, $.01 par value, authorized 1,000,000 shares; issued and outstanding 55,199 shares of Series A, 100,000 shares of Series B and 76,950 shares of Series C at September 30, 2008 and December 31, 2007 |
2 | 2 | ||||||||
|
Common stock, $.01 par value, authorized 3,000,000 shares; issued 2,013,942 shares at September 30, 2008 and December 31, 2007; outstanding 1,754,719 shares at September 30, 2008 and 1,761,778 shares at December 31, 2007 |
20 | 20 | ||||||||
| Additional paid-in capital | 12,226 | 12,212 | ||||||||
| Accumulated other comprehensive income (loss), net of taxes of ($2) and $3 | (2 | ) | 6 | |||||||
| Retained earnings-substantially restricted | 14,736 | 13,152 | ||||||||
|
Treasury stock-at cost, 259,223 shares at September 30, 2008 and 252,164 shares at December 31, 2007 |
(3,395 | ) | (3,343 | ) | ||||||
| Total stockholders' equity | 23,587 | 22,049 | ||||||||
| Total liabilities and stockholders' equity | $ | 404,040 | $ | 356,807 | ||||||
| BROADWAY FINANCIAL CORPORATION | ||||||||||||||||
| AND SUBSIDIARIES | ||||||||||||||||
| Consolidated Statements of Operations and Comprehensive Earnings | ||||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
|
Three Months ended September 30, |
Nine Months ended September 30, |
|||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| Interest and fees on loans receivable | $ | 6,050 | $ | 4,934 | $ | 17,536 | $ | 13,909 | ||||||||
| Interest on mortgage-backed securities | 335 | 398 | 1,057 | 1,215 | ||||||||||||
| Interest on investment securities | 13 | 25 | 42 | 75 | ||||||||||||
| Other interest income | 111 | 86 | 316 | 248 | ||||||||||||
| Total interest income | 6,509 | 5,443 | 18,951 | 15,447 | ||||||||||||
| Interest on deposits | 1,910 | 1,836 | 5,204 | 5,174 | ||||||||||||
| Interest on borrowings | 916 | 847 | 3,193 | 2,084 | ||||||||||||
| Total interest expense | 2,826 | 2,683 | 8,397 | 7,258 | ||||||||||||
| Net interest income before provision for loan losses | 3,683 | 2,760 | 10,554 | 8,189 | ||||||||||||
| Provision for loan losses | 630 | 10 | 947 | 194 | ||||||||||||
| Net interest income after provision for loan losses | 3,053 | 2,750 | 9,607 | 7,995 | ||||||||||||
| Non-interest income: | ||||||||||||||||
| Service charges | 329 | 289 | 887 | 848 | ||||||||||||
| Net gains on mortgage banking activities | 222 | 9 | 257 | 24 | ||||||||||||
| Net loss on sale of securities | - | - | - | (1 | ) | |||||||||||
| Other | 34 | 37 | 103 | 104 | ||||||||||||
| Total non-interest income | 585 | 335 | 1,247 | 975 | ||||||||||||
| Non-interest expense: | ||||||||||||||||
| Compensation and benefits | 1,450 | 1,647 | 4,408 | 4,466 | ||||||||||||
| Occupancy expense, net | 355 | 291 | 1,031 | 827 | ||||||||||||
| Information services | 181 | 170 | 529 | 504 | ||||||||||||
| Professional services | 157 | 159 | 396 | 475 | ||||||||||||
| Office services and supplies | 144 | 117 | 436 | 371 | ||||||||||||
| Other | 337 | 243 | 930 | 785 | ||||||||||||
|
Total non-interest expense |
2,624 | 2,627 | 7,730 | 7,428 | ||||||||||||
| Earnings before income taxes | 1,014 | 458 | 3,124 | 1,542 | ||||||||||||
| Income taxes | 385 | 165 | 1,192 | 563 | ||||||||||||
| Net earnings | $ | 629 | $ | 293 | $ | 1,932 | $ | 979 | ||||||||
| Other comprehensive income (loss), net of tax : | ||||||||||||||||
| Unrealized gain (loss) on securities available for sale | $ | 22 | $ | 46 | $ | (13 | ) | $ | (69 | ) | ||||||
| Income tax effect | (8 | ) | (18 | ) | 5 | 28 | ||||||||||
|
Other comprehensive income (loss), net of tax |
||||||||||||||||