BayCom Corp Reports 2020 Second Quarter Earnings of $3.1 Million

WALNUT CREEK, Calif.--()--BayCom Corp (“BayCom” or the “Company”) (NASDAQ: BCML), the holding company for United Business Bank (the “Bank”), announced earnings of $3.1 million, or $0.26 per diluted share, for the second quarter of 2020 compared to earnings of $2.8 million, or $0.23 per diluted share, for the first quarter of 2020 and $2.2 million, or $0.20 per diluted share, for the second quarter of 2019. BayCom’s second quarter earnings reflect the impact of the COVID-19 pandemic resulting in a substantial reduction in business activity in the states BayCom operates. Net income for the second quarter of 2020 compared to the prior quarter increased $301,000, or 10.7%, as a result of a $913,000 increase in net interest income and a $3.4 million decrease in noninterest expense, partially offset by a $2.7 million increase in provision for loan losses primarily related to the migration of acquired loans out of the discounted acquired loan portfolio and consideration of probable loan losses as a result of the COVID-19 pandemic and a $1.3 million decrease in noninterest income. The Company acquired Grand Mountain Bancshares (“GMB”) and its wholly owned subsidiary Grand Mountain Bank in the first quarter 2020, TIG Bancorp (“TIG”) and its wholly owned subsidiary First State Bank of Colorado during the fourth quarter of 2019 and Uniti Financial Corporation (“UFC”) and its wholly owned subsidiary Uniti Bank in the second quarter of 2019. There were no acquisition-related expenses in the second quarter of 2020. The impact of acquisition-related expenses was $0.18 per diluted share for the prior quarter and $0.27 per diluted share for the same quarter in 2019.

The Company had net income of $5.9 million, or $0.49 per diluted common share, for the six months ended June 30, 2020, compared to $7.2 million, or $0.64 per diluted common share, for the six months ended June 30, 2019. Net income for the six months ended June 30, 2020 compared to the same period in 2019 decreased $1.2 million as a result of a $5.9 million increase in noninterest expenses, a $5.4 million increase in loan loss provision, and a $780,000 decrease in noninterest income partially offset by an $11.0 million increase in net interest income. The changes in the provision for loan losses and noninterest income were primarily related to the COVID-19 pandemic. The increase in net interest income and noninterest expenses were primarily related to acquisition activities in 2019 and the first quarter of 2020.

George Guarini, President and Chief Executive Officer, commented, “During the second quarter of 2020 we have been very active in supporting our clients and others in our community by providing access to the Paycheck Protection Program as well as working with our clients on COVID-19 related loan modifications. We continue to monitor and assist our clients to provide appropriate payment relief during these difficult times.”

Guarini continued, “Our capital and liquidity positions remain strong. As always, we will continue to be a reliable partner to our clients in helping them achieve their financial goals. I would also like to thank our employees who have demonstrated their commitment to our communities by continuing to provide vital banking services and assistance to our western regional client base from our office locations and via remote means.”

Guarini concluded, “Our year to date results were impacted by the COVID-19 pandemic and we anticipate our future results will be further impacted in a number of areas. Although our asset quality metrics improved this quarter, we increased our allowance for loan losses for probable COVID-19 pandemic related credit weakness as we expect added pressures on asset quality in future quarters which may require additional provisions.”

BayCom’s Response to COVID-19

Loan Programs. During the second quarter of 2020, we continued our participation in the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”). As of June 30, 2020, we have funded 1,150 PPP loans totaling $129.9 million. We are continuing to accept applications under this program. As of July 21, 2020, additional PPP loans funded were $3.6 million.

A majority of the PPP applications have been for our existing clients but we are also serving those in our community who have not had a banking relationship with us in the past. We are also working with our clients to assist them with accessing other borrowing options, including SBA and other government sponsored lending programs, as appropriate.

Loan Modifications and the Allowance for loan losses. We have received numerous requests from borrowers for some type of payment relief. As of June 30, 2020, we had modified 462 loans totaling $411.9 million and had pending requests for payment relief for an additional 21 loans totaling $24.1 million. The primary method of relief is to allow the borrower up to 180-day loan payment deferments, although we have also allowed borrowers to make interest only payments, waived loan late fees and suspended foreclosure proceedings. The Company recorded a provision of $4.4 million for the second quarter of 2020, compared to $1.7 million provision in the preceding quarter and $445,000 in the second quarter a year ago. The provision for the current quarter not only reflects expected loan losses based upon conditions that existed as of June 30, 2020, but also gives consideration to the probable effects of future economic impacts of the COVID-19 pandemic. We believe the steps we are taking are necessary to effectively manage our portfolio and assist our clients through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.

Branch Operations and Support Personnel. We are taking steps to resume more normal branch activities with specific guidelines in place to ensure the safety of our clients and our personnel. This includes the installation of counter shields and hand sanitizing stations, limiting the number of clients in a branch at any one time, requiring social distancing and the wearing of masks within the branch, diligent disinfecting of common area high touchpoints, such as tables, doorknobs, light switches, countertops, and the like, and encouraging the use of our digital and electronic banking channels. We continuously monitor and conform our practices based on updates from the Center for Disease Control, World Health Organization, Financial Regulatory Agencies, and local and state health departments.

Second Quarter Performance Highlights:

  • Assets totaled $2.2 billion at both June 30, 2020, and March 31, 2020, and totaled $1.8 billion at June 30, 2019. The increase in assets over the last year was primarily due to the acquisitions of TIG and GMB.
  • Loans, net of deferred fees, totaled $1.7 billion at June 30, 2020, compared to $1.6 billion at March 31, 2020 and $1.2 billion at June 30, 2019.
  • PPP loans totaled $129.9 million at June 30, 2020, compared to none at March 31, 2020 and June 30, 2019.
  • Loans modified at June 30, 2020, primarily payment deferrals, related to COVID-19 totaled $411.9 million compared to $5.1 million at March 31, 2020 and none at June 30, 2019.
  • Nonaccrual loans totaled $8.2 million or 0.47% of total loans at June 30, 2020, compared to $8.3 million or 0.51% of total loans at March 31, 2020, and $3.8 million or 0.31% of total loans at June 30, 2019.
  • The allowance for loan losses totaled $13.5 million, or 0.78% of total loans outstanding, at June 30, 2020, compared to $9.1 million, or 0.56% of total loans outstanding, at March 31, 2020, and $5.9 million, or 0.48% of loans outstanding, at June 30, 2019. The provision for losses totaled $4.4 million for the current quarter compared to $1.7 million in the preceding quarter, and $445,000 in the same quarter a year ago.
  • Deposits totaled $1.9 billion at June 30, 2020, compared to $1.8 billion at March 31, 2020 and $1.5 billion at June 30, 2019. At June 30, 2020, noninterest bearing deposits totaled $703.4 million or 37.3% of total deposits, compared to $602.8 million or 33.9% of total deposits at March 31, 2020 and $538.5 million or 35.8% at June 30, 2019.
  • Repurchased 451,978 shares of common stock at an average cost of $12.09 per share, under the Company’s stock repurchase programs, compared to 228,525 shares repurchased at $20.11 per share during the first quarter of 2020, and none during the same period in 2019.
  • The Bank remains a “well-capitalized” institution for regulatory capital purposes at June 30, 2020.
  • Annualized net interest margin was 4.15% for the current quarter, compared to 4.22% in the preceding quarter and 4.29% in the second quarter a year ago.

Earnings

Net interest income increased $913,000, or 4.6%, to $21.0 million for the second quarter of 2020 from $20.0 million in the preceding quarter and increased $4.9 million, or 30.8%, from $16.0 million in the same quarter a year ago primarily due to an increase in average interest earning assets, principally loans. Average interest earning assets increased $118.4 million, or 6.2%, for the three months ended June 30, 2020 compared to the prior quarter due primarily to PPP lending and $526.9 million, or 35.2%, compared to the same period in 2019, largely due to our acquisitions of TIG and GMB. Interest income on loans, including fees, increased $1.1 million, or 5.5%, during the three months ended June 30, 2020, compared to the prior quarter primarily as a result of a $152.0 million increase in the average loan balance, partially offset by a 21 basis point decrease in the average loan yield. Interest income on loans, including fees, increased $6.6 million, or 43.9%, during the three months ended June 30, 2020, compared to the same period in 2019 primarily as a result of a $633.1 million increase in average balance of loans outstanding, partially offset by a 46 basis point decline in the average loan yield. Interest income on loans included $2.0 million, $1.6 million and $881,000 in accretion of the net discount on acquired loans and revenue from purchase credit impaired loans in excess of discounts for the quarters ended June 30, 2020, March 31, 2020, and June 30, 2019, respectively. The net discount on these acquired loans totaled $4.9 million, $7.1 million, and $9.3 million at June 30, 2020, March 31, 2020, and June 30, 2019, respectively. Interest income also included $488,000 in fees earned related to PPP loans in the quarter ended June 30, 2020 compared to none in previous periods.

Annualized net interest margin was 4.15% for the second quarter of 2020, compared to 4.22% for the preceding quarter and 4.29% for second quarter of 2019. The decrease in net interest margin during the second quarter of 2020 compared to the first quarter of 2020 is the result of a lower yield on earning assets, primarily loans, partially offset by increases in average earning assets, accretion on acquired loans and fees earned on PPP loans. The average yield on loans including the accretion of the net discount for the second quarter of 2020 and PPP fees was 5.13%, compared to 5.34% for the first quarter of 2020 and 5.59% for the same quarter last year. The accretion of the net discount on acquired loans increased the average yield on loans by 47 basis points, 41 basis points and 33 basis points during the second quarter of 2020, the first quarter of 2020 and second quarter of 2019, respectively. The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, but it is expected to decrease over time as the balance of the net discount declines. The average yield on interest earning assets for the three months ended June 30, 2020 was 4.52%, compared to 4.74% for the first quarter of 2020 and 4.81% for the second quarter of 2019. The average cost of funds for the second quarter of 2020 declined to 0.60%, compared to 0.84% for the first quarter of 2020 and 0.82% for the second quarter of 2019. The decrease in our cost of funds during the first six months of 2020 was due to the declining interest rates following the emergency cuts in the targeted Fed Funds Rate totaling 150 basis points during the first quarter of 2020 in response to the COVID-19 pandemic, as well as a higher percentage of noninterest bearing deposits to total deposits. The average balance of noninterest bearing deposits increased $72.2 million, or 12.0% to $671.4 million for the three months ended June 30, 2020 compared to $599.2 million for the previous quarter and increased $201.6 million, or 42.9% from $469.8 million for the same period in 2019.

Noninterest income for the second quarter of 2020 decreased $1.3 million, or 49.5%, to $1.3 million compared to $2.6 million in the previous quarter and decreased $1.2 million, or 48.7%, compared to $2.5 million for the same quarter in 2019. The decrease in noninterest income for the current quarter compared to the previous quarter was primarily due to a $430,000 decrease in gain on sale of loans and a decrease of $653,000 in income from an investment in a Small Business Investment Company (“SBIC”) fund. During the quarter ended June 30, 2020, we recorded a $309,000 loss on our investment in the SBIC fund compared to $344,000 of income in the prior quarter. The decrease in noninterest income for the current quarter compared to the same period in 2019 was primarily due to a $691,000 decrease in gain on sale of loans, a decrease of $319,000 in income on our investment in the SBIC fund during the current quarter and a decrease of $256,000 in other income and fees primarily due to reduced overdraft or interchange fees attributed to reduced withdrawals from deposit accounts and a decrease in transactions due to a change in customer spending habits during the COVID-19 pandemic, partially offset by an increase of $81,000 in loan servicing fees and other fees.

Noninterest expense for the second quarter of 2020 decreased $3.4 million, or 20.0%, to $13.5 million compared to $16.9 million for the previous quarter and decreased $1.3 million, or 8.5%, compared to $14.8 million for the same quarter in 2019. Noninterest expense for the second quarter of 2020 does not include any acquisition-related expense compared to the first quarter of 2020 which included $3.0 million of nonrecurring acquisition-related expenses related to our GMB acquisition, which was comprised of $266,000 in salaries and employee benefits, $2.0 million in data processing expenses, $369,000 in professional fees and $383,000 in other expenses. Noninterest expense for the second quarter of 2019 included $4.1 million of nonrecurring acquisition-related expenses related to our UFC acquisition, which was comprised of $578,000 in salaries and benefits, $2.7 million in data processing expenses, $535,000 in professional fees and $365,000 in all other expenses. Excluding acquisition-related expenses, noninterest expense for the second quarter of 2020 decreased $382,000, or 2.7%, compared to the previous quarter due primarily to decreases of $191,000 in data processing expenses, $190,000 in salary and employee benefits, $37,000 in occupancy costs and $68,000 in other noninterest expenses, partially offset by an increase of $104,000 in professional fees. Excluding acquisition-related expenses, noninterest expense for the second quarter of 2020 increased $2.9 million, or 27.0%, compared to the second quarter of 2019 reflecting increased costs due to the growth in our operations.

The provision for income taxes increased $33,000 to $1.2 million for the second quarter of 2020, compared to the first quarter of 2020, and increased $108,000 compared to $1.1 million for the second quarter of 2019. The increase in income tax provision in the second quarter of 2020 compared to the prior quarter and the same quarter last year was primarily due to an increase in taxable income between the periods, partially offset by a reduction in our proportional state tax rate and a lower effective federal tax rate compared to the previous quarters. The effective tax rate for the second quarter of 2020 was 27.8% compared to 29.3% for the first quarter of 2020 and 32.9% for the same quarter a year ago. The effective tax rate was lower in the second quarter of 2020 compared to the prior quarter and same quarter a year ago primarily due to higher non-deductible acquisition-related expenses in the prior quarters, partially offset by a reduction in our state proportional tax rate.

Loans and Credit Quality

Loans, net of deferred fees, totaled $1.7 billion at June 30, 2020, compared to $1.6 billion at March 31, 2020 and increased from $1.2 billion at June 30, 2019 primarily due to our GMB and TIG acquisitions. New loan originations for the quarter ended June 30, 2020 totaled $161.3 million, including $129.9 million in PPP loans, compared to $110.9 million during the first quarter of 2020 and $54.6 million during the second quarter of 2019. New loan originations in the second quarter of 2020, mostly PPP loans, were concentrated in California with the majority focused in the Los Angeles, Sacramento, and San Francisco Bay Area.

Nonaccrual loans totaled $8.2 million or 0.47% of total loans at June 30, 2020, compared to 8.3 million or 0.51% of total loans at March 31, 2020, and $3.8 million or 0.31% of total loans at June 30, 2019. At both June 30, 2020 and March 31, 2020, $1.2 million of our nonaccrual loans were guaranteed by government agencies, compared to $3.0 million at June 30, 2019. Accruing loans past due more than 90 days at June 30, 2020, were none as compared to $347,000 at March 31, 2020, and $597,000 at June 30, 2019. Accruing loans past due between 30 and 89 days at June 30, 2020, were $1.0 million as compared to $10.8 million at March 31, 2020, and $5.3 million at June 30, 2019. The decrease in accruing loans past due between 30 and 89 days at June 30, 2020 compared to the prior periods reflects our efforts to process loan extensions, loan renewals and collect past due payments. Loan extensions related to the COVID-19 pandemic accounted for $1.4 million of the decrease from March 31, 2020 to June 30, 2020.

At June 30, 2020, the Company’s allowance for loan losses was $13.5 million, or 0.78% of total loans, compared to $9.1 million, or 0.56% of total loans, at March 31, 2020, and $5.9 million, or 0.48% of loans outstanding, at June 30, 2019. In accordance with acquisition accounting, loans acquired from acquisitions were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts. Credit discounts are included in the determination of fair value and as a result, no allowance for loan losses is recorded for acquired loans at the acquisition date. However, the allowance for loan loss includes an estimate for credit deterioration of acquired loans that occurs after the date of acquisition, which is included in the loan loss provision in the period that the deterioration occurred. Although the discount recorded on the acquired loans is not reflected in the allowance for loan losses, or related allowance coverage ratios, we believe it should be considered when comparing the current ratios to similar ratios in periods prior to the recent acquisitions. As of June 30, 2020, acquired loans, net of their discounts, totaled $355.1 million and the remaining net discount on these acquired loans was $4.9 million, compared to $630.9 million of acquired loans and $7.1 million of net discounts at March 31, 2020, and $636.6 million of acquired loans and $9.3 million of net discounts at June 30, 2019. The provision for loan losses recorded in the second quarter of 2020 totaled $4.4 million compared to the prior quarter provision of $1.7 million and $445,000 for the same quarter last year. The increase in the provision for loan losses was primarily a result of the migration of acquired loans out of the discounted acquired loan portfolio and in consideration of probable credit losses due to the deteriorating economic conditions driven by the impact of COVID-19 on the U.S. and global economies. Net recoveries for the second quarter of 2020 totaled $1,000 compared to net charge-offs of $13,000 in the previous quarter and net recoveries of $30,000 during the same quarter in 2019.

Deposits and Borrowings

Deposits totaled $1.9 billion at June 30, 2020 compared to $1.8 billion at March 31, 2020, and $1.5 billion at June 30, 2019. The increase in deposits from the same quarter a year ago was primarily attributable to the deposits acquired in the two acquisitions completed during the fourth quarter of 2019 and the first quarter of 2020, and the disbursement of PPP loan proceeds into new and existing deposit accounts. Noninterest bearing deposits totaled $703.4 million, or 37.3% of total deposits, at June 30, 2020, compared to $602.8 million, or 33.9% of total deposits, at March 31, 2020, and $538.5 million or 35.8% at June 30, 2019.

At June 30, 2020, March 31, 2020, June 30, 2019, the Company had outstanding junior subordinated debt, net of market-to-market, totaling $8.3 million, $8.3 million and $8.2 million, respectively, related to junior subordinated deferrable interest debentures assumed in connection with our previous acquisitions.

At June 30, 2020 and March 31, 2020, the Company had outstanding borrowings totaling $16.0 million and $100.0 million, respectively. The Company had no borrowings at June 30, 2019. The Company repaid $100.0 million in advances from the Federal Home Loan Bank (“FHLB”) of San Francisco during the second quarter of 2020. On April 30, 2020, the Company secured a short-term borrowing for $6.0 million, which matures on October 30, 2020, to repurchase 451,978 shares of Company common stock. In May 2020, the Company secured a $10.0 million advance from the FHLB of San Francisco comprised of two $5.0 million tranches, at no cost, maturing on November 9, 2020 and May 7, 2021, respectively.

Shareholders’ Equity

Shareholders’ equity totaled $252.4 million at June 30, 2020, compared to $253.6 million at March 31, 2020, and $234.6 million at June 30, 2019. The decrease in shareholders’ equity at June 30, 2020 compared to March 31, 2020 was primarily due to the repurchase of 451,978 shares of our common stock at a total cost of $5.5 million or $12.09 per share, partially offset by net income of $3.1 million and an increase of $828,000 in the unrealized gains on investments securities, net of tax, during the second quarter of 2020. At June 30, 2020, 90,632 shares remain available for future purchases under the current stock repurchase plan.

About BayCom Corp

The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, FSA and USDA guaranteed loans, and deposit products and services to businesses and its affiliates in California, Washington, New Mexico and Colorado. The Bank also offers business escrow services and facilitates tax-free exchanges through its Bankers Exchange Division. The Bank is an Equal Housing Lender and a member of FDIC. The Company is traded on the NASDAQ under the symbol “BCML”. For more information, go to www.unitedbusinessbank.com.

Forward-Looking Statements

This release, as well as other public or shareholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions that are intended to identify "forward-looking statements", within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The novel coronavirus disease, or COVID-19, pandemic is adversely affecting us, our customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. Continued deterioration in general business and economic conditions, including further increases in unemployment rates, or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways. Other factors that could cause or contribute to such differences include, but are not limited to: expected revenues, cost savings, synergies and other benefits from our acquisitions of TIG and GMB might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; future acquisitions by the Company of other depository institutions or lines of business; legislative and regulatory changes; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; increased competitive pressures; changes in management’s business strategies; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission(“SEC”) that are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.

The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.

BAYCOM CORP
STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
 
Three months ended Six months ended
June 30, 2020 March 31, 2020 June 30, 2019 June 30, 2020 June 30, 2019
Interest income
Loans, including fees

$

21,756

 

$

20,620

 

$

15,120

 

$

42,375

 

$

28,670

 

Investment securities and interest bearing deposits in banks

 

888

 

 

1,635

 

 

2,674

 

 

2,526

 

 

5,328

 

FHLB dividends

 

54

 

 

126

 

 

92

 

 

179

 

 

184

 

FRB dividends

 

114

 

 

109

 

 

62

 

 

222

 

 

123

 

Total interest and dividend income

 

22,812

 

 

22,490

 

 

17,948

 

 

45,302

 

 

34,305

 

Interest expense
Deposits

 

1,675

 

 

2,328

 

 

1,783

 

 

4,002

 

 

3,129

 

Subordinated debt

 

100

 

 

118

 

 

147

 

 

219

 

 

293

 

Other borrowings

 

87

 

 

7

 

 

-

 

 

94

 

 

-

 

Total interest expense

 

1,862

 

 

2,453

 

 

1,930

 

 

4,315

 

 

3,422

 

Net interest income

 

20,950

 

 

20,037

 

 

16,018

 

 

40,987

 

 

30,883

 

Provision for loan losses

 

4,398

 

 

1,713

 

 

445

 

 

6,111

 

 

722

 

Net interest income after provision for loan losses

 

16,552

 

 

18,324

 

 

15,573

 

 

34,876

 

 

30,161

 

Noninterest income
Gain on sale of loans

 

212

 

 

642

 

 

903

 

 

854

 

 

1,169

 

Service charges and other fees

 

610

 

 

705

 

 

663

 

 

1,315

 

 

1,396

 

Loan servicing fees and other fees

 

595

 

 

646

 

 

514

 

 

1,241

 

 

924

 

(Loss) income on investment in SBIC fund

 

(309

)

 

344

 

 

10

 

 

35

 

 

468

 

Other income and fees

 

194

 

 

241

 

 

450

 

 

435

 

 

703

 

Total noninterest income

 

1,302

 

 

2,578

 

 

2,540

 

 

3,880

 

 

4,660

 

Noninterest expense
Salaries and employee benefits

 

8,252

 

 

8,708

 

 

7,198

 

 

16,960

 

 

13,161

 

Occupancy and equipment

 

1,774

 

 

1,811

 

 

1,064

 

 

3,585

 

 

2,174

 

Data processing

 

1,450

 

 

3,623

 

 

3,683

 

 

5,074

 

 

4,607

 

Other expense

 

2,060

 

 

2,776

 

 

2,850

 

 

4,835

 

 

4,601

 

Total noninterest expense

 

13,536

 

 

16,918

 

 

14,795

 

 

30,454

 

 

24,543

 

Income before provision for income taxes

 

4,318

 

 

3,984

 

 

3,318

 

 

8,302

 

 

10,278

 

Provision for income taxes

 

1,199

 

 

1,166

 

 

1,091

 

 

2,365

 

 

3,110

 

Net income

$

3,119

 

$

2,818

 

$

2,227

 

$

5,937

 

$

7,168

 

 
Net income per common share:
Basic

$

0.26

 

$

0.23

 

$

0.20

 

$

0.49

 

$

0.64

 

Diluted

 

0.26

 

 

0.23

 

 

0.20

 

 

0.49

 

 

0.64

 

 
Weighted average shares used to compute net income per common share:
Basic

 

12,025,098

 

 

12,343,565

 

 

11,384,287

 

 

12,186,254

 

 

11,139,287

 

Diluted

 

12,025,098

 

 

12,343,565

 

 

11,384,287

 

 

12,186,254

 

 

11,139,287

 

 
Comprehensive income
Net income

$

3,119

 

$

2,818

 

$

2,227

 

$

5,937

 

$

7,168

 

Other comprehensive income:
Change in net unrealized gain on available-for-sale securities

 

1,164

 

 

1,127

 

 

1,112

 

 

2,291

 

 

1,945

 

Deferred tax expense

 

(336

)

 

(317

)

 

(320

)

 

(653

)

 

(556

)

Other comprehensive income, net of tax

 

828

 

 

810

 

 

792

 

 

1,638

 

 

1,389

 

Comprehensive income

$

3,947

 

$

3,628

 

$

3,019

 

$

7,575

 

$

8,557

 

BAYCOM CORP
STATEMENTS OF CONDITION (UNAUDITED)
At June 30, 2020, March 31, 2020, and June 30, 2019
(Dollars in thousands)
 
June 30, 2020 March 31, 2020 June 30, 2019
Assets
Cash and due from banks

$

203,721

 

$

274,309

 

$

351,594

 

Investments

 

151,461

 

 

155,377

 

 

115,015

 

Loans held for sale

 

-

 

 

198

 

 

1,016

 

Loans, net of deferred fees

 

1,724,674

 

 

1,626,716

 

 

1,219,407

 

Allowance for loans losses

 

(13,500

)

 

(9,100

)

 

(5,880

)

Premises and equipment, net

 

14,512

 

 

14,779

 

 

6,581

 

Cash surrender value of bank owned life insurance policies, net

 

20,576

 

 

20,406

 

 

19,918

 

Core deposit intangible

 

9,208

 

 

9,661

 

 

6,990

 

Right-of-use assets

 

13,754

 

 

14,531

 

 

10,598

 

Goodwill

 

38,838

 

 

38,838

 

 

26,449

 

Interest receivable and other assets

 

26,587

 

 

23,099

 

 

20,039

 

Total Assets

$

2,189,831

 

$

2,168,814

 

$

1,771,727

 

 
Liabilities and Shareholders' Equity
Noninterest bearing deposits

$

703,430

 

$

602,750

 

$

538,503

 

Interest bearing deposits
Transaction accounts and savings

 

788,815

 

 

758,683

 

 

532,992

 

Premium money market

 

124,684

 

 

117,350

 

 

100,971

 

Time deposits

 

269,990

 

 

299,944

 

 

332,916

 

Total deposits

 

1,886,919

 

 

1,778,727

 

 

1,505,382

 

Lease liabilities

 

14,130

 

 

14,892

 

 

10,798

 

Salary continuation plans

 

3,828

 

 

3,738

 

 

3,471

 

Interest payable and other liabilities

 

8,264

 

 

9,634

 

 

9,238

 

Other borrowings

 

16,000

 

 

100,000

 

 

-

 

Junior subordinated deferrable interest debentures, net

 

8,282

 

 

8,262

 

 

8,201

 

Total liabilities

 

1,937,423

 

 

1,915,253

 

 

1,537,090

 

 
Shareholders' Equity
Common stock, no par value

 

174,943

 

 

180,043

 

 

174,862

 

Retained earnings

 

74,576

 

 

71,457

 

 

58,489

 

Accumulated other comprehensive income, net of tax

 

2,889

 

 

2,061

 

 

1,286

 

Total shareholders' equity

 

252,408

 

 

253,561

 

 

234,637

 

Total Liabilities and Shareholders' Equity

$

2,189,831

 

$

2,168,814

 

$

1,771,727

 

BAYCOM CORP

FINANCIAL HIGHLIGHTS (UNAUDITED)
(Dollars in thousands, except per share data)
 
At and for the three months ended At and for the six months ended
Selected Financial Ratios and Other Data: June 30, 2020 March 31, 2020 June 30, 2019 June 30, 2020 June 30, 2019
 
Performance Ratios:
Return on average assets (1)

 

0.57

%

 

0.55

%

 

0.56

%

 

0.56

%

 

0.93

%

Return on average equity (1)

 

4.89

%

 

4.42

%

 

4.08

%

 

4.65

%

 

6.79

%

Yield on earning assets (1)

 

4.52

%

 

4.74

%

 

4.81

%

 

4.63

%

 

4.78

%

Rate paid on average interest bearing liabilities

 

0.60

%

 

0.84

%

 

0.82

%

 

0.72

%

 

0.79

%

Interest rate spread - average during the period

 

3.92

%

 

3.90

%

 

3.99

%

 

3.91

%

 

4.00

%

Net interest margin (1)

 

4.15

%

 

4.22

%

 

4.29

%

 

4.19

%

 

4.31

%

Loan to deposit ratio

 

91.40

%

 

91.45

%

 

81.04

%

 

91.40

%

 

81.04

%

Efficiency ratio (2)

 

60.83

%

 

74.81

%

 

79.73

%

 

67.88

%

 

69.05

%

Recoveries/(charge-offs), net

$

2

 

$

(13

)

$

30

 

$

(11

)

$

18

 

 
Per Share Data:
Shares outstanding at end of period

 

11,870,164

 

 

12,229,848

 

 

12,052,266

 

 

11,870,164

 

 

12,052,266

 

Average diluted shares outstanding

 

12,025,098

 

 

12,343,565

 

 

11,384,287

 

 

12,186,254

 

 

11,139,287

 

Diluted earnings per share

$

0.26

 

$

0.23

 

$

0.20

 

$

0.49

 

$

0.64

 

Book value per share

 

21.26

 

 

20.73

 

 

19.47

 

 

21.26

 

 

19.47

 

Tangible book value per share (3)

 

17.22

 

 

16.77

 

 

16.69

 

 

17.22

 

 

16.69

 

 
Asset Quality Data:
Nonperforming assets to total assets (4)

 

0.39

%

 

0.43

%

 

0.25

%

Nonperforming loans to total loans (5)

 

0.47

%

 

0.51

%

 

0.31

%

Allowance for loan losses to nonperforming loans (5)

 

164.17

%

 

109.09

%

 

157.99

%

Allowance for loan losses to total loans

 

0.78

%

 

0.56

%

 

0.48

%

Classified assets (graded substandard and doubtful)

$

13,165

 

$

13,707

 

$

7,667

 

Total accruing loans 30-89 days past due

 

1,033

 

 

10,802

 

 

5,297

 

Total loans 90 days past due and still accruing

 

-

 

 

347

 

 

597

 

PPP loans to total loans

 

7.53

%

 

-

 

 

-

 

Loans with Covid related payment modifications to total loans

 

23.88

%

 

0.32

%

 

-

 

 
Capital Ratios:
Tier 1 leverage ratio - Bank

 

9.92

%

 

10.13

%

 

11.55

%

Common equity tier 1 - Bank

 

12.76

%

 

12.55

%

 

16.22

%

Tier 1 capital ratio - Bank

 

12.76

%

 

12.55

%

 

16.22

%

Total capital ratio - Bank

 

13.60

%

 

13.13

%

 

16.73

%

Equity to total assets at end of period

 

11.53

%

 

11.69

%

 

13.24

%

 
Loans:
Real estate

$

1,407,467

 

$

1,431,777

 

$

1,063,251

 

Non-real estate

 

318,470

 

 

194,234

 

 

162,129

 

Nonaccrual loans

 

8,223

 

 

8,342

 

 

3,822

 

Mark to fair value at acquisition

 

(4,914

)

 

(7,124

)

 

(9,300

)

Total Loans

 

1,729,246

 

 

1,627,229

 

 

1,219,902

 

Net deferred fees on loans (7)

 

(4,572

)

 

(513

)

 

(495

)

Loans, net of deferred fees

$

1,724,674

 

$

1,626,716

 

$

1,219,407

 

 
Other Data:
Number of full service offices

 

34

 

 

35

 

 

25

 

Number of full-time equivalent employees

 

320

 

 

315

 

 

262

 

(1)

Annualized.

(2)

Total noninterest expense as a percentage of net interest income and total other noninterest income.

(3)

Tangible book value per share using outstanding common shares excludes intangible assets. This ratio represents a non-GAAP financial measure. See also non-GAAP financial measures below.

(4)

Nonperforming assets consist of nonaccrual loans, loans 90 days past due and still accruing, and real estate owned.

(5)

Nonperforming loans consist of nonaccrual loans and loans 90 days past due and still accruing.

(6)

Capital ratios are for United Business Bank only.

(7)

Deferred fees include $4.6 million in fees related to the PPP loans with an estimated weighted average life of 2 years.

Non-GAAP Financial Measures:

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States (“GAAP”), this earnings release contains the tangible book value per share, a non-GAAP financial measure. Tangible common shareholders’ equity is calculated by excluding intangible assets from shareholders’ equity. For this financial measure, the Company’s intangible assets are goodwill and core deposit intangibles. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding at the end of the period. The Company believes that this measure is consistent with the capital treatment by our bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios and presents this measure to facilitate comparison of the quality and composition of the Company's capital over time and in comparison to its competitors. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Further, this non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders' equity determined in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.

Reconciliation of the GAAP and non-GAAP financial measure is presented below.

Non-GAAP Measures
(Dollars in thousands, except per share data)
 
June 30, 2020 March 31, 2020 June 30, 2019
Non-GAAP data:
Total common shareholders' equity

$

252,408

 

$

253,561

 

$

234,637

 

less: Goodwill and other intangibles

 

48,046

 

 

48,499

 

 

33,439

 

Tangible common shareholders' equity

$

204,362

 

$

205,062

 

$

201,198

 

 
Total assets

$

2,189,831

 

$

2,168,814

 

$

1,771,727

 

less: Goodwill and other intangibles

 

48,046

 

 

48,499

 

 

33,439

 

Total tangible assets

$

2,141,785

 

$

2,120,315

 

$

1,738,288

 

 
Tangible equity to tangible assets

 

9.54

%

 

9.67

%

 

11.57

%

Average equity to average assets

 

11.65

%

 

12.39

%

 

13.67

%

Tangible book value per share

$

17.22

 

$

16.77

 

$

16.69

 

 

Contacts

BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com

Contacts

BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com