Select Interior Concepts Announces 2020 First Quarter Financial Results

ATLANTA--()--Select Interior Concepts, Inc. (NASDAQ: SIC), a premier installer and nationwide distributor of interior building products, today announced its financial results for the first quarter ended March 31, 2020.

FIRST QUARTER 2020 FINANCIAL HIGHLIGHTS COMPARED TO FIRST QUARTER 2019

  • Consolidated net sales of $134.4 million, compared to $136.9 million
  • Gross profit was $30.7 million, compared to $38.7 million
  • Net loss was ($4.0 million), or ($0.16) EPS, compared to net income of $0.1 million, or $0.00 EPS
  • EBITDA of $2.3 million, compared to $11.2 million
  • Adjusted EBITDA of $4.5 million, compared to $12.5 million
  • Operating cash flow totaled $7.8 million, compared to $10.6 million
  • Liquidity of $72.2 million, including $36.9 million of cash plus $35.3 million of availability under the revolving credit facility
  • Taking wide range of actions in response to the COVID-19 pandemic, including an estimated $14-$16 million of 2020 cost savings

Tyrone Johnson, Chief Executive Officer of Select Interior Concepts, stated, “As an essential business, we are committed to the health and well-being of our employees and communities while safely and responsibly serving customers during this unprecedented COVID-19 pandemic. During the quarter we recorded strong volume gains driven by encouraging project activity to start the year, though the continuing mix-shift to entry level and mid-priced homes for our residential design and installation services business adversely impacted our results. In light of these dynamics, we are rationalizing costs, managing working capital, improving processes and leveraging technology to generate additional efficiencies in our business. During the quarter we lowered operating expenses as a percentage of net sales and generated operating cash flow in excess of Adjusted EBITDA.”

Mr. Johnson continued, “Although we experienced limited economic disruptions related to COVID-19 in the first quarter, the impact was more pronounced in April, where we saw a 25% decline in sales year-over-year. We entered the second quarter with a significant liquidity position of approximately $70 million, and we have enacted sizeable cost savings to further improve our cost and cash position, resulting in positive Adjusted EBITDA for April. Although the second quarter is expected to be challenging given the unclear pace of the ultimate economic recovery, our flexible cost structure, recent austerity measures and strengthened liquidity position collectively provide us with a solid foundation to profitably grow as economies recover.”

RESULTS FOR THE FIRST QUARTER OF 2020

Net sales for the first quarter of 2020 decreased by 1.9% to $134.4 million, compared to net sales of $136.9 million for the first quarter of 2019. Net sales decreased on an organic basis by $5.2 million. Residential Design Services (“RDS”) segment sales decreased 0.8%. Geographically sales were negatively affected by continued softening of the Southern California market, partially offset by sales gains in Northern California, Arizona, and Texas, as well as increased sales from the acquisition of Intown for RDS. Price/mix was negative in the quarter and was partially offset by positive growth in volumes. Architectural Surfaces Group (“ASG”) segment sales declined 3.4% due to lower tile and natural stone sales, partially offset by an increase in quartz sales. Volume and price/mix were both negative in the quarter.

Gross profit for the first quarter of 2020 decreased by 20.8% to $30.7 million, compared to $38.7 million for the first quarter of 2019. The decrease in gross profit was primarily due to the impact of negative price/mix and an increase in other non-product costs, partially offset by the contribution from higher volumes. Gross margin for the first quarter of 2020 was 22.8%, compared to 28.3% for the first quarter of 2019. In the RDS segment, gross margin decreased 6.3 percentage points to 22.0% due to an unfavorable product mix primarily due to the increase of entry- to mid-level homebuilding as a percentage of our project activity in our markets. We expect the heightened percentage of entry- to mid-level homebuilding to continue to increase in the coming quarters putting increased pressure on our gross margins. In the ASG segment, gross margin decreased 4.1 percentage points to 23.8% primarily due to unfavorable changes in product and price mix as well as an increase in other non-product costs.

Selling, general and administrative (“SG&A”) expenses for the first quarter of 2020 were $32.7 million, or 24.3% of net sales, compared to $35.5 million, or 25.9% of net sales, for the first quarter of 2019. SG&A for the first quarter of 2020 and 2019 included $0.8 million and $2.8 million, respectively, of equity-based compensation and certain nonrecurring costs. On an adjusted basis, which excludes equity-based compensation and certain nonrecurring costs, SG&A was $31.8 million, or 23.7% of net sales for the first quarter of 2020, compared to $32.7 million, or 23.9% of net sales, for the first quarter of 2019, primarily reflecting cost reductions and efficiencies.

For the first quarter of 2020, net loss was ($4.0) million, or ($0.16) earnings per share, compared to net income of $0.1 million, or $0.00 earnings per share for the first quarter of 2019. Net loss for the first quarter of 2020 included $1.4 million of other expense, which resulted from an adjustment to unrecognized tax benefits related to the TAC acquisition. Net income for the first quarter of 2019 included $1.7 million of other income, which primarily resulted from a change in the fair value of earnout liabilities for completed acquisitions.

EBITDA for the first quarter of 2020 decreased 79.6% to $2.3 million, compared to EBITDA of $11.2 million for the first quarter of 2019. Adjusted EBITDA, which excludes the impact of equity compensation and certain non-recurring costs, for the first quarter of 2020 decreased by 63.7% to $4.5 million, compared to $12.5 million for the first quarter of 2019. For the first quarter of 2020, Adjusted EBITDA as a percentage of net sales was 3.4%, compared to 9.1% for the first quarter of 2019.

Operating cash flow totaled $7.8 million for the first quarter of 2020, compared to $10.6 million for the first quarter of 2019 primarily as a result of decreased sales and earnings. Liquidity from cash-on-hand and borrowing availability under the Company’s revolving credit facility totaled $72.2 million at March 31, 2020.

COST AND CASH SAVINGS ACTIONS

While the COVID-19 pandemic continues to impact daily operations and normal business activity, virtually all of the Company’s locations remain operational to safely and responsibly serve customers. Given the continued economic impact of COVID-19 on housing construction and remodeling activity, in April 2020 the Company took steps to align its cost structure and capital resources with the current level of work. The Company’s measures to rationalize costs and preserve cash included hiring freezes, targeted furloughs and reductions of workforce across business units, reduced bonuses, cutting management salaries and eliminating Board of Director fees, along with enforcing strict controls on non-critical expenditures.

The Company expects its cost savings actions to provide an estimated cost benefit of $14 million to $16 million to its 2020 financial results, further enhancing its liquidity, cash flow and financial flexibility.

FINANCIAL RESULTS CONFERENCE CALL AND WEBCAST DETAILS

The Company will host a conference call today at 9:00 a.m. EDT to discuss results for the first quarter ended March 31, 2020 and other matters relating to the Company. To participate in the conference call, dial 1-877-300-8521 from the United States, and international callers may dial 1-412-317-6026, approximately 15 minutes before the call. A webcast and presentation will also be available at www.selectinteriorconcepts.com under the investor relations section. A replay of the call and webcast will be available on the Company's website approximately four hours after the completion of the call. During the conference call, the Company may discuss and answer one or more questions concerning business and financial matters and trends affecting the Company. The Company’s responses to these questions, as well as other matters discussed during the conference call, may contain or constitute material information that has not been previously disclosed.

ABOUT SELECT INTERIOR CONCEPTS

Select Interior Concepts is a premier installer and nationwide distributor of interior building products with leading market positions in highly attractive markets. Headquartered in Atlanta, Georgia, Select Interior Concepts is listed on the NASDAQ and is a component of the Russell 3000 Index. The Residential Design Services segment provides integrated design, sourcing and installation solutions to customers, in the selection of a broad array of interior products and finishes, including flooring, cabinets, countertops, window treatments, and related interior items. The Architectural Surfaces Group segment distributes natural and engineered stone through a national network of distribution centers and showrooms under proprietary brand names such as AG&M, Modul and Pental. For more information, visit: www.selectinteriorconcepts.com.

FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue,” and other forms of these words or similar words or expressions or the negatives thereof. Forward-looking statements are based on historical information available at the time the statements are made and are based on management’s reasonable belief or expectations with respect to future events. Forward-looking statements are subject to risks, uncertainties, and other factors, including, but not limited to, risks and uncertainties relating to the COVID 19 pandemic (including those contained in our Form 8-K filed on May 5, 2020) and those factors contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 (our “Annual Report”), that may cause the Company’s actual results, level of activity, performance or achievement to be materially different from the results or plans expressed or implied by such forward-looking statements. All forward-looking statements in this press release are qualified by the factors, risks and uncertainties contained in our Annual Report. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at or by which such performance or results will be achieved. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law.

USE OF NON-GAAP FINANCIAL MEASURES

This press release and the schedules hereto include EBITDA, Adjusted EBITDA, and adjusted operating expense, which are financial measures that have not been calculated in accordance with accounting principles generally accepted in the United States, or GAAP, and are therefore referred to as non-GAAP financial measures. We have provided definitions below for these non-GAAP financial measures and have provided tables in the schedules hereto to reconcile these non-GAAP financial measures to the comparable GAAP financial measures.

We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses, providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.

We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and board of directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.

Select Interior Concepts, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

(In thousands)

 

March 31, 2020

 

 

December 31, 2019

 

ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

36,929

 

 

$

5,002

 

Accounts receivable, net

 

 

59,958

 

 

 

63,419

 

Inventories

 

 

106,895

 

 

 

104,741

 

Prepaid expenses and other current assets

 

 

10,381

 

 

 

11,083

 

Income taxes receivable

 

 

4,437

 

 

 

2,184

 

Total current assets

 

$

218,600

 

 

$

186,429

 

Property and equipment, net

 

 

26,485

 

 

 

26,494

 

Deferred tax assets, net

 

 

10,222

 

 

 

10,550

 

Goodwill

 

 

99,789

 

 

 

99,789

 

Customer relationships, net

 

 

69,667

 

 

 

71,989

 

Other intangible assets, net

 

 

17,898

 

 

 

18,759

 

Other assets

 

 

5,328

 

 

 

6,265

 

Total assets

 

$

447,989

 

 

$

420,275

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Accounts payable

 

$

46,904

 

 

$

42,734

 

Accrued expenses and other current liabilities

 

 

19,115

 

 

 

16,661

 

Customer deposits

 

 

9,101

 

 

 

8,627

 

Current portion of long-term debt, net

 

 

954

 

 

 

11,749

 

Current portion of capital lease obligations

 

 

2,639

 

 

 

2,395

 

Total current liabilities

 

$

78,713

 

 

$

82,166

 

Line of credit

 

 

48,830

 

 

 

21,871

 

Long-term debt, net of current portion and financing fees

 

 

151,559

 

 

 

141,299

 

Long-term capital lease obligations

 

 

6,720

 

 

 

6,907

 

Other long-term liabilities

 

 

5,352

 

 

 

6,757

 

Total liabilities

 

$

291,174

 

 

$

259,000

 

Class A common stock

 

 

254

 

 

 

251

 

Treasury stock, at cost

 

 

(1,046

)

 

 

(391

)

Additional paid-in capital

 

 

161,590

 

 

 

161,396

 

Retained earnings (accumulated deficit)

 

 

(3,983

)

 

 

19

 

Total stockholders' equity

 

$

156,815

 

 

$

161,275

 

Total liabilities and stockholders' equity

$

447,989

$

420,275

 

Select Interior Concepts, Inc.

Condensed Consolidated Statement of Operations (Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

 

2020

 

 

2019

 

 

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

134,378

 

 

$

136,920

 

 

Cost of revenues

 

 

103,684

 

 

 

98,187

 

 

Gross profit

 

$

30,694

 

 

$

38,733

 

 

Selling, general and administrative expenses

 

 

32,667

 

 

 

35,467

 

 

Income (loss) from operations

 

$

(1,973

)

 

$

3,266

 

 

Other expense:

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,895

 

 

 

4,329

 

 

Other (income) expense, net

 

 

1,377

 

 

 

(1,715

)

 

Total other expense, net

 

$

5,272

 

 

$

2,614

 

 

Income (loss) before provision (benefit) for income taxes

 

$

(7,245

)

 

$

652

 

 

Provision (benefit) for income taxes

 

 

(3,243

)

 

 

525

 

 

Net income (loss)

 

$

(4,002

)

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share of common stock

 

 

 

 

 

 

 

 

 

Basic common stock

 

$

(0.16

)

 

$

0.00

 

 

Diluted common stock

 

$

(0.16

)

 

$

0.00

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic common stock

 

 

25,192,201

 

 

 

25,766,260

 

 

Diluted common stock

 

 

25,192,201

 

 

 

25,826,120

 

 

 

 

 

 

 

 

 

 

 

 

Select Interior Concepts, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2020

 

 

2019

 

(in thousands)

 

 

 

 

 

 

 

Net cash provided by operating activities

$

7,827

 

 

$

10,551

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(1,371

)

 

 

(1,880

)

Proceeds from disposal of property and equipment

 

15

 

 

 

9

 

Acquisition of Intown Design, Inc.

 

-

 

 

 

(10,662

)

Escrow release payment related to acquisition of Greencraft Holdings, LLC

 

-

 

 

 

(3,000

)

Acquisition of Elegant Home Design, LLC (Indemnity payment in 2019)

 

-

 

 

 

(1,000

)

Net cash used in investing activities

$

(1,356

)

 

$

(16,533

)

 

 

 

 

 

 

 

 

Proceeds from ERP financing

 

376

 

 

 

-

 

Proceeds from (payments on) line of credit, net

 

26,934

 

 

 

(7,119

)

Proceeds from term loan

 

-

 

 

 

11,500

 

Term loan deferred issuance costs

 

(230

)

 

 

-

 

Purchase of treasury stock

 

(655

)

 

 

-

 

Payments on notes payable and capital leases

 

(705

)

 

 

(388

)

Principal payments on long-term debt

 

(264

)

 

 

(263

)

Net cash provided by financing activities

$

25,456

 

 

$

3,730

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

$

31,927

 

 

$

(2,252

)

Cash (and restricted cash in 2019), beginning of period

$

5,002

 

 

$

9,362

 

Cash, end of period

$

36,929

 

 

$

7,110

 

Select Interior Concepts, Inc.

Segment Information (Unaudited)

 

 

 

Three Months Ended March 31, 2020

 

(in thousands)

 

Net Sales

 

 

Gross Profit

 

 

Gross Margin

 

RDS

 

$

79,350

 

 

$

17,466

 

 

 

22.0

%

ASG

 

 

55,543

 

 

 

13,217

 

 

 

23.8

%

Elims/Corp

 

 

(515

)

 

 

11

 

 

n/a

 

Total

 

$

134,378

 

 

$

30,694

 

 

 

22.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

Net Sales

 

 

Gross Profit

 

 

Gross Margin

 

RDS

 

$

79,985

 

 

$

22,640

 

 

 

28.3

%

ASG

 

 

57,505

 

 

 

16,021

 

 

 

27.9

%

Elims/Corp

 

 

(570

)

 

 

72

 

 

n/a

 

Total

 

$

136,920

 

 

$

38,733

 

 

 

28.3

%

Select Interior Concepts, Inc.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA (Unaudited)

 

(in thousands)

 

Three Months Ended March 31,

 

Reconciliation of net income to Adj. EBITDA

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

 

$

(4,002

)

 

$

127

 

Income tax expense (benefit)

 

 

(3,243

)

 

 

525

 

Interest expense

 

 

3,895

 

 

 

4,329

 

Depreciation and amortization

 

 

5,644

 

 

 

6,249

 

EBITDA

 

$

2,294

 

 

$

11,230

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

 

 

(669

)

 

 

561

 

Purchase accounting fair value adjustments

 

 

-

 

 

 

(1,522

)

Acquisition and integration related costs

 

 

1,452

 

 

 

1,454

 

Employee related reorganization costs

 

 

207

 

 

 

439

 

Other non-recurring costs

 

 

679

 

 

 

347

 

Strategic alternatives costs

 

 

575

 

 

 

-

 

Total addbacks

 

$

2,244

 

 

$

1,279

 

Adjusted EBITDA

 

$

4,538

 

 

$

12,509

 

Select Interior Concepts, Inc.

Reconciliation of Operating Expenses to Adjusted Operating Expenses

(Unaudited)

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

$

32,667

 

 

$

35,467

 

Equity-based compensation

 

 

(669

)

 

 

561

 

Acquisition and integration related costs

 

 

75

 

 

 

1,454

 

Employee related reorganization costs

 

 

207

 

 

 

439

 

Other non-recurring costs

 

 

649

 

 

 

347

 

Strategic alternatives costs

 

 

575

 

 

 

-

 

Total adjustments to operating expenses

 

$

837

 

 

$

2,801

 

Adjusted operating expenses

 

$

31,830

 

 

$

32,666

 

EBITDA is defined as consolidated net income before interest, taxes and depreciation and amortization.

Adjusted EBITDA is defined as consolidated net income before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization expense, (iv) stock compensation expense, and (v) adjustments for costs that are deemed to be transitional in nature or not related to our core operations, such as severance and employee related reorganization costs, purchase accounting fair value adjustments, strategic alternatives costs, facility closure costs, and professional, financing and legal fees related to business acquisitions, or similar transitional costs and expenses related to business investments, greenfield investments, and integrating acquired businesses into our Company.

Adjusted operating expense is defined as consolidated operating expense before stock compensation expense, and adjustments for costs that are deemed to be transitional in nature or not related to our core operations, such as severance and employee related reorganization costs, strategic alternatives costs, facility closure costs, and professional, financing and legal fees related to business acquisitions, or similar transitional costs and expenses related to business investments, greenfield investments, and integrating acquired businesses into our Company.

Contacts

Investor Relations:
Tully Brown
(470) 548-7370
IR@selectinteriorconcepts.com

Contacts

Investor Relations:
Tully Brown
(470) 548-7370
IR@selectinteriorconcepts.com