BayCom Corp Reports 2019 Second Quarter Earnings of $2.2 Million

WALNUT CREEK, Calif.--()--BayCom Corp (the “Company”) (NASDAQ:BCML), the holding company for United Business Bank (the “Bank”), announced earnings of $2.2 million, or $0.20 per diluted share for the second quarter of 2019 compared to earnings of $4.9 million or $0.45 per diluted share for the first quarter of 2019 and $4.3 million, or $0.45 per diluted share for the second quarter of 2018. Earnings for the second quarter of 2019 compared to the prior quarter decreased $2.7 million, or 55%, as a result of increases of $1.1 million in net interest income, and $421,000 in non-interest income offset by a $5.1 million increase in non-interest expense driven by $3.7 million of acquisition related expenses related to our acquisition of Uniti Financial Corporation (“UFC”) in May 2019 (the “UFC Acquisition”). The impact of acquisition related expenses was $0.27 per diluted share for the quarter ended June 30, 2019 compared to none for both the first quarter of 2019 and the quarter ended June 30, 2018. The Company had net income of $7.2 million, or $0.64 per diluted common share, for the six months ended June 30, 2019, compared to $8.4 million, or $0.99 per diluted common share, for the six months ended June 30, 2018.

Acquisition of UFC

On May 24, 2019, the Company completed the UFC Acquisition. As of the acquisition date, UFC was merged with and into the Company and UFC’s wholly owned subsidiary, Uniti Bank was merged with and into the Bank. The UFC Acquisition was accounted for using the acquisition method of accounting.

Pursuant to the terms of the merger agreement, UFC shareholders received $2.30 in cash and 0.07234 shares of the Company’s common stock in exchange for each share of UFC common stock. The Company issued an aggregate of 1,115,006 shares of its common stock and paid cash of $35.5 million in the transaction, for total consideration paid of $62.7 million. As of May 24, 2019, UFC had estimated total assets of $334.3 million, gross loans receivable of $275.7 million and total deposits of $278.9 million.

Proposed Acquisition of TIG Bancorp

On July 1, 2019, BayCom Corp and TIG Bancorp (“TIG”), the holding company for First State Bank of Colorado, announced the signing of an Agreement and Plan of Merger (the “Agreement”), under which BayCom agreed to acquire TIG in a cash and stock transaction valued at approximately $39.4 million, or $12.37 per share, based on the BayCom common stock price closing price of $21.90 per share on June 28, 2019. The total value of the transaction will fluctuate until closing based on the value of the Company’s common stock price.

Under the terms of the Agreement, TIG will be merged with and into the Company with the Company as the surviving corporation in the merger. Immediately after the merger, First State Bank of Colorado, will merge with and into the Bank, with the Bank as the surviving bank. The transaction was unanimously approved and adopted by the Board of Directors of each company and is expected to be completed in the fourth calendar quarter of 2019, subject to customary closing conditions, regulatory approval, and approval of TIG’s shareholders.

Pursuant to the terms of the Agreement, each TIG shareholder will receive $6.34 in cash and 0.27543 shares of the Company’s common stock in exchange for each share of TIG common stock. Upon consummation of the transaction, the shareholders of TIG will own approximately 6.8% of the Company. At June 30, 2019, TIG had approximately $230.5 million in total assets, $146.2 million in loans, $197.0 million in total deposits and $32.0 million in shareholders’ equity.

George Guarini, President and CEO of BayCom, stated, “From a strategic perspective, we think First State Bank of Colorado is a great fit. The merger will provide United Business Bank with a significant presence in Colorado, including entry into the attractive Denver and Colorado Springs markets. We look forward to the prospects of establishing new relationships, enhancing our position in the market and building on an already strong foundation.”

Second Quarter Performance Highlights:

  • Assets totaled $1.8 billion at June 30, 2019 compared to $1.5 billion at March 31, 2019 and $1.3 billion at June 30, 2018. The increases for this periods are due primarily to the UFC Acquisition in May 2019 and the acquisition of Bethlehem Financial Corporation in December 2018 (the “BFC Acquisition”).
  • Net interest margin was 4.29% for the current quarter, compared to 4.30% in the preceding quarter and 4.11% in the second quarter a year ago.
  • Loans, net of deferred fees, totaled $1.2 billion at June 30, 2019, compared to $965.0 million at March 31, 2019 and $913.1 million at June 30, 2018.
  • Deposits totaled $1.5 billion at June 30, 2019, compared to $1.3 billion at March 31, 2019 and $1.1 billion at June 30, 2018. At June 30, 2019, non-interest bearing deposits increased to $538.5 million from $416.8 million at March 31, 2019, and $346.2 million at June 30, 2018.
  • Non-accrual loans were $3.8 million or 0.31% of total loans as of June 30, 2019, compared to $3.6 million or 0.37% as of March 31, 2019 and $932,000 or 0.10% at June 30, 2018.
  • The Bank remains a “well-capitalized” institution for regulatory capital purposes at June 30, 2019.

Earnings

Net interest income increased $1.1 million, or 7.4%, to $16.0 million for the second quarter of 2019 compared to $14.9 million in the preceding quarter and increased $3.4 million, or 27.1%, compared to $12.6 million in the same quarter a year ago. Average interest earning assets increased $95.5 million, or 6.8%, for the three months ended June 30, 2019 compared to the prior quarter and $267.5 million, or 21.8%, compared to the same period in 2018, largely due to the UFC Acquisition. Interest income on loans for the quarters ended June 30, 2019, March 31, 2019 and June 30, 2018, included $881,000, $799,000 and $644,000, respectively, in accretion of the net discount on acquired loans including the recognition of revenue from purchase credit impaired loans in excess of discounts. The net discount on these acquired loans totaled $9.3 million, $7.0 million, and $7.1 million at June 30, 2019, March 31, 2019 and June 30, 2018, respectively.

The Company’s net interest margin was 4.29% for the second quarter of 2019, compared to 4.30% for the preceding quarter and 4.11% for second quarter of 2018. The decrease in net interest margin compared to the preceding quarter is the result of higher interest expense partially related to higher deposit costs from deposits acquired in the UFC Acquisition. The average yield on loans is enhanced by the amortization of acquisition accounting value adjustments on loans acquired in acquisitions. The average yield on loans, including the accretion of the net discount for the second quarter of 2019 was 5.59% compared to 5.67% for the first quarter of 2019 and 5.40% for the same quarter last year. The accretion of the net discount on acquired loans increased the net interest margin by 33 basis points, 33 basis points, and 19 basis points during the second quarter of 2019, the first quarter of 2019, and second quarter of 2018, respectively. The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, but it is expected to decrease over time as the balance of the net discount declines. The average cost of funds for the second quarter of 2019 was 0.82%, up from 0.70% for the first quarter of 2019 and 0.57% for the second quarter of 2018. Increases in the cost of funds reflect higher market rates and higher interest rates paid on UFC acquired deposits compared to the Company’s legacy deposit base, partially offset by increases in the average balance of non-interest bearing deposits.

Non-interest income for the second quarter of 2019 totaled $2.5 million, an increase of $421,000 or 19.9%, compared to $2.1 million in the previous quarter and an increase of $458,000, or 22.0%, compared to $2.1 million for the same quarter in 2018. The increase in non-interest income compared to the previous periods was primarily due to increases in gain on sale of loans. The decrease in other income compared to the previous quarter was primarily due to a one-time increase resulting from an investment fund. Other income for the quarter ended June 30, 2018, included the recognition of benefits received under two Bank owned life insurance policies.

Non-interest expense for the second quarter of 2019 totaled $14.8 million, an increase of $5.1 million, or 51.8%, compared to $9.7 million for the first quarter of 2019, and an increase of $6.1 million, or 70.9%, compared to $8.7 million for the same quarter in 2018. Non-interest expenses for the second quarter of 2019 included $4.1 million of UFC Acquisition related expenses comprised of $780,000 in salaries and benefits, $2.7 million in data processing expenses, $535,000 in professional fees and $164,000 in all other expenses. Excluding the UFC Acquisition related expenses, non-interest expenses increased $913,000 or 9.4%, due primarily to increases of $455,000 in salary and related expenses, including a $253,000 increase in incentive compensation reflecting increased loan sales, of $178,000 in marketing expense and of $99,000 in data processing costs primarily related to the additional operating costs for the three Southern California branches acquired from UFC. The increase in non-interest expense for the second quarter of 2019 compared to the same period last year was primarily due to increases in data processing and salary and benefit expenses related to the UFC Acquisition in 2019 and the BFC Acquisition in 2018, as well as increased professional fees related to compliance with SEC reporting requirements.

The provision for income taxes was $1.1 million for the quarter ended June 30, 2019, compared to $2.0 million for the quarter ended March 31, 2019 and $1.5 million for the quarter ended June 30, 2018. The lower income tax provision in the second quarter of 2019 compared to the prior quarter was primarily due to lower taxable income related to acquisition related expenses from the UFC Acquisition.

Loans and Credit Quality

Loans, net of deferred fees, increased $254.4 million, or 26.4%, to $1.2 billion at June 30, 2019, from $965.0 million at March 31, 2019 and increased $306.3 million, or 33.6%, from $913.1 million at June 30, 2018 primarily due to the UFC and BFC acquisitions. Loan originations for the quarter ended June 30, 2019 totaled $54.6 million compared to $20.7 million during the first quarter of 2019 and $42.3 million during the second quarter 2018. Loan originations in the second quarter of 2019 were spread throughout our markets with the majority focused in Walnut Creek, Mountain View and Napa in California, and Los Lunas in New Mexico with commercial and residential real estate secured loans accounting for the majority of the originations during the quarter.

Non-accrual loans totaled $3.8 million, or 0.31% of total loans, at June 30, 2019, compared to $3.6 million, or 0.37% of total loans, at March 31, 2019, and $932,000, or 0.10% of total loans, at June 30, 2018. The increase in non-accrual loans from a year ago related to the migration of several unrelated loans to non-accrual status including one loan totaling $1.9 million to a long-standing borrower of the Bank. At June 30, 2019, $3.0 million of our non-accrual loans were guaranteed by government agencies compared to $2.3 million at March 31, 2019. At June 30, 2019, accruing loans past due 30 to 89 days totaled $5.0 million compared to $8.7 million at March 31, 2019 and $3.0 million at June 30, 2018. The decrease in past due 30 to 89 days at June 30, 2019 primarily related to one loan totaling $3.7 million that was less than 60 days past due at March 31, 2019 and has since been brought current. There was $597,000 of accruing loans past due more than 90 days, at June 30, 2019, as compared to none at March 31, 2019, and $243,000 at June 30, 2018.

At June 30, 2019, the Company’s allowance for loan losses was $5.9 million, or 0.48% of total loans, compared to $5.4 million, or 0.56% of total loans, at March 31, 2019 and $4.6 million, or 0.50% of total loans, at June 30, 2018. The allowance for loan losses plus the net discount recorded on acquired loans totaled $15.2 million, representing 1.24% of total loans at June 30, 2019 compared to $12.4 million or 1.28% of total loans at March 31, 2019 and $11.7 million or 1.28% of total loans at June 30, 2018. Included in the carrying value of loans are net discounts on acquired loans as they are carried at their estimated fair value on the date on which they were acquired. As of June 30, 2019, acquired loans, net of their discounts, totaled $602.7 million compared to $379.6 million at March 31, 2019 and $371.1 million at June 30, 2018. The provision for loan losses recorded in the second quarter of 2019 totaled $445,000 compared to the prior quarter provision of $277,000 and $243,000 for same quarter last year. Net recoveries in the second quarter of 2019 totaled $30,000 compared to net charge-offs of $12,000 in the previous quarter and a net recovery of $112,000 during the same quarter in 2018.

Deposits and Borrowings

Deposits totaled $1.5 billion at June 30, 2019 compared to $1.3 billion at March 31, 2019 and $1.1 billion at June 30, 2018. The increase in deposits from the prior quarter is primarily attributable to the $251.6 million of deposits acquired in the UFC Acquisition. Non-interest bearing deposits totaled $538.5 million, or 35.8% of total deposits, at June 30, 2019 compared to $416.8 million, or 33.3% of total deposits, at March 31, 2019, and $346.2 million, or 30.4% of total deposits, at June 30, 2018.

At June 30, 2019 and March 31, 2019, borrowings totaled $8.2 million compared to $5.4 million at June 30, 2018. Our borrowings at June 30, 2019 relate to junior subordinated debentures assumed in connection with our acquisition of First ULB Corp. in April 2017 and the BFC Acquisition in November 2018.

Shareholders’ Equity

Shareholders’ equity totaled $234.6 million at June 30, 2019, up from $206.4 million at March 31, 2019, and $193.6 million at June 30, 2018. The increase in shareholders’ equity at June 30, 2019 compared to March 31, 2019 was primarily due to common stock issued in the UFC Acquisition, net income of $2.2 million, and a $269,000 decrease in other comprehensive income representing unrealized gains on investments securities, net of tax.

About BayCom Corp

The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, FSA and USDA guaranteed loans, and deposit products and services to businesses and its affiliates in California, Washington and New Mexico. The Bank also offers business escrow services and facilitates tax free exchanges through its Bankers Exchange Division. The Bank is an Equal Housing Lender and a member of FDIC. The Company is traded on the NASDAQ under the symbol “BCML”. For more information, go to www.unitedbusinessbank.com.

Forward-Looking Statements

This release, as well as other public or shareholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions that are intended to identify "forward-looking statements", within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: expected revenues, cost savings, synergies and other benefits from the proposed merger of the Company and TIG and the recent merger of the Company and UFC might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; the requisite shareholder and regulatory approvals and other closing conditions for the TIG Merger may be delayed or may not be obtained or the merger agreement may be terminated; business disruption may occur following or in connection with the TIG Merger; the Company’s or TIG’s businesses may experience disruptions due to transaction-related uncertainty or other factors making it more difficult to maintain relationships with employees, customers, other business partners or governmental entities; the possibility that the proposed merger is more expensive to complete than anticipated, including as a result of unexpected factors or events; the diversion of managements’ attention from ongoing business operations and opportunities as a result of the TIG Merger or otherwise; future acquisitions by the Company of other depository institutions or lines of business; changes in general economic conditions and conditions within the securities market; legislative and regulatory changes; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; increased competitive pressures; changes in management’s business strategies; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission(“SEC”) that are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.

The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.

 
BAYCOM CORP
STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
 

Three months ended

 

Six months ended

June 30, 2019

 

March 31, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

Interest income
Interest income - non-real estate

$

1,952

 

$

1,611

 

$

1,452

 

$

3,563

 

$

2,851

 

Interest income - real estate

 

12,287

 

 

11,140

 

 

9,977

 

 

23,427

 

 

19,631

 

Interest on investment securities

 

838

 

 

818

 

 

350

 

 

1,656

 

 

714

 

Interest on federal funds sold and other bank deposits

 

1,990

 

 

1,989

 

 

1,328

 

 

3,979

 

 

2,235

 

Mark to market accretion and net fee amortization

 

881

 

 

799

 

 

644

 

 

1,680

 

 

1,872

 

Total interest income

 

17,948

 

 

16,357

 

 

13,751

 

 

34,305

 

 

27,303

 

Interest expense
Interest on transaction and savings accounts

 

696

 

 

601

 

 

489

 

 

1,297

 

 

942

 

Interest on time deposits

 

1,087

 

 

745

 

 

536

 

 

1,832

 

 

1,062

 

Interest on borrowings

 

147

 

 

146

 

 

126

 

 

293

 

 

285

 

Total interest expense

 

1,930

 

 

1,492

 

 

1,151

 

 

3,422

 

 

2,289

 

Net interest income

 

16,018

 

 

14,865

 

 

12,600

 

 

30,883

 

 

25,014

 

Provision for loan losses

 

445

 

 

277

 

 

243

 

 

722

 

 

497

 

Net interest income after provision for loan losses

 

15,573

 

 

14,588

 

 

12,357

 

 

30,161

 

 

24,517

 

Non-interest income
Loan fee income

 

514

 

 

410

 

 

274

 

 

924

 

 

519

 

Service charge income

 

101

 

 

87

 

 

77

 

 

188

 

 

164

 

Other fees and service charges

 

562

 

 

646

 

 

392

 

 

1,208

 

 

751

 

Gain on sale of loans

 

903

 

 

266

 

 

548

 

 

1,169

 

 

1,199

 

Other income

 

460

 

 

711

 

 

792

 

 

1,171

 

 

1,176

 

Total non-interest income

 

2,540

 

 

2,120

 

 

2,083

 

 

4,660

 

 

3,809

 

Non-interest expense
Salaries and benefits

 

7,198

 

 

5,963

 

 

4,547

 

 

13,161

 

 

9,461

 

Occupancy

 

1,064

 

 

1,110

 

 

1,268

 

 

2,174

 

 

2,243

 

Professional

 

867

 

 

397

 

 

557

 

 

1,264

 

 

898

 

Insurance

 

159

 

 

156

 

 

107

 

 

315

 

 

265

 

Data processing

 

3,683

 

 

924

 

 

615

 

 

4,607

 

 

1,323

 

Office

 

409

 

 

357

 

 

329

 

 

766

 

 

712

 

Marketing

 

396

 

 

209

 

 

248

 

 

605

 

 

459

 

Core deposit premium

 

392

 

 

389

 

 

290

 

 

781

 

 

579

 

Net loan default expenses

 

112

 

 

63

 

 

3

 

 

175

 

 

44

 

Other miscellaneous

 

516

 

 

179

 

 

692

 

 

695

 

 

795

 

Total non-interest expense

 

14,796

 

 

9,747

 

 

8,656

 

 

24,543

 

 

16,779

 

Income before provision for income taxes

 

3,317

 

 

6,961

 

 

5,784

 

 

10,278

 

 

11,547

 

Provision for income taxes

 

1,091

 

 

2,019

 

 

1,496

 

 

3,110

 

 

3,190

 

Net income

$

2,226

 

$

4,942

 

$

4,288

 

$

7,168

 

$

8,357

 

 
Net income per common share:
Basic

$

0.20

 

$

0.45

 

$

0.45

 

$

0.64

 

$

0.99

 

Diluted

 

0.20

 

 

0.45

 

 

0.45

 

 

0.64

 

 

0.99

 

 
Weighted average shares used to compute net income per common share:
Basic

 

11,384,287

 

 

10,891,564

 

 

9,467,431

 

 

11,139,287

 

 

8,495,230

 

Diluted

 

11,384,287

 

 

10,891,564

 

 

9,467,431

 

 

11,139,287

 

 

8,495,230

 

 
Comprehensive income
Net income

$

2,226

 

$

4,942

 

$

4,288

 

$

7,168

 

$

8,357

 

Other comprehensive income:
Change in net unrealized gain (loss) on available-for-sale securities

 

453

 

 

833

 

 

(405

)

 

1,286

 

 

(806

)

Deferred tax (benefit) expense

 

(129

)

 

(240

)

 

120

 

 

(369

)

 

239

 

Other comprehensive income (loss), net of tax

 

324

 

 

593

 

 

(285

)

 

917

 

 

(567

)

Comprehensive income

$

2,550

 

$

5,535

 

$

4,003

 

$

8,085

 

$

7,790

 

 
BAYCOM CORP
STATEMENTS OF CONDITION (UNAUDITED)
At June 30, 2019, March 31, 2019, and June 30, 2018
(Dollars in thousands)
 

June 30, 2019

 

March 31, 2019

 

June 30, 2018

Assets
Cash and due from banks

$

351,594

 

$

332,442

 

$

318,267

 

Investments

 

117,832

 

 

112,552

 

 

64,132

 

Loans held for sale

 

1,016

 

 

4,208

 

 

334

 

Loans, net of deferred fees

 

1,219,407

 

 

964,966

 

 

913,063

 

Allowance for loans losses

 

(5,880

)

 

(5,405

)

 

(4,600

)

Bank premises and equipment, net

 

6,581

 

 

6,479

 

 

7,773

 

Cash surrender value of Bank owned life insurance policies, net

 

19,918

 

 

19,766

 

 

16,510

 

Core deposit premium, net

 

6,990

 

 

6,816

 

 

4,194

 

Right to use assets

 

10,598

 

 

7,502

 

 

-

 

Goodwill

 

26,449

 

 

14,594

 

 

10,365

 

Interest receivable and other assets

 

17,222

 

 

18,550

 

 

15,634

 

Total assets

$

1,771,727

 

$

1,482,470

 

$

1,345,672

 

 
Liabilities and Shareholders' Equity
Non-interest bearing deposits

$

538,503

 

$

416,803

 

$

346,166

 

Interest bearing deposits
Transaction accounts and savings

 

532,992

 

 

498,974

 

 

428,245

 

Premium money market

 

100,971

 

 

123,765

 

 

143,177

 

Time deposits

 

332,916

 

 

211,025

 

 

220,580

 

Total deposits

 

1,505,382

 

 

1,250,567

 

 

1,138,168

 

Junior subordinated deferred interest debentures, net

 

8,201

 

 

8,181

 

 

5,417

 

Lease liability

 

10,798

 

 

7,818

 

 

-

 

Salary continuation plan

 

3,471

 

 

3,400

 

 

3,206

 

Interest payable and other liabilities

 

9,238

 

 

6,093

 

 

5,241

 

Total liabilities

 

1,537,090

 

 

1,276,059

 

 

1,152,032

 

 
Shareholders' Equity
Common stock, no par value

 

174,863

 

 

149,655

 

 

148,809

 

Retained earnings

 

58,488

 

 

56,262

 

 

45,185

 

Accumulated other comprehensive income (loss)

 

1,286

 

 

494

 

 

(354

)

Total shareholders' equity

 

234,637

 

 

206,411

 

 

193,640

 

Total liabilities and shareholders' equity

$

1,771,727

 

$

1,482,470

 

$

1,345,672

 

 
FINANCIAL HIGHLIGHTS (UNAUDITED)
(Dollars in thousands, except per share data)
 
At and for the three months ended At and for the six months ended
Selected Financial Ratios and Other Data: June 30, 2019 March 31, 2019 June 30, 2018 June 30, 2019 June 30, 2018
 
Performance Ratios:
Return on average assets (1)

 

0.56

%

 

1.33

%

 

1.32

%

 

0.93

%

 

1.29

%

Return on average equity (1)

 

4.08

%

 

9.69

%

 

13.34

%

 

6.79

%

 

13.40

%

Yield on earning assets (1)

 

4.81

%

 

4.74

%

 

4.49

%

 

4.78

%

 

4.57

%

Rate paid on average interest bearing liabilities

 

0.82

%

 

0.70

%

 

0.57

%

 

0.79

%

 

0.58

%

Interest rate spread - average during the period

 

3.99

%

 

4.00

%

 

3.92

%

 

4.00

%

 

3.99

%

Net interest margin (1)

 

4.29

%

 

4.30

%

 

4.11

%

 

4.31

%

 

4.19

%

Loan to deposit ratio

 

81.04

%

 

77.16

%

 

80.25

%

 

81.04

%

 

80.25

%

Efficiency ratio (2)

 

79.73

%

 

57.39

%

 

58.95

%

 

69.05

%

 

58.95

%

Recoveries/(charge-offs), net

$

30

 

$

(12

)

$

(243

)

$

18

 

$

(112

)

 
Per Share Data:
Shares outstanding at end of period

 

12,052,266

 

 

10,891,564

 

 

10,869,275

 

 

12,052,266

 

 

10,869,275

 

Average diluted shares outstanding

 

11,384,287

 

 

10,891,564

 

 

9,467,431

 

 

11,139,287

 

 

8,495,230

 

Diluted earnings per share

$

0.20

 

$

0.45

 

$

0.45

 

$

0.64

 

$

0.99

 

Book value per share

 

19.47

 

 

18.95

 

 

17.82

 

 

19.47

 

 

17.82

 

Tangible book value per share (3)

 

16.69

 

 

16.99

 

 

16.48

 

 

16.69

 

 

16.48

 

 
Asset Quality Data:
Non-performing assets to total assets (4)

 

0.25

%

 

0.30

%

 

0.07

%

Non-performing loans to total loans (5)

 

0.31

%

 

0.37

%

 

0.10

%

Allowance for loan losses to non-performing loans (5)

 

153.85

%

 

149.81

%

 

493.56

%

Allowance for loan losses to total loans

 

0.48

%

 

0.56

%

 

0.50

%

Classified assets (graded substandard and doubtful)

$

8,295

 

$

7,117

 

$

7,906

 

Total accruing loans 30-89 days past due

 

4,957

 

 

8,718

 

 

2,673

 

Total loans 90 days past due and still accruing

 

597

 

 

-

 

 

122

 

 
Capital Ratios:
Tier 1 leverage ratio - Bank

 

11.55

%

 

10.44

%

 

9.46

%

Common equity tier 1 - Bank

 

16.22

%

 

15.29

%

 

13.36

%

Tier 1 capital ratio - Bank

 

16.22

%

 

15.29

%

 

13.36

%

Total capital ratio - Bank

 

16.73

%

 

15.87

%

 

13.91

%

Equity to total assets at end of period

 

13.24

%

 

13.92

%

 

14.39

%

 
Loans:
Real estate

$

1,063,250

 

$

842,146

 

$

803,614

 

Non-real estate

 

162,129

 

 

126,526

 

 

116,083

 

Non-accrual loans

 

3,822

 

 

3,608

 

 

932

 

Mark to fair value at acquisition

 

(9,300

)

 

(6,956

)

 

(7,144

)

Total Loans

$

1,219,901

 

$

965,324

 

$

913,485

 

 
Other Data:
Number of full service offices

 

25

 

 

22

 

 

17

 

Number of full-time equivalent employees

 

262

 

 

205

 

 

165

 

 

(1) Annualized.
(2) Total noninterest expense as a percentage of net interest income and total other noninterest income.
(3) Tangible book value per share using outstanding common shares excludes intangible assets. This ratio represents a non-GAAP financial measure. See also non-GAAP financial measures below.
(4) Non-performing assets consist of non-accruing loans and real estate owned.
(5) Non-performing loans consist of non-accruing loans.

Non-GAAP Financial Measures:

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States (“GAAP”), this earnings release contains the tangible book value per share, a non-GAAP financial measure. Tangible common shareholders’ equity is calculated by excluding intangible assets from shareholders’ equity. For this financial measure, the Company’s intangible assets are goodwill and core deposit intangibles. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding at the end of the period. The Company believes that this measure is consistent with the capital treatment by our bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios and presents this measure to facilitate comparison of the quality and composition of the Company's capital over time and in comparison to its competitors. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Further, this non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders' equity determined in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.

Reconciliation of the GAAP and non-GAAP financial measure is presented below.

Non-GAAP Measures
(Dollars in thousands, except per share data)
 
June 30, 2019 March 31, 2019 June 30, 2018
Non-GAAP data:
Total common shareholders' equity

$ 234,637

$ 206,411

$ 193,640

less: Goodwill and other intangibles

33,439

21,410

14,559

Tangible common shareholders' equity

$ 201,198

$ 185,001

$ 179,081

 
Total assets

$ 1,771,727

$ 1,482,470

$ 1,345,672

less: Goodwill and other intangibles

33,439

21,410

14,559

Total tangible assets

$ 1,738,288

$ 1,461,060

$ 1,331,113

 
Tangible equity to tangible assets

11.57%

12.66%

13.45%

Average equity to average assets

13.67%

13.74%

9.90%

Tangible book value per share

$ 16.69

$ 16.99

$ 16.48

 

 

Contacts

BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com

Contacts

BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com